XML 22 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF REVENUES AND EXPENSES - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating revenues:      
Sales to Members $ 1,506,807 $ 1,219,052 $ 1,314,869
Sales to non-Members 424 130,773 93,294
Total operating revenues 1,507,231 1,349,825 1,408,163
Operating expenses:      
Fuel 513,258 441,738 515,729
Production 434,306 457,264 428,801
Depreciation and amortization 217,534 168,920 166,247
Purchased power 54,108 56,925 71,799
Accretion 32,361 26,108 24,616
Deferral of Hawk Road and Smith Energy Facilities effect on net margin 0 (58,588) (58,426)
Total operating expenses 1,251,567 1,092,367 1,148,766
Operating margin 255,664 257,458 259,397
Other income:      
Investment income 51,656 40,424 36,791
Amortization of deferred gains 1,788 1,788 1,788
Allowance for equity funds used during construction 788 675 1,172
Other 2,671 9,143 6,620
Total other income 56,903 52,030 46,371
Interest charges:      
Interest expense 366,892 354,269 344,561
Allowance for debt funds used during construction (116,634) (108,667) (102,081)
Amortization of debt discount and expense 11,964 15,545 16,653
Net interest charges 262,222 261,147 259,133
Net margin $ 50,345 $ 48,341 $ 46,635