XML 19 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net margin $ 62,505 $ 42,129
Adjustments to reconcile net margin to net cash provided by operating activities:    
Depreciation and amortization, including nuclear fuel 268,674 234,362
Accretion cost 24,099 19,535
Amortization of deferred gains (1,341) (1,341)
Allowance for equity funds used during construction (567) (506)
Deferred outage costs (29,464) (25,060)
Deferral of Hawk Road and Smith Energy Facilities effect on net margin   (41,855)
Gain on sale of investments (653) (34,121)
Regulatory deferral of costs associated with nuclear decommissioning (14,522) 24,339
Other (4,424) (5,076)
Change in operating assets and liabilities:    
Receivables (41,015) (4,786)
Inventories 30,251 (19,942)
Prepayments and other current assets (1,305) (4,650)
Accounts payable (87,056) (45,068)
Accrued interest (966) (5,774)
Accrued taxes 5,348 10,099
Other current liabilities (20,604) (9,006)
Member power bill prepayments 32,809 27,672
Total adjustments 159,264 118,822
Net cash provided by operating activities 221,769 160,951
Cash flows from investing activities:    
Property additions (421,384) (335,217)
Activity in nuclear decommissioning trust fund - Purchases (307,222) (463,544)
Activity in nuclear decommissioning trust fund - Proceeds 302,308 460,171
Increase in restricted cash and investments (66,821) (23,230)
Decrease (increase) in restricted short-term investments 3,519 (5,893)
Activity in other long-term investments - Purchases (44,457) (48,461)
Activity in other long-term investments - Proceeds 35,278 49,075
Other 2,401 (6,239)
Net cash used in investing activities (496,378) (373,338)
Cash flows from financing activities:    
Long-term debt proceeds 634,279 289,910
Long-term debt payments (113,328) (124,138)
(Decrease) increase in short-term borrowings, net (105,225) 90,132
Other 8,553 2,628
Net cash provided by financing activities 424,279 258,532
Net increase in cash and cash equivalents 149,670 46,145
Cash and cash equivalents at beginning of period 213,038 237,391
Cash and cash equivalents at end of period 362,708 283,536
Cash paid for -    
Interest (net of amounts capitalized) 185,484 186,651
Supplemental disclosure of non-cash investing and financing activities:    
Change in asset retirement obligations 72,097 17,390
Change in accrued property additions (24,451) 8,984
Interest paid-in-kind $ 34,587 $ 26,116