XML 16 R3.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Revenues and Expenses - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Operating revenues:        
Sales to Members $ 430,883 $ 318,123 $ 1,158,134 $ 938,047
Sales to non-Members 130 50,541 383 114,136
Total operating revenues 431,013 368,664 1,158,517 1,052,183
Operating expenses:        
Fuel 178,516 142,142 404,056 365,762
Production 105,681 94,504 312,332 337,632
Depreciation and amortization 54,719 42,484 162,606 128,088
Purchased power 13,109 13,737 39,254 41,980
Accretion 8,059 6,676 24,099 19,535
Deferral of Hawk Road and Smith Energy Facilities effect on net margin   (166)   (41,855)
Total operating expenses 360,084 299,377 942,347 851,142
Operating margin 70,929 69,287 216,170 201,041
Other income:        
Investment income 12,578 9,816 37,628 29,850
Other 1,531 2,227 6,259 7,527
Total other income 14,109 12,043 43,887 37,377
Interest charges:        
Interest expense 93,544 89,322 273,066 265,161
Allowance for debt funds used during construction (30,135) (27,739) (84,460) (80,691)
Amortization of debt discount and expense 2,999 3,839 8,946 11,819
Net interest charges 66,408 65,422 197,552 196,289
Net margin $ 18,630 $ 15,908 $ 62,505 $ 42,129