XML 29 R15.htm IDEA: XBRL DOCUMENT v3.4.0.3
Regulatory Assets and Liabilities
3 Months Ended
Mar. 31, 2016
Regulatory Assets and Liabilities  
Regulatory Assets and Liabilities

 

 

 

 

(I)         

Regulatory Assets and Liabilities.    We apply the accounting guidance for regulated operations. Regulatory assets represent certain costs that are probable of recovery from our members in future revenues through rates under the wholesale power contracts with our members extending through December 31, 2050. Regulatory liabilities represent certain items of income that we are retaining and that will be applied in the future to reduce revenues required to be recovered from our members.

 

The following regulatory assets and liabilities are reflected on the unaudited consolidated balance sheets as of March 31, 2016 and December 31, 2015.

                                                                                                                                                                                    

​  

​  

​  

​  

 

​  

​  

 

 

 

2016

 

 

2015

 

 

 

 

(dollars in thousands)

 

​  

​  

​  

​  

 

​  

​  

Regulatory Assets:

 

 

 

 

 

 

 

Premium and loss on reacquired debt(a)

 

$

60,147 

 

$

61,916 

 

Amortization on capital leases(b)

 

 

30,759 

 

 

30,253 

 

Outage costs(c)

 

 

56,327 

 

 

42,027 

 

Interest rate swap termination fees(d)

 

 

4,909 

 

 

5,355 

 

Depreciation expense(e)

 

 

45,159 

 

 

45,514 

 

Deferred charges related to Vogtle Units No. 3 and No. 4 training costs(f)

 

 

38,899 

 

 

37,646 

 

Interest rate options cost(g)

 

 

103,713 

 

 

102,554 

 

Deferral of effects on net margin—Smith Energy Facility(h)

 

 

176,857 

 

 

178,343 

 

Other regulatory assets(m)

 

 

37,724 

 

 

26,646 

 

​  

​  

​  

​  

Total Regulatory Assets

 

$

554,494 

 

$

530,254 

 

Regulatory Liabilities:

 

 


 

 

 


 

 

Accumulated retirement costs for other obligations(i)

 

$

10,728 

 

$

8,910 

 

Deferral of effects on net margin—Hawk Road Energy Facility(h)

 

 

20,622 

 

 

20,775 

 

Major maintenance reserve(j)

 

 

24,872 

 

 

22,422 

 

Amortization on capital leases(b)

 

 

25,647 

 

 

26,502 

 

Deferred debt service adder(k)

 

 

78,767 

 

 

76,334 

 

Asset retirement obligations(l)

 

 

12,917 

 

 

8,316 

 

Other regulatory liabilities(m)

 

 

3,798 

 

 

3,708 

 

​  

​  

​  

​  

Total Regulatory Liabilities

 

$

177,351 

 

$

166,967 

 

​  

​  

​  

​  

Net Regulatory Assets

 


$

377,143 

 


$

363,287 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

 

 

 

 

 

​  

​  

​  

​  

 

​  

​  

 

 

 

 

(a)          

Represents premiums paid, together with unamortized transaction costs related to reacquired debt that are being amortized over the lives of the refunding debt, which range up to 28 years.

(b)          

Represents the difference between expense recognized for rate-making purposes and financial statement purposes related to capital lease payments and the aggregate of the amortization of the asset and interest on the obligation.

(c)          

Consists of both coal-fired maintenance and nuclear refueling outage costs. Coal-fired maintenance outage costs are amortized on a straight-line basis to expense over a 24-month period. Nuclear refueling outage costs are amortized on a straight-line basis to expense over the 18 to 24-month operating cycles of each unit.

(d)          

Represents losses on settled interest rate swap arrangements that are being amortized through 2016 and 2019.

(e)          

Prior to Nuclear Regulatory Commission (NRC) approval of a 20-year license extension for Plant Vogtle, we deferred the difference between Plant Vogtle depreciation expense based on the then 40-year operating license and depreciation expense assuming an expected 20-year license extension. Amortization commenced upon NRC approval of the license extension in 2009 and is being amortized over the remaining life of the plant.

(f)          

Deferred charges related to Vogtle Units No. 3 and No. 4 training and interest related carrying costs of such training. Amortization will commence effective with the commercial operation date of each unit and amortized to expense over the life of the units.

(g)          

Deferral of net loss associated with the unrealized and realized change in fair value of interest rate options purchased to hedge interest rates on certain borrowings related to Vogtle Units No.3 and No.4 construction. Amortization will commence in February 2020 and will be amortized through February 2044, the life of the DOE-guaranteed loan which is financing a portion of the construction project.

(h)          

Effects on net margin for Smith and Hawk Road Energy Facilities were deferred through the end of 2015 and are being amortized over the remaining life of each respective plant.

(i)          

Represents the accrual of retirement costs associated with long-lived assets for which there are no legal obligations to retire the assets.

(j)          

Represents collections for future major maintenance expenses; revenues are recognized as major maintenance costs are incurred.

(k)          

Represents collections to fund certain debt payments to be made through the end of 2025 which will be in excess of amounts collected through depreciation expense; the deferred credits will be amortized over the remaining useful life of the plants.

(l)          

Represents difference in timing of recognition of the costs of decommissioning for financial statement purposes and for ratemaking purposes.

(m)          

The amortization period for other regulatory assets range up to 34 years and the amortization period of other regulatory liabilities range up to 11 years.