XML 64 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net margin $ 41,480 $ 39,320 $ 37,737
Adjustments to reconcile net margin to net cash provided by operating activities:      
Depreciation and amortization, including nuclear fuel 296,546 301,442 321,715
Accretion cost 22,900 19,554 18,249
Amortization of deferred gains (1,788) (45,952) (5,660)
Allowance for equity funds used during construction (2,397) (2,879) (2,904)
Deferred outage costs (43,302) (26,392) (56,358)
Deferral of Hawk Road and Smith Energy Facilities effect on net margin (35,662) (16,280) (9,681)
Gain on sale of investments (24,962) (10,784) (14,915)
Regulatory deferral of costs associated with nuclear decommissioning 10,181 (710) 5,089
Other (8,718) (7,786) (10,598)
Change in operating assets and liabilities:      
Receivables 4,743 (17,465) (8,456)
Inventories (22,219) (17,154) (40,774)
Prepayments and other current assets 191 (355) (2,146)
Accounts payable (32,665) (12,714) 8,617
Accrued interest (456) (32,457) 14,671
Accrued and withheld taxes 17,996 (16,237) (6,362)
Other current liabilities 318 (412) 542
Member power bill prepayments 8,787 3,613 (10,177)
Total adjustments 189,493 117,032 200,852
Net cash provided by operating activities 230,973 156,352 238,589
Cash flows from investing activities:      
Property additions (628,216) (646,486) (839,503)
Plant acquisitions     (530,293)
Activity in nuclear decommissioning trust fund - Purchases (568,979) (657,638) (1,068,979)
Activity in nuclear decommissioning trust fund - Proceeds 563,712 651,709 1,063,277
Activity in bond, reserve and construction funds - Purchases   2,719  
(Increase) decrease in restricted cash and cash equivalents (26,022) 34,574 (37,383)
(Increase) decrease in restricted short-term investments (208,015) 42,005 (9,390)
Activity in other long-term investments - Purchases (40,593) (6,278) (2,469)
Activity in other long-term investments - Proceeds 41,652 14,772 1,100
Activity on interest rate options - Purchases/Collateral returned (187,190) (208,850) (100,000)
Activity on interest rate options - Collateral received 213,210 174,730 43,070
Other 6,626 (19,055) (10,254)
Net cash used in investing activities (833,815) (617,798) (1,490,824)
Cash flows from financing activities:      
Long-term debt proceeds 888,857 366,008 1,163,593
Long-term debt payments (351,273) (164,938) (288,722)
Increase in short-term borrowings 174,927 108,386 155,135
Other (41) 6,884 (6,312)
Net cash provided by financing activities 712,470 316,340 1,023,694
Net increase (decrease) in cash and cash equivalents 109,628 (145,106) (228,541)
Cash and cash equivalents at beginning of period 298,565 443,671 672,212
Cash and cash equivalents at end of period 408,193 298,565 443,671
Cash paid for -      
Interest (net of amounts capitalized) 213,404 246,705 196,629
Supplemental disclosure of non-cash investing and financing activities:      
Change in plant expenditures included in accounts payable $ (3,473) $ 32,657 $ (7,848)