XML 88 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CAPITALIZATION (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Secured Long-term debt:    
Total Secured Long-term, net $ 6,229,293 $ 5,670,449
Unsecured bank term loans:    
Term loan: variable at 1.42% through January 8, 2013, due April 2014 260,000 260,000
Commercial paper refinanced on a long-term basis 465,000  
Total long-term debt 6,954,293 5,930,449
Obligations under capital leases 140,212 161,249
Obligation under Rocky Mountain transactions 15,379 14,392
Patronage capital and membership fees 714,489 673,009
Accumulated other comprehensive margin (deficit) (549) 903
Subtotal 7,823,824 6,780,002
Less: long-term debt and capital leases due within one year (152,153) (168,393)
Less: unamortized bond discounts on long-term debt (3,103) (3,232)
Total capitalization 7,668,568 6,608,377
Federal Financing Bank | First mortgage notes payable to the Federal Financing Bank at interest rates varying from 2.20% to 8.43% (average rate of 4.41% at December 31, 2013) due in quarterly installments through 2043
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding 2,676,813 2,115,640
National Rural Utilities Cooperative Finance Corporation | First mortgage notes payable to National Rural Utilities Cooperative Finance Corporation at interest rates varying from 3.65% to 4.90% (average rate of 4.31% at December 31, 2013) due in quarterly installments through 2020
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding 5,892 6,659
Public | First mortgage bonds payable: Series 2006 First Mortgage Bonds, 5.534%, due 2031 through 2035
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding 300,000 300,000
Public | First mortgage bonds payable: Series 2007 First Mortgage Bonds, 6.191%, due 2024 through 2031
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding 500,000 500,000
Public | First mortgage bonds payable: Series 2009A First Mortgage Bonds, 6.10%, due 2019
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding 350,000 350,000
Public | First mortgage bonds payable: Series 2009B First Mortgage Bonds, 5.95%, due 2039
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding 400,000 400,000
Public | First mortgage bonds payable: Series 2009 Clean renewable energy bond, 1.81%, due 2024
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding 11,114 12,124
Public | First mortgage bonds payable: Series 2010A First Mortgage Bonds, 5.375% due 2040
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding 450,000 450,000
Public | First mortgage bonds payable: Series 2011A First Mortgage Bonds, 5.25% due 2050
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding 300,000 300,000
Public | First mortgage bonds payable: Series 2012A First Mortgage Bonds, 4.20% due 2042
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding 250,000 250,000
Georgia Development Authorities | First mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2003A Burke, Heard, Monroe and 2003B Burke Auction rate bonds, 0.29%, due 2024
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding 95,230 95,230
Georgia Development Authorities | First mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2004 Burke and Monroe Auction rate bonds, 0.30%, due 2020
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding 11,525 11,525
Georgia Development Authorities | First mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2005 Burke and Monroe Auction rate bonds, 0.25%, due 2040
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding 15,865 15,865
Georgia Development Authorities | First mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2008A through 2008C Burke Fixed rate bonds, 5.30% to 5.70%, due 2032 through 2043
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding 255,035 255,035
Georgia Development Authorities | First mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2008E Burke Fixed rate bonds, 7.00%, due 2020 through 2023
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding 144,750 144,750
Georgia Development Authorities | First mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2008G Burke Term rate bonds, fully redeemed March 2013
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding   22,325
Georgia Development Authorities | First mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2009A Heard and Monroe, and 2009B Monroe Weekly rate bonds, 0.04% to 0.05%, due 2030 through 2038
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding 112,055 112,055
Georgia Development Authorities | First mortgage notes issued Series 2010A Burke and Monroe, and 2010B Burke Weekly rate bonds, 0.05% to 0.06%, due 2036 through 2037
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding 133,550 133,550
Georgia Development Authorities | First mortgage notes issued Series 2011A Appling, Burke and Monroe Term rate bonds, fully redeemed March 2013
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding   180,380
Georgia Development Authorities | First mortgage notes issued Series 2012A Monroe Term rate bonds, fully redeemed March 2013
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding   10,055
Georgia Development Authorities | First mortgage notes issued Series 2013A Appling, Burke and Monroe Term rate bonds, 2.40% through April 1, 2020, due 2038 through 2040
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding 212,760  
CoBank | ACB notes payable: Transmission first mortgage notes payable: variable at 2.04% to 3.25% through January 30, 2014, due in bimonthly installments through November 1, 2018
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding 890 1,014
CoBank | ACB notes payable: Transmission first mortgage notes payable: variable at 2.04% to 3.25% through January 30, 2014, due in bimonthly installments through September 1, 2019
   
Secured Long-term debt:    
Debt Instrument Principal Outstanding $ 3,814 $ 4,242