XML 91 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative instruments: (Tables)
12 Months Ended
Dec. 31, 2013
Derivative Instruments  
Schedule of volume activity of natural gas derivatives that is expected to settle or mature each year

The following table reflects the volume activity of our natural gas derivatives as of December 31, 2013 that is expected to settle or mature each year:

   

Year

    Natural Gas
Swaps
(MMBTUs)
 

 

    (in millions)  
   

2014

    4.0  

2015

    0.7  
   

Total

    4.7  
   
Schedule of remaining notional amount of forecasted debt issuances hedged in each year with LIBOR swaptions

The following table reflects the remaining notional amount of forecasted debt issuances we have hedged in each year with LIBOR swaptions as of December 31, 2013.

   

Year

    LIBOR Swaption
Notional Dollar
Amount
 

 

    (in thousands)  
   

2014

  $ 563,425  

2015

    470,625  

2016

    310,533  

2017

    80,169  
   

Total

  $ 1,424,752  
   
Schedule of fair value of derivative instruments and their effect on condensed balance sheets
   

 

  Balance Sheet
Location
    Fair Value  
   

 

        2013     2012  

 

        (dollars in thousands)  

Not designated as hedge:

 

 

   
 
   
 
 

Assets

                 

Interest rate options(1)

  Other deferred charges   $ 63,471   $ 25,783  

Natural gas swaps

  Other current assets     1,011     –     
   

Liabilities

 

 

   
 
   
 
 

Natural gas swaps

  Other current liabilities   $ –      $ 1,085  
   
(1)
Excludes liability associated with cash collateral of $34,970,000 and $8,950,000 as of December 13, 2013 and December 31, 2012, respectively, which is recorded as an offset to the fair value of the swaptions on the consolidated balance sheets.
Schedule of the gross realized gains and (losses) on derivative instruments recognized in margin
   

 

 

Consolidated
Statement of
Revenues and
Expenses
Location

   

2013

   

2012

   

2011

 
   

 

        (dollars in thousands)  

Designated as hedge:

                       

Natural Gas Swaps

  Fuel   $ –      $ –      $ 195  

Natural Gas Swaps

  Fuel     –        –        (4,151 )
   

 

      $ –      $ –      $ (3,956 )
   

Not designated as hedge:

                       

Natural Gas Swaps

  Fuel   $ 739   $ 2,338   $ –     

Natural Gas Swaps

  Fuel     (4,051 )   (10,483 )   –     
   

 

      $ (3,312 ) $ (8,145 ) $ –     
   
Schedule of gross unrealized gains and (losses) on derivative instruments deferred on the balance sheet
   

 

 

Consolidated
Balance Sheet
Location

   

2013

   

2012

   

2011

 
   

Designated as hedge:

                       

Natural Gas Swaps

  Accounts receivable   $ –      $ –      $ (7,220 )
   

Not designated as hedge:

                       

Natural Gas Swaps

  Regulatory asset   $ –      $ (1,085 ) $ –     

Natural Gas Swaps

  Regulatory liability     1,011     –        –     

Nuclear Decommissioning Trust

  Regulatory asset     –        –        3,602  

Nuclear Decommissioning Trust

  Regulatory asset     –        –        (2,557 )

Interest Rate Options

  Regulatory asset     (36,529 )   (74,217 )   (30,554 )
   

Total not designated as hedge

      $ (35,518 ) $ (75,302 ) $ (29,509 )
   
Schedule of gross amounts of derivatives and their related offset amounts as permitted by their respective master netting agreements and obligation to return cash collateral
   

 

    (dollars in thousands)  

 

    Gross Amounts
of Recognized
Assets
(Liabilities)
    Gross Amounts
offset on the
Balance Sheet
    Cash
Collateral
    Net Amounts
of Assets
(Liabilities)
Presented
on the
Balance Sheet
 
   

December 31, 2013

                         

Assets:

   
 
   
 
   
 
   
 
 

Natural gas swaps

  $ 1,069   $ (58 ) $ –      $ 1,011  

Interest rate options

  $ 63,471   $ –     $ (34,970 ) $ 28,501  
   

December 31, 2012

   
 
   
 
   
 
   
 
 

Assets:

   
 
   
 
   
 
   
 
 

Interest rate options

  $ 25,783   $ –     $ (8,950 ) $ 16,833  

Liabilities:

   
 
   
 
   
 
   
 
 

Natural gas swaps

  $ 80   $ (1,165 ) $ –      $ (1,085 )