XML 87 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value  
Schedule of assets and liabilities measured at fair value on a recurring basis

 

   

 

       

Fair Value Measurements at Reporting Date Using  

 

 

   

June 30,
2013

   

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

   

Significant Other
Observable
Inputs

(Level 2)

   

Significant
Unobservable
Inputs

(Level 3)

 
       

 

    (dollars in thousands)  

Nuclear decommissioning trust funds:

                         

Domestic equity

  $ 134,766   $ 134,766   $   $  

International equity

    47,471     47,471          

Corporate bonds

    37,981         37,981      

US Treasury and government agency securities

    49,787     49,787          

Agency mortgage and asset backed securities

    27,904         27,904      

Municipal Bonds

    655         655      

Other

    13,026     13,026          

Long-term investments:

                         

Corporate bonds

    4,856         4,856      

US Treasury and government agency securities

    7,096     7,096          

Agency mortgage and asset backed securities

    3,226         3,226      

International equity

    8,287     8,287          

Mutual funds

    53,761     53,761          

Other

    408     408          

Interest rate options

    43,680             43,680 (1)

Natural gas swaps

    (3,114 )       (3,114 )    

 

                         

 

 

   

 

       

Fair Value Measurements at Reporting Date Using  

 

 

   

December 31,
2012

   

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

   

Significant Other
Observable
Inputs

(Level 2)

   

Significant
Unobservable
Inputs

(Level 3)

 
       

 

    (dollars in thousands)  

Nuclear decommissioning trust funds:

                         

Domestic equity

  $ 118,329   $ 118,329   $   $  

International equity

    48,105     48,105          

Corporate bonds

    53,172         53,172      

US Treasury and government agency securities

    46,626     46,626          

Agency mortgage and asset backed securities

    21,273         21,273      

Other

    13,280     13,280          

Long-term investments:

                         

Corporate bonds

    5,762         5,762      

US Treasury and government agency securities

    7,387     7,387          

Agency mortgage and asset backed securities

    2,526         2,526      

Mutual funds

    60,972     60,972          

Other

    375     375          

Bond, reserve and construction funds

    1     1          

Interest rate options

    25,783             25,783 (1)

Natural gas swaps

    (1,085 )       (1,085 )    

 

                         

 

 
(1)
Interest rate options as reflected on the unaudited condensed Balance Sheet include the fair value of the interest rate options offset by $36,070,000 and $8,950,000 of collateral received from the counterparties at June 30, 2013 and December 31, 2012, respectively.
Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis

 

   

 

 

 

Three Months Ended
June 30, 2013

 
       
    Interest rate options    
      (dollars in thousands)  
Assets (Liabilities):        
Balance at March 31, 2013   $ 26,539  
Total gains or losses (realized/unrealized):        

Included in earnings (or changes in net assets)

    17,141  
       
Balance at June 30, 2013   $ 43,680  
       
         

 

 

   

 

 

 

Three Months Ended
June 30, 2012

 
       
      Interest rate options  
       
      (dollars in thousands)  
Assets (Liabilities):        
Balance at March 31, 2012   $ 66,860  
Total gains or losses (realized/unrealized):        

Included in earnings (or changes in net assets)

    (27,645 )
       
Balance at June 30, 2012   $ 39,215  
       

 

 

   

 

 

 

Six Months Ended
June 30, 2013

 
       
      Interest rate options  
       
      (dollars in thousands)  
Assets (Liabilities):        
Balance at December 31, 2012   $ 25,783  
Total gains or losses (realized/unrealized):        

Included in earnings (or changes in net assets)

    17,897  
       
Balance at June 30, 2013   $ 43,680  
       
         

 

 

   

 

 

 

Six Months Ended
June 30, 2012

 
       
      Decommissioning
funds
    Long-term
investments
    Interest Rate
Options
 
       
      (dollars in thousands)  
Assets (Liabilities):                    
Balance at December 31, 2011   $ (982 ) $ 7,713   $ 69,446  
Total gains or losses (realized/unrealized):                    

Included in earnings (or changes in net assets)

    982         (30,231 )

Impairment included in other comprehensive margin (deficit)

        887      
Liquidations         (8,600 )    
       
Balance at June 30, 2012   $   $   $ 39,215  
       
                     

 

 
Schedule of estimated fair values of long term debt, including current maturities
  • The estimated fair values of our long-term debt, including current maturities at June 30, 2013 and December 31, 2012 were as follows (in thousands):

   

 

 

 

2013

 

 

2012

 
           
      Carrying
Value
    Fair
Value
    Carrying
Value
    Fair
Value
 
           
Long-term debt   $ 6,207,299   $ 6,788,908   $ 5,930,449   $ 7,213,365