XML 66 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Lease, Cost
The following amounts relate to total operating lease costs, including both amounts recognized in the Consolidated Statements of Operations during the years ended December 31, 2022, 2021 and 2020 and any amounts capitalized as part of the cost of another asset, and the cash flows arising from lease transactions.
PSE&GPSEG Power & OtherTotal
Millions
Operating Lease Costs
Year Ended December 31, 2022
  Long-term Lease Costs$31 $25 $56 
  Short-term Lease Costs21 26 
  Variable Lease Costs11 13 
Total Operating Lease Costs$54 $41 $95 
Year Ended December 31, 2022
Cash Paid for Amounts Included in the Measurement of Operating Lease Liabilities$17 $25 $42 
Weighted Average Remaining Lease Term in Years1179
Weighted Average Discount Rate3.5 %4.1 %3.9 %
PSE&GPSEG Power & OtherTotal
Millions
Operating Lease Costs
Year Ended December 31, 2021
  Long-term Lease Costs$24 $26 $50 
  Short-term Lease Costs36 42 
  Variable Lease Costs18 20 
Total Operating Lease Costs$62 $50 $112 
Year Ended December 31, 2021
Cash Paid for Amounts Included in the Measurement of Operating Lease Liabilities$17 $26 $43 
Weighted Average Remaining Lease Term in Years1289
Weighted Average Discount Rate3.4 %4.1 %3.8 %
PSE&GPSEG Power & OtherTotal
Millions
Operating Lease Costs
Year Ended December 31, 2020
  Long-term Lease Costs$26 $28 $54 
  Short-term Lease Costs38 45 
  Variable Lease Costs29 31 
Total Operating Lease Costs$66 $64 $130 
Year Ended December 31, 2020
Cash Paid for Amounts Included in the Measurement of Operating Lease Liabilities$17 $28 $45 
Weighted Average Remaining Lease Term in Years121111
Weighted Average Discount Rate3.5 %4.3 %4.0 %
Lessee, Operating Lease, Liability, Maturity
Operating lease liabilities as of December 31, 2022 had the following maturities on an undiscounted basis:
PSE&GPSEG Power & OtherTotal
Millions
2023$15 $20 $35 
202412 16 28 
202510 15 25 
202615 23 
202716 24 
Thereafter56 44 100 
Total Minimum Lease Payments$109 $126 $235 
The following is a reconciliation of the undiscounted cash flows to the discounted Operating Lease Liabilities recognized on the Consolidated Balance Sheets:
As of December 31, 2022
PSE&GPSEG Power & OtherTotal
Millions
Undiscounted Cash Flows$109 $126 $235 
Reconciling Amount due to Discount Rate(20)(18)(38)
Total Discounted Operating Lease Liabilities$89 $108 $197 
As of December 31, 2021
PSE&GPSEG Power & OtherTotal
Millions
Undiscounted Cash Flows$117 $152 $269 
Reconciling Amount due to Discount Rate(22)(23)(45)
Total Discounted Operating Lease Liabilities$95 $129 $224 
Operating Lease, Lease Income
The following is the operating lease income for the years ended December 31, 2022, 2021 and 2020:
Operating Lease IncomeMillions
Year Ended December 31, 2022
Fixed Lease Income$31 
Variable Lease Income— 
Total Operating Lease Income$31 
Year Ended December 31, 2021
Fixed Lease Income$23 
Variable Lease Income12 
Total Operating Lease Income$35 
Year Ended December 31, 2020
Fixed Lease Income$15 
Variable Lease Income26 
Total Operating Lease Income$41 
Lessor, Operating Lease, Payments to be Received, Maturity
Operating leases had the following minimum future fixed lease receipts as of December 31, 2022:
Millions
2023$19 
202419 
202519 
202619 
202714 
Thereafter124 
Total Minimum Future Lease Receipts$214