XML 188 R154.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantees Of Debt (Schedule Of Financial Statements Of Guarantors) (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Guarantees of Debt [Line Items]                          
Operating Revenues $ 2,468 $ 2,394   $ 2,818 $ 2,107 $ 2,254 $ 2,142 $ 2,591 $ 2,016 $ 9,696 $ 9,094 $ 8,966  
Operating Expenses                   7,398 7,665 7,368  
Operating Income (Loss) 501 [1] 554   832 [1] 363 [1] 693 195 [1] 178 [1] $ 411 [1] 2,298 1,429 1,598  
Equity Earnings (Losses) of Subsidiaries                   15 14 11  
Net Gains (Losses) on Trust Investments                   (143) 134 (6)  
Other Income (Deductions)                   85 82 102  
Non-Operating Pension and Other Postretirement Plan Credits (Costs)                   76 0 (22)  
Interest Expense                   (476) (391) (385)  
Income Tax Benefit (Expense)                   (417) 306 (411)  
Net Income                   1,438 1,574 887  
Net Cash Provided By (Used In) Operating Activities                   2,913 3,260 3,313  
Net Cash Provided By (Used In) Investing Activities                   (3,916) (4,256) (4,248)  
Net Cash Provided By (Used In) Financing Activities                   887 885 966  
Current Assets 3,507       3,312         3,507 3,312    
Property, Plant and Equipment, net 34,363       31,797         34,363 31,797    
Noncurrent Assets 7,456       7,607         7,456 7,607    
Total Assets 45,326       42,716         45,326 42,716 40,070  
Current Liabilities 4,935       4,168         4,935 4,168    
Noncurrent Liabilities 12,846       12,633         12,846 12,633    
Total Long-Term Debt 13,168       12,068         13,168 12,068    
Member's Equity 14,377       13,847         14,377 13,847 13,130 $ 13,067
TOTAL LIABILITIES AND CAPITALIZATION 45,326       42,716         45,326 42,716    
Power [Member]                          
Guarantees of Debt [Line Items]                          
Operating Revenues 1,108 868 $ 767 1,403 827 846 918 1,269   4,146 3,860 3,861  
Operating Expenses                   3,550 4,227 3,844  
Operating Income (Loss) 113 [1] $ 112 $ 42 [1] $ 329 [1] (84) [1] $ 211 $ (189) [1] $ (305) [1]   596 (367) 17  
Equity Earnings (Losses) of Subsidiaries                   15 14 11  
Net Gains (Losses) on Trust Investments                   (140) 125 (6)  
Other Income (Deductions)                   21 20 23  
Non-Operating Pension and Other Postretirement Plan Credits (Costs)                   15 8 (4)  
Interest Expense                   (76) (50) (84)  
Income Tax Benefit (Expense)                   (66) 729 61  
Net Income                   365 479 18  
Net Cash Provided By (Used In) Operating Activities                   1,084 1,326 1,255  
Net Cash Provided By (Used In) Investing Activities                   (1,051) (1,232) (1,147)  
Net Cash Provided By (Used In) Financing Activities                   (43) (73) (109)  
Current Assets 1,507       1,341         1,507 1,341    
Property, Plant and Equipment, net 8,842       8,596         8,842 8,596    
Noncurrent Assets 2,245       2,481         2,245 2,481    
Total Assets 12,594       12,418         12,594 12,418    
Current Liabilities 842       1,435         842 1,435    
Noncurrent Liabilities 3,001       2,880         3,001 2,880    
Total Long-Term Debt 2,791       2,136         2,791 2,136    
Member's Equity 5,960       5,967         5,960 5,967 5,799 $ 6,002
TOTAL LIABILITIES AND CAPITALIZATION 12,594       12,418         12,594 12,418    
Power Senior Notes [Member]                          
Guarantees of Debt [Line Items]                          
Operating Revenues                   4,146 3,860 3,861  
Operating Expenses                   3,550 4,227 3,844  
Operating Income (Loss)                   596 (367) 17  
Equity Earnings (Losses) of Subsidiaries                   15 14 11  
Net Gains (Losses) on Trust Investments                   (140) 125 (6)  
Other Income (Deductions)                   21 20 23  
Non-Operating Pension and Other Postretirement Plan Credits (Costs)                   15 8 (4)  
Interest Expense                   (76) (50) (84)  
Income Tax Benefit (Expense)                   (66) 729 61  
Net Income                   365 479 18  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                   393 518 47  
Net Cash Provided By (Used In) Operating Activities                   1,084 1,326 1,255  
Net Cash Provided By (Used In) Investing Activities                   (1,051) (1,232) (1,147)  
Net Cash Provided By (Used In) Financing Activities                   (43) (73) (109)  
Current Assets 1,507       1,341         1,507 1,341    
Property, Plant and Equipment, net 8,842       8,596         8,842 8,596    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0       0         0 0    
Noncurrent Assets 2,245       2,481         2,245 2,481    
Total Assets 12,594       12,418         12,594 12,418    
Current Liabilities 842       1,435         842 1,435    
Noncurrent Liabilities 3,001       2,880         3,001 2,880    
Total Long-Term Debt 2,791       2,136         2,791 2,136    
Member's Equity 5,960       5,967         5,960 5,967    
TOTAL LIABILITIES AND CAPITALIZATION 12,594       12,418         12,594 12,418    
Power Senior Notes [Member] | Guarantor Subsidiaries [Member]                          
Guarantees of Debt [Line Items]                          
Operating Revenues                   4,078 3,821 3,809  
Operating Expenses                   3,460 4,159 3,796  
Operating Income (Loss)                   618 (338) 13  
Equity Earnings (Losses) of Subsidiaries                   (28) 60 (3)  
Net Gains (Losses) on Trust Investments                   (139) 122 (7)  
Other Income (Deductions)                   166 91 60  
Non-Operating Pension and Other Postretirement Plan Credits (Costs)                   13 8 (4)  
Interest Expense                   (96) (49) (40)  
Income Tax Benefit (Expense)                   (143) 588 (11)  
Net Income                   391 482 8  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                   379 529 50  
Net Cash Provided By (Used In) Operating Activities                   1,007 1,185 1,442  
Net Cash Provided By (Used In) Investing Activities                   (1,034) (448) (707)  
Net Cash Provided By (Used In) Financing Activities                   27 (736) (736)  
Current Assets 1,479       1,500         1,479 1,500    
Property, Plant and Equipment, net 4,971       5,778         4,971 5,778    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 1,107       404         1,107 404    
Noncurrent Assets 2,109       2,349         2,109 2,349    
Total Assets 9,666       10,031         9,666 10,031    
Current Liabilities 2,971       3,586         2,971 3,586    
Noncurrent Liabilities 1,996       1,966         1,996 1,966    
Total Long-Term Debt 0       0         0 0    
Member's Equity 4,699       4,479         4,699 4,479    
TOTAL LIABILITIES AND CAPITALIZATION 9,666       10,031         9,666 10,031    
Power Senior Notes [Member] | Non-Guarantor Subsidiaries [Member]                          
Guarantees of Debt [Line Items]                          
Operating Revenues                   224 174 173  
Operating Expenses                   232 195 161  
Operating Income (Loss)                   (8) (21) 12  
Equity Earnings (Losses) of Subsidiaries                   15 14 11  
Net Gains (Losses) on Trust Investments                   0 0 0  
Other Income (Deductions)                   0 2 0  
Non-Operating Pension and Other Postretirement Plan Credits (Costs)                   2 0 0  
Interest Expense                   (30) (17) (18)  
Income Tax Benefit (Expense)                   8 167 20  
Net Income                   (13) 145 25  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                   (13) 145 25  
Net Cash Provided By (Used In) Operating Activities                   42 238 323  
Net Cash Provided By (Used In) Investing Activities                   (406) (525) (789)  
Net Cash Provided By (Used In) Financing Activities                   354 307 466  
Current Assets 304       200         304 200    
Property, Plant and Equipment, net 3,822       2,764         3,822 2,764    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0       0         0 0    
Noncurrent Assets 101       110         101 110    
Total Assets 4,227       3,074         4,227 3,074    
Current Liabilities 2,027       1,846         2,027 1,846    
Noncurrent Liabilities 730       459         730 459    
Total Long-Term Debt 0       0         0 0    
Member's Equity 1,470       769         1,470 769    
TOTAL LIABILITIES AND CAPITALIZATION 4,227       3,074         4,227 3,074    
Power Senior Notes [Member] | Power Parent [Member]                          
Guarantees of Debt [Line Items]                          
Operating Revenues                   0 0 0  
Operating Expenses                   14 8 8  
Operating Income (Loss)                   (14) (8) (8)  
Equity Earnings (Losses) of Subsidiaries                   406 567 36  
Net Gains (Losses) on Trust Investments                   (1) 3 1  
Other Income (Deductions)                   135 71 52  
Non-Operating Pension and Other Postretirement Plan Credits (Costs)                   0 0 0  
Interest Expense                   (230) (128) (115)  
Income Tax Benefit (Expense)                   69 (26) 52  
Net Income                   365 479 18  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                   393 518 47  
Net Cash Provided By (Used In) Operating Activities                   (74) (42) 97  
Net Cash Provided By (Used In) Investing Activities                   (402) 506 60  
Net Cash Provided By (Used In) Financing Activities                   476 (464) (157)  
Current Assets 4,317       4,327         4,317 4,327    
Property, Plant and Equipment, net 49       54         49 54    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 5,062       4,844         5,062 4,844    
Noncurrent Assets 273       100         273 100    
Total Assets 9,701       9,325         9,701 9,325    
Current Liabilities 437       689         437 689    
Noncurrent Liabilities 513       533         513 533    
Total Long-Term Debt 2,791       2,136         2,791 2,136    
Member's Equity 5,960       5,967         5,960 5,967    
TOTAL LIABILITIES AND CAPITALIZATION 9,701       9,325         9,701 9,325    
Consolidation, Eliminations [Member] | Power Senior Notes [Member]                          
Guarantees of Debt [Line Items]                          
Operating Revenues                   (156) (135) (121)  
Operating Expenses                   (156) (135) (121)  
Operating Income (Loss)                   0 0 0  
Equity Earnings (Losses) of Subsidiaries                   (378) (627) (33)  
Net Gains (Losses) on Trust Investments                   0 0 0  
Other Income (Deductions)                   (280) (144) (89)  
Non-Operating Pension and Other Postretirement Plan Credits (Costs)                   0 0 0  
Interest Expense                   280 144 89  
Income Tax Benefit (Expense)                   0 0 0  
Net Income                   (378) (627) (33)  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                   (366) (674) (75)  
Net Cash Provided By (Used In) Operating Activities                   109 (55) (607)  
Net Cash Provided By (Used In) Investing Activities                   791 (765) 289  
Net Cash Provided By (Used In) Financing Activities                   (900) 820 $ 318  
Current Assets (4,593)       (4,686)         (4,593) (4,686)    
Property, Plant and Equipment, net 0       0         0 0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (6,169)       (5,248)         (6,169) (5,248)    
Noncurrent Assets (238)       (78)         (238) (78)    
Total Assets (11,000)       (10,012)         (11,000) (10,012)    
Current Liabilities (4,593)       (4,686)         (4,593) (4,686)    
Noncurrent Liabilities (238)       (78)         (238) (78)    
Total Long-Term Debt 0       0         0 0    
Member's Equity (6,169)       (5,248)         (6,169) (5,248)    
TOTAL LIABILITIES AND CAPITALIZATION $ (11,000)       $ (10,012)         $ (11,000) $ (10,012)    
[1] The increases in Operating Income at PSEG consolidated and Power in the first and second quarters of 2018 as compared to the same quarters in 2017 were primarily due to higher costs in 2017 related to closing the coal/gas Hudson and Mercer units, which were fully depreciated as of June 1, 2017. The increases in Operating Income at PSEG consolidated and Power in the fourth quarter 2018 as compared to the same quarter in 2017 were primarily due to lower MTM losses and a gain on the sale of the Hudson and Mercer units.The decreases in Net Income at PSEG consolidated and Power in the fourth quarter 2018 as compared to the same quarter in 2017 also reflected the impact of the one-time benefit recorded in December 2017 as a result of the remeasurement of deferred tax balances and the inclusion in 2018 of net unrealized losses on equity investments in the NDT Fund in accordance with new accounting guidance.