XML 28 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
CURRENT ASSETS    
Cash and Cash Equivalents $ 278 $ 423
Accounts Receivable, net of allowances 1,022 1,161
Tax Receivable 127 78
Unbilled Revenues 176 260
Fuel 348 326
Materials and Supplies, net 588 561
Prepayments 200 76
Derivative Contracts 84 163
Regulatory Assets 239 199
Other 19 7
Total Current Assets 3,081 3,254
PROPERTY, PLANT AND EQUIPMENT 39,916 39,337
Less: Accumulated Depreciation and Amortization (9,383) (10,051)
Net Property, Plant and Equipment 30,533 29,286
NONCURRENT ASSETS    
Regulatory Assets 3,336 3,319
Long-Term Investments 936 1,050
Nuclear Decommissioning Trust (NDT) Fund 2,012 1,859
Long-Term Tax Receivable 0 104
Long-Term Receivable of Variable Interest Entities (VIEs) 599 589
Other Special Funds 229 217
Goodwill 16 16
Other Intangibles 88 98
Derivative Contracts 62 24
Other 265 254
Total Noncurrent Assets 7,543 7,530
Total Assets 41,157 40,070
CURRENT LIABILITIES    
Long-Term Debt Due Within One Year 1,250 500
Commercial Paper and Loans 202 388
Accounts Payable 1,305 1,459
Derivative Contracts 7 13
Accrued Interest 136 97
Accrued Taxes 146 31
Clean Energy Program 184 142
Obligation to Return Cash Collateral 132 132
Regulatory Liabilities 44 88
Other 425 426
Total Current Liabilities 3,831 3,276
NONCURRENT LIABILITIES    
Deferred Income Taxes and Investment Tax Credits (ITC) 8,931 8,658
Regulatory Liabilities 89 118
Asset Retirement Obligations 748 726
OPEB Costs 1,301 1,324
OPEB Costs of Servco 474 452
Accrued Pension Costs 504 568
Accrued Pension Costs of Servco 113 128
Environmental Costs 399 401
Derivative Contracts 1 3
Long-Term Accrued Taxes 173 180
Other 195 211
Total Noncurrent Liabilities 12,928 12,769
COMMITMENTS AND CONTINGENT LIABILITIES
LONG-TERM DEBT    
Total Long-Term Debt 11,274 10,895
STOCKHOLDER'S EQUITY    
Common Stock 4,938 4,936
Treasury Stock, at cost (750) (717)
Retained Earnings 9,140 9,174
Accumulated Other Comprehensive Income (Loss) (204) (263)
Total Stockholder's Equity 13,124 13,130
Total Capitalization 24,398 24,025
TOTAL LIABILITIES AND CAPITALIZATION 41,157 40,070
PSE And G [Member]    
CURRENT ASSETS    
Cash and Cash Equivalents 239 390
Accounts Receivable, net of allowances 762 810
Accounts Receivable-Affiliated Companies 0 76
Unbilled Revenues 176 260
Materials and Supplies, net 196 180
Prepayments 115 9
Regulatory Assets 239 199
Other 18 6
Total Current Assets 1,745 1,930
PROPERTY, PLANT AND EQUIPMENT 28,301 26,347
Less: Accumulated Depreciation and Amortization (6,019) (5,760)
Net Property, Plant and Equipment 22,282 20,587
NONCURRENT ASSETS    
Regulatory Assets 3,336 3,319
Long-Term Investments 283 299
Other Special Funds 46 43
Other 110 110
Total Noncurrent Assets 3,775 3,771
Total Assets 27,802 26,288
CURRENT LIABILITIES    
Long-Term Debt Due Within One Year 750 0
Accounts Payable 624 718
Accounts Payable-Affiliated Companies 178 260
Derivative Contracts 0 5
Accrued Interest 89 76
Clean Energy Program 184 142
Obligation to Return Cash Collateral 132 132
Regulatory Liabilities 44 88
Other 278 296
Total Current Liabilities 2,279 1,717
NONCURRENT LIABILITIES    
Deferred Income Taxes and Investment Tax Credits (ITC) 6,408 5,873
Regulatory Liabilities 89 118
Asset Retirement Obligations 216 213
OPEB Costs 977 1,009
Accrued Pension Costs 209 250
Environmental Costs 325 332
Long-Term Accrued Taxes 83 130
Other 109 116
Total Noncurrent Liabilities 8,416 8,041
COMMITMENTS AND CONTINGENT LIABILITIES
LONG-TERM DEBT    
Total Long-Term Debt 7,493 7,818
STOCKHOLDER'S EQUITY    
Common Stock 892 892
Contributed Capital 1,095 945
Basis Adjustment 986 986
Retained Earnings 6,641 5,888
Accumulated Other Comprehensive Income (Loss) 0 1
Total Stockholder's Equity 9,614 8,712
Total Capitalization 17,107 16,530
TOTAL LIABILITIES AND CAPITALIZATION 27,802 26,288
Power [Member]    
CURRENT ASSETS    
Cash and Cash Equivalents 22 11
Accounts Receivable, net of allowances 206 276
Accounts Receivable-Affiliated Companies 86 205
Short-Term Loan to Affiliate 1 87
Fuel 348 326
Materials and Supplies, net 391 381
Prepayments 20 10
Derivative Contracts [1] 84 162
Other 4 2
Total Current Assets 1,162 1,460
PROPERTY, PLANT AND EQUIPMENT 11,256 12,655
Less: Accumulated Depreciation and Amortization (3,184) (4,135)
Net Property, Plant and Equipment 8,072 8,520
NONCURRENT ASSETS    
Long-Term Investments 90 102
Nuclear Decommissioning Trust (NDT) Fund 2,012 1,859
Other Special Funds 57 53
Goodwill 16 16
Other Intangibles 88 98
Derivative Contracts [1] 62 24
Other 72 61
Total Noncurrent Assets 2,397 2,213
Total Assets 11,631 12,193
CURRENT LIABILITIES    
Accounts Payable 499 539
Accounts Payable-Affiliated Companies 128 25
Derivative Contracts [1] 7 8
Accrued Interest 43 20
Other 87 88
Total Current Liabilities 764 680
NONCURRENT LIABILITIES    
Deferred Income Taxes and Investment Tax Credits (ITC) 1,962 2,170
Asset Retirement Obligations 530 511
OPEB Costs 258 251
Accrued Pension Costs 174 191
Derivative Contracts [1] 1 3
Long-Term Accrued Taxes 57 77
Other 123 129
Total Noncurrent Liabilities 3,105 3,332
COMMITMENTS AND CONTINGENT LIABILITIES
LONG-TERM DEBT    
Total Long-Term Debt 2,385 2,382
STOCKHOLDER'S EQUITY    
Contributed Capital 2,214 2,214
Basis Adjustment (986) (986)
Retained Earnings 4,301 4,782
Accumulated Other Comprehensive Income (Loss) (152) (211)
Total Stockholder's Equity 5,377 5,799
TOTAL LIABILITIES AND CAPITALIZATION $ 11,631 $ 12,193
[1] Substantially all of Power’s and PSEG’s derivative instruments are contracts subject to master netting agreements. Contracts not subject to master netting or similar agreements are immaterial and did not have any collateral posted or received as of September 30, 2017 and December 31, 2016. PSE&G does not have any derivative contracts subject to master netting or similar agreements.