Exhibit 12.1

	Six months ended December 31, 2004			Fiscal Year Ended June 30, (1)
				2004			2003		2002			2001		2000
EARNINGS:
Income (loss) from continuing operations before income taxes, minority interests and cumulative effect of accounting change	$	1,598		$	2,755		$	1,643	$	(7,234	)	$	335	$	285
ADDBACK:
Equity (earnings) losses from affiliates		(63	)		(170	)		344		7,782			923		55
Dividends received from affiliates		52			81			21		14			5		42
Amortization of capitalized interest		26			40			35		35			30		32
Fixed charges (exclusive of capitalized interest and perpetual preference dividend		392			797			747		832			837		848
Earnings available for Fixed Charges	$	2,005		$	3,503		$	2,790	$	1,429		$	2,130	$	1,262
FIXED CHARGES:
Interest on debt and Finance lease charges	$	344		$	684		$	674	$	767		$	780	$	789
Capitalized interest		18			42			26		22			63		53
Perpetual preference dividends paid		10			27			27		27			28		28
Interest element on rental expense		48			113			73		65			57		59
Total Fixed Charges	$	420		$	866		$	800	$	881		$	928	$	929
RATIO OF EARNINGS TO FIXED CHARGES		4.8			4.0			3.5		1.6			2.3		1.4

(1) The prior years' ratio of earnings to fixed charges for June 30, 2000 through June 30, 2004 have been conformed to the six months ended December 31, 2004 presentation.