EX-12 3 s001575x1_ex12.htm EXHIBIT 12

 

Exhibit 12

 

PITNEY BOWES INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in thousands)

 

   Years Ended December 31,
   2016  2015  2014  2013  2012
Income from continuing operations before income taxes  $246,370   $610,825   $431,196   $383,954   $511,770 
Add:                         
Interest expense (1)   148,044    162,909    174,661    195,368    196,368 
Portion of rents representative of the interest factor   14,927    15,807    18,367    22,259    22,564 
Amortization of capitalized interest   —      —      —      —      973 
Income as adjusted  $409,341   $789,541   $624,224   $602,049   $731,675 
Fixed charges:                         
Interest expense  $148,044   $162,909   $174,661   $195,368   $196,368 
Portion of rents representative of the interest factor   14,927    15,807    18,367    22,259    22,564 
Noncontrolling interests (preferred stock dividends of subsidiaries), excluding taxes   30,917    29,830    29,878    27,841    27,841 
Total fixed charges  $193,888   $208,546   $222,906   $245,468   $246,773 
Ratio of earnings to fixed charges (2)   2.11    3.79    2.80    2.45    2.96 
Ratio of earnings to fixed charges (exclusive of non-controlling interest) (2)   2.51    4.42    3.23    2.76    3.34 

 

(1)Interest expense includes both financing interest expense and other interest expense.

 

(2)The computation of the ratio of earnings to fixed charges has been computed by dividing income from continuing operations before income taxes as adjusted by fixed charges. Included in fixed charges is one-third of rent expense as the representative portion of interest.