EX-12.(I) 4 ex_i.htm

EXHIBIT (i)

PITNEY BOWES INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (1)

(Dollars in thousands)

 

 

Years ended December 31

 

 

 


 

 

 

2003

 

2002

 

2001 (2)

 

2000 (2)

 

1999 (2)

 

 

 


 


 


 


 


 

Income from continuing operations before
   income taxes

 

$

721,091

 

$

619,445

 

$

766,384

 

$

802,848

 

$

823,942

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

167,649

 

 

185,352

 

 

193,076

 

 

200,957

 

 

175,699

 

 

Portion of rents representative of the interest
  factor

 

 

45,978

 

 

43,032

 

 

36,032

 

 

34,512

 

 

33,042

 

 

Amortization of capitalized interest

 

 

1,473

 

 

1,348

 

 

973

 

 

973

 

 

973

 

 

Minority interest in the income of subsidiary
  with fixed charges

 

 

3,924

 

 

5,415

 

 

9,995

 

 

14,237

 

 

12,033

 

 

 



 



 



 



 



 

Income as adjusted

 

$

940,115

 

$

854,592

 

$

1,006,460

 

$

1,053,527

 

$

1,045,689

 

 

 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

167,649

 

$

185,352

 

$

193,076

 

$

200,957

 

$

175,699

 

 

Capitalized interest

 

 

-

 

 

-

 

 

-

 

 

2,383

 

 

1,316

 

 

Portions of rents representative of the interest
  factor

 

 

45,978

 

 

43,032

 

 

36,032

 

 

34,512

 

 

33,042

 

 

Minority interest, excluding taxes, in the
  income of subsidiary with fixed charges

 

 

5,718

 

 

7,663

 

 

14,893

 

 

20,298

 

 

17,610

 

 

 



 



 



 



 



 

Total fixed charges

 

$

219,345

 

$

236,047

 

$

244,001

 

$

258,150

 

$

227,667

 

 

 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

 

 

4.29

 

 

3.62

 

 

4.12

 

 

4.08

 

 

4.59

 


(1)

The computation of the ratio of earnings to fixed charges has been computed by dividing income from continuing operations before income taxes as adjusted by fixed charges.  Included in fixed charges is one-third of rental expense as the representative portion of interest.

 

 

(2)

Amounts reclassified to reflect Office Systems, CPLC and AMIC as discontinued operations. Interest expense and the portion of rents representative of the interest factor of these discontinued operations have been excluded from fixed charges in the computation.

 

 

 

Including these amounts in fixed charges, the ratio of earnings to fixed charges would be 3.98, 3.95 and 4.37 for the years ended December 31, 2001, 2000 and 1999, respectively.

87