EX-12 5 c78755_ex12.htm EX-12

Exhibit 12

 

   PITNEY BOWES INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGSE
(Dollars in thousands)
 
   Six Months Ended
June 30,
   Years Ended December 31, 
   2014   2013   2013   2012   2011   2010   2009 
Income from continuing operations before income taxes  $192,979   $190,698   $383,954   $511,770   $465,616   $431,678   $541,738 
Add:                                   
Interest expense (1)    88,505    101,759    195,836    196,368    203,061    203,911    208,855 
Portion of rents representative of the interest factor   9,581    17,410    22,259    22,564    25,893    25,270    27,064 
Amortization of capitalized interest               973    1,535    1,716    1,716 
Income as adjusted  $291,065   $309,867   $602,049   $731,675   $696,105   $662,575   $779,373 
Fixed charges:                                   
Interest expense (1)   $88,505   $101,759   $195,836   $196,368   $203,061   $203,911   $208,855 
Portion of rents representative of the interest factor   9,581    17,410    22,259    22,564    25,893    25,270    27,064 
Noncontrolling interests (preferred stock dividends of subsidiaries), excluding taxes   14,963    13,920    27,841    27,841    27,507    29,790    32,851 
Total fixed charges  $113,049   $133,089   $245,936   $246,773   $256,461   $258,971   $268,770 
Ratio of earnings to fixed charges (2)    2.57    2.33    2.45    2.96    2.71    2.56    2.90 
Ratio of earnings to fixed charges (exclusive of non-controlling interest (2)    2.97    2.60    2.76    3.34    3.04    2.89    3.30 

 

(1) Interest expense includes both financing interest expense and other interest expense.
   
(2) The computation of the ratio of earnings to fixed charges has been computed by dividing income from continuing operations before income taxes as adjusted by fixed charges.  Included in fixed charges is one-third of rent expense as the representative portion of interest.