EX-12 3 c66895_ex12.htm

Exhibit 12

PITNEY BOWES INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (1)
(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June, 30,

 

Years ended December 31,

 

 

 


 


 

 

 

2011

 

2010

 

2010

 

2009

 

2008

 

2007

 

2006

 

 

 


 


 


 


 


 


 


 

Income from continuing operations before income taxes

 

$

293,350

 

$

263,775

 

$

534,577

 

$

693,176

 

$

713,177

 

$

660,711

 

$

914,490

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense (2)

 

 

102,559

 

 

100,621

 

 

203,911

 

 

208,855

 

 

229,343

 

 

250,540

 

 

228,418

 

Portion of rents representative of the interest factor

 

 

19,063

 

 

19,946

 

 

39,219

 

 

41,499

 

 

43,030

 

 

48,969

 

 

46,255

 

 

Amortization of capitalized interest

 

 

858

 

 

858

 

 

1,716

 

 

1,716

 

 

1,717

 

 

1,717

 

 

1,345

 

 

 



 



 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income as adjusted

 

$

415,830

 

$

385,200

 

$

779,423

 

$

945,246

 

$

987,267

 

$

961,937

 

$

1,190,508

 

 

 



 



 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense (2)

 

$

102,559

 

$

100,621

 

$

203,911

 

$

208,855

 

$

229,343

 

$

250,540

 

$

228,418

 

Portion of rents representative of the interest factor

 

 

19,063

 

 

19,946

 

 

39,219

 

 

41,499

 

 

43,030

 

 

48,969

 

 

46,255

 

Noncontrolling interests (preferred stock dividends of subsidiaries), excluding taxes

 

 

13,548

 

 

15,513

 

 

29,790

 

 

32,851

 

 

31,610

 

 

33,412

 

 

21,819

 

 

 



 



 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed charges

 

$

135,170

 

$

136,080

 

$

272,920

 

$

283,205

 

$

303,983

 

$

332,921

 

$

296,492

 

 

 



 



 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

 

 

3.08

 

 

2.83

 

 

2.86

 

 

3.34

 

 

3.25

 

 

2.89

 

 

4.02

 



(1) The computation of the ratio of earnings to fixed charges has been computed by dividing income from continuing operations before income taxes as adjusted by fixed charges. Included in fixed charges is one-third of rental expense as the representative portion of interest.

(2) Interest expense includes both financing interest expense and other interest expense.