EX-12 2 c45169_ex12.htm

Exhibit (12)

PITNEY BOWES INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 


 


 

 

 

2006

 

2005

 

2006

 

2005

 

 

 


 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes and minority interest

 

$

225,445

 

$

203,452

 

$

659,374

 

$

596,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

59,525

 

 

50,875

 

 

171,718

 

 

140,260

 

Portion of rents representative of the interest factor

 

 

11,694

 

 

13,382

 

 

35,143

 

 

37,928

 

Amortization of capitalized interest

 

 

243

 

 

367

 

 

729

 

 

1,103

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income as adjusted

 

$

296,907

 

$

268,076

 

$

866,964

 

$

776,069

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

59,525

 

$

50,875

 

$

171,718

 

$

140,260

 

Portion of rents representative of the interest factor

 

 

11,694

 

 

13,382

 

 

35,143

 

 

37,928

 

Minority interest, excluding taxes, in the income of subsidiary with fixed charges

 

 

5,569

 

 

3,620

 

 

15,700

 

 

10,405

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed charges

 

$

76,788

 

$

67,877

 

$

222,561

 

$

188,593

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

 

 

3.87

 

 

3.95

 

 

3.90

 

 

4.12

 

 

 



 



 



 



 


 

 

(1)

The computation of the ratio of earnings to fixed charges has been computed by dividing income from continuing operations before income taxes and minority interest as adjusted by fixed charges. Included in fixed charges is one-third of rental expense as the representative portion of interest.

39