XML 39 R29.htm IDEA: XBRL DOCUMENT v3.23.2
Finance Assets and Lessor Operating Leases (Tables)
6 Months Ended
Jun. 30, 2023
Receivables [Abstract]  
Schedule of Financing Receivables
Finance receivables consisted of the following:
June 30, 2023December 31, 2022
North AmericaInternationalTotalNorth AmericaInternationalTotal
Sales-type lease receivables      
Gross finance receivables$986,317 $143,792 $1,130,109 $967,298 $158,167 $1,125,465 
Unguaranteed residual values38,837 8,346 47,183 38,832 8,798 47,630 
Unearned income(246,871)(45,218)(292,089)(239,238)(48,334)(287,572)
Allowance for credit losses(14,255)(2,434)(16,689)(14,131)(2,893)(17,024)
Net investment in sales-type lease receivables764,028 104,486 868,514 752,761 115,738 868,499 
Loan receivables     
Loan receivables317,513 19,477 336,990 311,887 16,636 328,523 
Allowance for credit losses(5,264)(164)(5,428)(4,787)(139)(4,926)
Net investment in loan receivables312,249 19,313 331,562 307,100 16,497 323,597 
Net investment in finance receivables$1,076,277 $123,799 $1,200,076 $1,059,861 $132,235 $1,192,096 
Schedule of Sales-type Lease Maturity
Maturities of gross finance receivables at June 30, 2023 were as follows:

Sales-type Lease ReceivablesLoan Receivables
North AmericaInternationalTotalNorth AmericaInternationalTotal
Remainder 2023$197,140 $43,305 $240,445 $224,057 $19,477 $243,534 
2024323,973 45,253 369,226 33,442 — 33,442 
2025232,550 28,915 261,465 26,991 — 26,991 
2026148,495 16,607 165,102 18,104 — 18,104 
202772,840 7,306 80,146 11,659 — 11,659 
Thereafter11,319 2,406 13,725 3,260 — 3,260 
Total$986,317 $143,792 $1,130,109 $317,513 $19,477 $336,990 
Schedule of Loan Receivable Maturity
Maturities of gross finance receivables at June 30, 2023 were as follows:

Sales-type Lease ReceivablesLoan Receivables
North AmericaInternationalTotalNorth AmericaInternationalTotal
Remainder 2023$197,140 $43,305 $240,445 $224,057 $19,477 $243,534 
2024323,973 45,253 369,226 33,442 — 33,442 
2025232,550 28,915 261,465 26,991 — 26,991 
2026148,495 16,607 165,102 18,104 — 18,104 
202772,840 7,306 80,146 11,659 — 11,659 
Thereafter11,319 2,406 13,725 3,260 — 3,260 
Total$986,317 $143,792 $1,130,109 $317,513 $19,477 $336,990 
Schedule of Past Due Financing Receivables
The aging of gross finance receivables was as follows:
June 30, 2023
Sales-type Lease ReceivablesLoan Receivables
North
America
InternationalNorth
America
InternationalTotal
Past due amounts 0 - 90 days$981,470 $141,849 $314,794 $19,285 $1,457,398 
Past due amounts > 90 days4,847 1,943 2,719 192 9,701 
Total$986,317 $143,792 $317,513 $19,477 $1,467,099 

December 31, 2022
Sales-type Lease ReceivablesLoan Receivables
North
America
InternationalNorth
America
InternationalTotal
Past due amounts 0 - 90 days$959,203 $155,596 $308,872 $16,503 $1,440,174 
Past due amounts > 90 days8,095 2,571 3,015 133 13,814 
Total$967,298 $158,167 $311,887 $16,636 $1,453,988 
Schedule of Allowance for Credit Losses and Write-offs on Financing Receivables
Activity in the allowance for credit losses for finance receivables was as follows:
Sales-type Lease ReceivablesLoan Receivables
North
America
InternationalNorth
America
InternationalTotal
Balance at January 1, 2023$14,131 $2,893 $4,787 $139 $21,950 
Amounts charged to expense1,035 250 2,067 160 3,512 
Write-offs(2,374)(779)(2,668)(145)(5,966)
Recoveries1,460 134 1,061  2,655 
Other3 (64)17 10 (34)
Balance at June 30, 2023$14,255 $2,434 $5,264 $164 $22,117 
Sales-type Lease ReceivablesLoan Receivables
North
America
InternationalNorth
America
InternationalTotal
Balance at January 1, 2022$19,546 $3,246 $3,259 $167 $26,218 
Amounts charged to expense145 73 1,408 186 1,812 
Write-offs (2,806)(433)(2,491)(152)(5,882)
Recoveries1,572 — 1,354 — 2,926 
Other(19)(364)(2)(31)(416)
Balance at June 30, 2022$18,438 $2,522 $3,528 $170 $24,658 

The table below shows write-offs of gross finance receivables by year of origination.

June 30, 2023
Sales Type Lease ReceivablesLoan ReceivablesTotal
20232022202120202019Prior
Write-offs$272 $688 $936 $601 $366 $290 $2,813 $5,966 
Schedule of Financing Receivable Credit Quality Indicators
The table below shows gross finance receivables by relative risk class and year of origination based on the relative scores of the accounts within each class.

June 30, 2023
Sales Type Lease ReceivablesLoan ReceivablesTotal
20232022202120202019Prior
Low$144,677 $255,499 $183,923 $119,576 $68,835 $25,262 $252,372 $1,050,144 
Medium27,214 45,522 33,343 22,615 16,592 6,076 49,631 200,993 
High2,345 4,581 3,055 2,482 1,214 850 6,416 20,943 
Not Scored48,423 50,455 37,337 17,854 9,379 3,000 28,571 195,019 
Total$222,659 $356,057 $257,658 $162,527 $96,020 $35,188 $336,990 $1,467,099 
December 31, 2022
Sales Type Lease ReceivablesLoan ReceivablesTotal
20222021202020192018Prior
Low$286,297 $206,511 $140,800 $95,485 $34,721 $12,674 $239,635 $1,016,123 
Medium53,419 40,669 27,013 19,668 6,751 3,441 56,048 207,009 
High6,492 3,840 3,119 1,942 750 508 6,800 23,451 
Not Scored71,435 53,831 29,957 19,232 5,889 1,021 26,040 207,405 
Total$417,643 $304,851 $200,889 $136,327 $48,111 $17,644 $328,523 $1,453,988 
Schedule of Sales-type Lease, Lease Income
Lease income from sales-type leases, excluding variable lease payments, was as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Profit recognized at commencement$30,839 $34,337 $62,661 $69,378 
Interest income39,181 41,021 78,112 83,304 
Total lease income from sales-type leases$70,020 $75,358 $140,773 $152,682 
Schedule of Lessor, Payments to be Received Maturities of these operating leases are as follows:
Remainder 2023$10,241 
202417,361 
202518,934 
20269,561 
20272,779 
Thereafter607 
Total$59,483