XML 40 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Finance Assets and Lessor Operating Leases (Tables)
3 Months Ended
Mar. 31, 2023
Receivables [Abstract]  
Schedule of Financing Receivables
Finance receivables consisted of the following:
March 31, 2023December 31, 2022
North AmericaInternationalTotalNorth AmericaInternationalTotal
Sales-type lease receivables      
Gross finance receivables$971,663 $149,227 $1,120,890 $967,298 $158,167 $1,125,465 
Unguaranteed residual values38,688 8,628 47,316 38,832 8,798 47,630 
Unearned income(242,564)(47,243)(289,807)(239,238)(48,334)(287,572)
Allowance for credit losses(13,458)(2,873)(16,331)(14,131)(2,893)(17,024)
Net investment in sales-type lease receivables754,329 107,739 862,068 752,761 115,738 868,499 
Loan receivables     
Loan receivables313,945 17,426 331,371 311,887 16,636 328,523 
Allowance for credit losses(5,423)(150)(5,573)(4,787)(139)(4,926)
Net investment in loan receivables308,522 17,276 325,798 307,100 16,497 323,597 
Net investment in finance receivables$1,062,851 $125,015 $1,187,866 $1,059,861 $132,235 $1,192,096 
Schedule of Sales-type Lease Maturity
Maturities of gross finance receivables at March 31, 2023 were as follows:

Sales-type Lease ReceivablesLoan Receivables
North AmericaInternationalTotalNorth AmericaInternationalTotal
Remainder 2023$279,986 $52,333 $332,319 $229,683 $17,426 $247,109 
2024299,265 44,812 344,077 31,141 — 31,141 
2025207,186 28,061 235,247 24,666 — 24,666 
2026126,392 16,005 142,397 15,966 — 15,966 
202755,014 6,320 61,334 10,122 — 10,122 
Thereafter3,820 1,696 5,516 2,367 — 2,367 
Total$971,663 $149,227 $1,120,890 $313,945 $17,426 $331,371 
Schedule of Loan Receivable Maturity
Maturities of gross finance receivables at March 31, 2023 were as follows:

Sales-type Lease ReceivablesLoan Receivables
North AmericaInternationalTotalNorth AmericaInternationalTotal
Remainder 2023$279,986 $52,333 $332,319 $229,683 $17,426 $247,109 
2024299,265 44,812 344,077 31,141 — 31,141 
2025207,186 28,061 235,247 24,666 — 24,666 
2026126,392 16,005 142,397 15,966 — 15,966 
202755,014 6,320 61,334 10,122 — 10,122 
Thereafter3,820 1,696 5,516 2,367 — 2,367 
Total$971,663 $149,227 $1,120,890 $313,945 $17,426 $331,371 
Schedule of Past Due Financing Receivables
The aging of gross finance receivables was as follows:
March 31, 2023
Sales-type Lease ReceivablesLoan Receivables
North
America
InternationalNorth
America
InternationalTotal
Past due amounts 0 - 90 days$963,890 $146,958 $310,819 $17,321 $1,438,988 
Past due amounts > 90 days7,773 2,269 3,126 105 13,273 
Total$971,663 $149,227 $313,945 $17,426 $1,452,261 

December 31, 2022
Sales-type Lease ReceivablesLoan Receivables
North
America
InternationalNorth
America
InternationalTotal
Past due amounts 0 - 90 days$959,203 $155,596 $308,872 $16,503 $1,440,174 
Past due amounts > 90 days8,095 2,571 3,015 133 13,814 
Total$967,298 $158,167 $311,887 $16,636 $1,453,988 
Schedule of Allowance for Credit Losses and Write-offs on Financing Receivables
Activity in the allowance for credit losses for finance receivables was as follows:
Sales-type Lease ReceivablesLoan Receivables
North
America
InternationalNorth
America
InternationalTotal
Balance at January 1, 2023$14,131 $2,893 $4,787 $139 $21,950 
Amounts charged to expense395 238 1,097 55 1,785 
Write-offs(1,683)(267)(1,109)(46)(3,105)
Recoveries614 111 648  1,373 
Other1 (102) 2 (99)
Balance at March 31, 2023$13,458 $2,873 $5,423 $150 $21,904 
Sales-type Lease ReceivablesLoan Receivables
North
America
InternationalNorth
America
InternationalTotal
Balance at January 1, 2022$19,546 $3,246 $3,259 $167 $26,218 
Amounts charged to expense297 47 616 143 1,103 
Write-offs (1,640)(360)(1,341)(117)(3,458)
Recoveries744 — 761 — 1,505 
Other13 (143)(9)(137)
Balance at March 31, 2022$18,960 $2,790 $3,297 $184 $25,231 

The table below shows write-offs of gross finance receivables by year of origination.

March 31, 2023
Sales Type Lease ReceivablesLoan ReceivablesTotal
2022202120202019Prior
Write-offs$455 $675 $412 $250 $158 $1,155 $3,105 
Schedule of Financing Receivable Credit Quality Indicators
The table below shows gross finance receivables by relative risk class and year of origination based on the relative scores of the accounts within each class.

March 31, 2023
Sales Type Lease ReceivablesLoan ReceivablesTotal
20232022202120202019Prior
Low$77,542 $266,461 $193,093 $127,566 $81,723 $32,032 $243,405 $1,021,822 
Medium15,687 49,635 36,497 27,075 18,527 8,744 55,282 211,447 
High1,251 5,104 3,358 2,806 1,326 996 6,080 20,921 
Not Scored40,595 58,689 38,828 19,716 10,064 3,575 26,604 198,071 
Total$135,075 $379,889 $271,776 $177,163 $111,640 $45,347 $331,371 $1,452,261 
December 31, 2022
Sales Type Lease ReceivablesLoan ReceivablesTotal
20222021202020192018Prior
Low$286,297 $206,511 $140,800 $95,485 $34,721 $12,674 $239,635 $1,016,123 
Medium53,419 40,669 27,013 19,668 6,751 3,441 56,048 207,009 
High6,492 3,840 3,119 1,942 750 508 6,800 23,451 
Not Scored71,435 53,831 29,957 19,232 5,889 1,021 26,040 207,405 
Total$417,643 $304,851 $200,889 $136,327 $48,111 $17,644 $328,523 $1,453,988 
Schedule of Sales-type Lease, Lease Income
Lease income from sales-type leases, excluding variable lease payments, was as follows:
Three Months Ended March 31,
20232022
Profit recognized at commencement$31,822 $35,040 
Interest income38,931 42,283 
Total lease income from sales-type leases$70,753 $77,323 
Schedule of Lessor, Payments to be Received Maturities of these operating leases are as follows:
Remainder 2023$15,217 
202417,812 
202519,591 
20265,808 
20272,205 
Thereafter434 
Total$61,067