XML 52 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Finance Assets and Lessor Operating Leases (Tables)
3 Months Ended
Mar. 31, 2020
Receivables [Abstract]  
Financing Receivables
Finance receivables consisted of the following:
 
March 31, 2020
 
December 31, 2019
 
North America
 
International
 
Total
 
North America
 
International
 
Total
Sales-type lease receivables
 

 
 

 
 

 
 

 
 

 
 

Gross finance receivables
$
1,031,493

 
$
200,053

 
$
1,231,546

 
$
1,055,852

 
$
224,202

 
$
1,280,054

Unguaranteed residual values
40,345

 
11,301

 
51,646

 
41,934

 
11,789

 
53,723

Unearned income
(301,136
)
 
(61,379
)
 
(362,515
)
 
(319,281
)
 
(65,888
)
 
(385,169
)
Allowance for credit losses
(25,933
)
 
(4,883
)
 
(30,816
)
 
(10,920
)
 
(2,085
)
 
(13,005
)
Net investment in sales-type lease receivables
744,769

 
145,092

 
889,861

 
767,585

 
168,018

 
935,603

Loan receivables
 
 
 

 
 

 
 

 
 

 
 

Loan receivables
292,699

 
24,844

 
317,543

 
298,247

 
27,926

 
326,173

Allowance for credit losses
(7,422
)
 
(630
)
 
(8,052
)
 
(5,906
)
 
(740
)
 
(6,646
)
Net investment in loan receivables
285,277

 
24,214

 
309,491

 
292,341

 
27,186

 
319,527

Net investment in finance receivables
$
1,030,046

 
$
169,306

 
$
1,199,352

 
$
1,059,926

 
$
195,204

 
$
1,255,130


Sales-type Lease Maturity
Maturities of gross sales-type lease receivables and gross loan receivables at March 31, 2020 were as follows:
 
Sales-type Lease Receivables
 
Loan Receivables
 
North America
 
International
 
Total
 
North America
 
International
 
Total
Remaining for year ending December 31, 2020
$
321,928

 
$
58,207

 
$
380,135

 
$
256,712

 
$
24,844

 
$
281,556

Year ending December 31, 2021
320,823

 
64,327

 
385,150

 
11,660

 

 
11,660

Year ending December 31, 2022
217,470

 
43,949

 
261,419

 
9,999

 

 
9,999

Year ending December 31, 2023
120,443

 
23,495

 
143,938

 
5,222

 

 
5,222

Year ending December 31, 2024
46,447

 
8,389

 
54,836

 
6,603

 

 
6,603

Thereafter
4,382

 
1,686

 
6,068

 
2,503

 

 
2,503

Total
$
1,031,493

 
$
200,053

 
$
1,231,546

 
$
292,699

 
$
24,844

 
$
317,543











Loan Receivable Maturity
Maturities of gross sales-type lease receivables and gross loan receivables at March 31, 2020 were as follows:
 
Sales-type Lease Receivables
 
Loan Receivables
 
North America
 
International
 
Total
 
North America
 
International
 
Total
Remaining for year ending December 31, 2020
$
321,928

 
$
58,207

 
$
380,135

 
$
256,712

 
$
24,844

 
$
281,556

Year ending December 31, 2021
320,823

 
64,327

 
385,150

 
11,660

 

 
11,660

Year ending December 31, 2022
217,470

 
43,949

 
261,419

 
9,999

 

 
9,999

Year ending December 31, 2023
120,443

 
23,495

 
143,938

 
5,222

 

 
5,222

Year ending December 31, 2024
46,447

 
8,389

 
54,836

 
6,603

 

 
6,603

Thereafter
4,382

 
1,686

 
6,068

 
2,503

 

 
2,503

Total
$
1,031,493

 
$
200,053

 
$
1,231,546

 
$
292,699

 
$
24,844

 
$
317,543











Past Due Financing Receivables
The aging of gross finance receivables was as follows:
 
March 31, 2020
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Past due amounts 0 - 90 days
$
1,008,879

 
$
197,681

 
$
288,180

 
$
24,562

 
$
1,519,302

Past due amounts > 90 days
22,614

 
2,372

 
4,519

 
282

 
29,787

Total
$
1,031,493

 
$
200,053

 
$
292,699

 
$
24,844

 
$
1,549,089

Past due amounts > 90 days
 

 
 

 
 

 
 

 
 

Still accruing interest
$
4,856

 
$
1,309

 
$
2,538

 
$
125

 
$
8,828

Not accruing interest
17,758

 
1,063

 
1,981

 
157

 
20,959

Total
$
22,614

 
$
2,372

 
$
4,519

 
$
282

 
$
29,787

 
December 31, 2019
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Past due amounts 0 - 90 days
$
1,032,912

 
$
220,819

 
$
294,001

 
$
27,697

 
$
1,575,429

Past due amounts > 90 days
22,940

 
3,383

 
4,246

 
229

 
30,798

Total
$
1,055,852

 
$
224,202

 
$
298,247

 
$
27,926

 
$
1,606,227

Past due amounts > 90 days
 

 
 

 
 

 
 

 
 

Still accruing interest
$
4,835

 
$
1,081

 
$
2,094

 
$
121

 
$
8,131

Not accruing interest
18,105

 
2,302

 
2,152

 
108

 
22,667

Total
$
22,940

 
$
3,383

 
$
4,246

 
$
229

 
$
30,798


Allowance for Credit Losses on Financing Receivables
Activity in the allowance for credit losses for finance receivables was as follows:
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Balance at December 31, 2019
$
10,920

 
$
2,085

 
$
5,906

 
$
740

 
$
19,651

Cumulative effect of accounting change
9,271

 
1,750

 
(1,116
)
 
(402
)
 
9,503

Amounts charged to expense
6,892

 
1,345

 
4,006

 
403

 
12,646

Write-offs
(1,618
)
 
(248
)
 
(2,058
)
 
(104
)
 
(4,028
)
Recoveries
592

 
31

 
691

 

 
1,314

Other
(124
)
 
(80
)
 
(7
)
 
(7
)
 
(218
)
Balance at March 31, 2020
$
25,933

 
$
4,883

 
$
7,422

 
$
630

 
$
38,868

 
 
 
 
 
 
 
 
 
 
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Balance at January 1, 2019
$
10,253

 
$
2,355

 
$
6,777

 
$
837

 
$
20,222

Amounts charged to expense
3,399

 
231

 
957

 
20

 
4,607

Write-offs
(878
)
 
(245
)
 
(2,280
)
 
(169
)
 
(3,572
)
Recoveries
347

 
40

 
942

 

 
1,329

Other
15

 
(497
)
 
3

 
44

 
(435
)
Balance at March 31, 2019
$
13,136

 
$
1,884

 
$
6,399

 
$
732

 
$
22,151


Financing Receivable Credit Quality Indicators
The table below shows the gross sales-type lease receivable and loan receivable balances by relative risk class and year of origination based on the relative scores of the accounts within each class.
 
Sales Type Lease Receivables
 
Loan Receivables
 
Total
 
2020
 
2019
 
2018
 
2017
 
2016
 
Prior
 
 
Low
$
80,794

 
$
278,796

 
$
225,328

 
$
141,499

 
$
62,994

 
$
28,603

 
$
216,717

 
$
1,034,731

Medium
13,337

 
52,267

 
45,057

 
29,346

 
12,816

 
7,091

 
58,152

 
218,066

High
1,651

 
5,961

 
5,516

 
3,610

 
2,478

 
833

 
5,158

 
25,207

Not Scored
23,483

 
86,463

 
60,505

 
37,683

 
20,153

 
5,282

 
37,516

 
271,085

Total
$
119,265

 
$
423,487

 
$
336,406

 
$
212,138

 
$
98,441

 
$
41,809

 
$
317,543

 
$
1,549,089


Sales-type Lease, Lease Income
Lease income from sales-type leases was as follows:
 
Three Months Ended March 31,
 
2020
 
2019
Profit recognized at commencement (1)
$
28,920

 
$
36,360

Interest income
34,260

 
59,478

Total lease income from sales-type leases
$
63,180

 
$
95,838

(1) Lease contracts do not include variable lease payments.

Lessor, Payments to be Received
We also lease mailing equipment under operating leases with terms of one to five years. Maturities of these operating leases are as follows:
Remaining for year ending December 31, 2020
$
28,961

Year ending December 31, 2021
24,361

Year ending December 31, 2022
9,159

Year ending December 31, 2023
4,262

Year ending December 31, 2024
1,165

Thereafter
60

Total
$
67,968