XML 107 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Finance Assets and Lessor Operating Leases
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Finance Assets and Lessor Operating Leases Finance Assets and Lessor Operating Leases
Finance Assets
Finance receivables are comprised of sales-type lease receivables and unsecured revolving loan receivables. Sales-type lease receivables are generally due in monthly, quarterly or semi-annual installments over periods ranging from three to five years. Loan receivables arise primarily from financing services offered to our clients for postage and supplies. Most loan receivables are generally due each month; however, customers may rollover outstanding balances. Interest is recognized on loan receivables using the effective interest method and related annual fees are initially deferred and recognized ratably over the annual period covered. Client acquisition costs are expensed as incurred.
Finance receivables consisted of the following:
 
December 31, 2019
 
December 31, 2018
 
North America
 
International
 
Total
 
North America
 
International
 
Total
Sales-type lease receivables
 

 
 

 
 

 
 
 
 
 
 
Gross finance receivables
$
1,055,852

 
$
224,202

 
$
1,280,054

 
$
1,110,898

 
$
242,036

 
$
1,352,934

Unguaranteed residual values
41,934

 
11,789

 
53,723

 
52,637

 
12,772

 
65,409

Unearned income
(319,281
)
 
(65,888
)
 
(385,169
)
 
(383,453
)
 
(55,113
)
 
(438,566
)
Allowance for credit losses
(10,920
)
 
(2,085
)
 
(13,005
)
 
(10,253
)
 
(2,355
)
 
(12,608
)
Net investment in sales-type lease receivables
767,585

 
168,018

 
935,603

 
769,829

 
197,340

 
967,169

Loan receivables
 

 
 

 
 

 
 

 
 

 
 

Loan receivables
298,247

 
27,926

 
326,173

 
300,319

 
29,270

 
329,589

Allowance for credit losses
(5,906
)
 
(740
)
 
(6,646
)
 
(6,777
)
 
(837
)
 
(7,614
)
Net investment in loan receivables
292,341

 
27,186

 
319,527

 
293,542

 
28,433

 
321,975

Net investment in finance receivables
$
1,059,926

 
$
195,204

 
$
1,255,130

 
$
1,063,371

 
$
225,773

 
$
1,289,144



Maturities of gross loan receivables and gross sales-type lease receivables at December 31, 2019 were as follows:
 
Sales-type Lease Receivables
 
Loan Receivables
 
North America
 
International
 
Total
 
North America
 
International
 
Total
2020
$
422,688

 
$
88,282

 
$
510,970

 
$
265,091

 
$
27,926

 
$
293,017

2021
300,669

 
64,001

 
364,670

 
11,295

 

 
11,295

2022
195,533

 
42,421

 
237,954

 
9,778

 

 
9,778

2023
102,765

 
22,042

 
124,807

 
4,649

 

 
4,649

2024
33,309

 
6,549

 
39,858

 
6,341

 

 
6,341

Thereafter
888

 
907

 
1,795

 
1,093

 

 
1,093

Total
$
1,055,852

 
$
224,202

 
$
1,280,054

 
$
298,247

 
$
27,926

 
$
326,173


Allowance for Credit Losses
Activity in the allowance for credit losses was as follows:
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Balance at December 31, 2016
$
8,247

 
$
2,647

 
$
8,517

 
$
1,089

 
$
20,500

Amounts charged to expense
7,544

 
1,280

 
6,273

 
510

 
15,607

Accounts written off
(8,070
)
 
(1,133
)
 
(7,692
)
 
(579
)
 
(17,474
)
Balance at December 31, 2017
7,721

 
2,794

 
7,098

 
1,020

 
18,633

Amounts charged to expense
7,928

 
1,315

 
6,825

 
532

 
16,600

Accounts written off
(5,396
)
 
(1,754
)
 
(7,146
)
 
(715
)
 
(15,011
)
Balance at December 31, 2018
10,253

 
2,355

 
6,777

 
837

 
20,222

Amounts charged to expense
5,672

 
1,157

 
4,746

 
569

 
12,144

Accounts written off
(5,005
)
 
(1,427
)
 
(5,617
)
 
(666
)
 
(12,715
)
Balance at December 31, 2019
$
10,920

 
$
2,085

 
$
5,906

 
$
740

 
$
19,651



Aging of Receivables
The aging of gross finance receivables was as follows:
 
December 31, 2019
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
1 - 90 days
$
1,032,912

 
$
220,819

 
$
294,001

 
$
27,697

 
$
1,575,429

> 90 days
22,940

 
3,383

 
4,246

 
229

 
30,798

Total
$
1,055,852

 
$
224,202

 
$
298,247

 
$
27,926

 
$
1,606,227

Past due amounts > 90 days
 

 
 

 
 

 
 

 
 

Still accruing interest
$
4,835

 
$
1,081

 
$
2,094

 
$
121

 
$
8,131

Not accruing interest
18,105

 
2,302

 
2,152

 
108

 
22,667

Total
$
22,940

 
$
3,383

 
$
4,246

 
$
229

 
$
30,798

 
December 31, 2018
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
1 - 90 days
$
1,069,290

 
$
238,114

 
$
294,126

 
$
29,079

 
$
1,630,609

> 90 days
41,608

 
3,922

 
6,193

 
191

 
51,914

Total
$
1,110,898

 
$
242,036

 
$
300,319

 
$
29,270

 
$
1,682,523

Past due amounts > 90 days
 

 
 

 
 

 
 

 
 

Still accruing interest
$
7,917

 
$
1,111

 
$
1,769

 
$
72

 
$
10,869

Not accruing interest
33,691

 
2,811

 
4,424

 
119

 
41,045

Total
$
41,608

 
$
3,922

 
$
6,193

 
$
191

 
$
51,914


Credit Quality
The extension of credit lines to new and existing clients uses a combination of an automated credit score, where available, and a detailed manual review of the client's financial condition and, when applicable, payment history. Once credit is granted, the payment performance of the client is managed through automated collections processes and is supplemented with direct follow up should an account become delinquent. We have robust automated collections and extensive portfolio management processes. The portfolio
management processes ensure that our global strategy is executed, collection resources are allocated appropriately and enhanced tools and processes are implemented as needed.
We use a third party to score the majority of the North America portfolio on a quarterly basis using a commercial credit score. We do not use a third party to score our International portfolio because the cost to do so is prohibitive, given that it is a localized process and there is no single credit score model that covers all countries.
The table below shows the North America portfolio by relative risk class (low, medium, high) based on the relative scores of the accounts within each class. The relative scores are determined based on a number of factors, including the company type, ownership structure, payment history and financial information. Some accounts are not scored; however, absence of a score is not indicative of the credit quality of the account. The degree of risk, as defined by the third party, refers to the relative risk that an account may become delinquent in the next 12 month period.
Low risk accounts are companies with very good credit scores and are considered to approximate the top 30% of all commercial borrowers.
Medium risk accounts are companies with average to good credit scores and are considered to approximate the middle 40% of all commercial borrowers.
High risk accounts are companies with poor credit scores, are delinquent or are at risk of becoming delinquent and are considered to approximate the bottom 30% of all commercial borrowers.
 
December 31,
 
2019
 
2018
Sales-type lease receivables
 

 
 

Low
$
837,386

 
$
922,414

Medium
161,204

 
131,650

High
21,041

 
22,110

Not Scored
36,221

 
34,724

Total
$
1,055,852

 
$
1,110,898

Loan receivables
 

 
 

Low
$
216,295

 
$
238,620

Medium
63,302

 
43,952

High
5,140

 
5,947

Not Scored
13,510

 
11,800

Total
$
298,247

 
$
300,319



Lease Income
Lease income from sales-type leases was as follows:
 
Years Ended December 31,
 
2019
 
2018
 
2017
Profit recognized at commencement (1)
$
142,353

 
$
171,938

 
$
157,375

Interest income
229,719

 
245,751

 
253,224

Total lease income from sales-type leases
$
372,072

 
$
417,689

 
$
410,599

(1) Lease contracts do not include variable lease payments.






Lessor Operating Leases
We also lease mailing equipment under operating leases with terms of one to five years. Maturities of these operating leases are as follows:
2020
$
33,903

2021
17,158

2022
7,836

2023
5,369

2024
1,072

Total
$
65,338