XML 99 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Finance Assets and Lessor Operating Leases (Tables)
9 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
Financing Receivables
Finance receivables at September 30, 2019 and December 31, 2018 consisted of the following:
 
September 30, 2019
 
December 31, 2018
 
North America
 
International
 
Total
 
North America
 
International
 
Total
Sales-type lease receivables
 

 
 

 
 

 
 

 
 

 
 

Gross finance receivables
$
1,064,996

 
$
215,110

 
$
1,280,106

 
$
1,110,898

 
$
242,036

 
$
1,352,934

Unguaranteed residual values
43,621

 
11,264

 
54,885

 
52,637

 
12,772

 
65,409

Unearned income
(331,085
)
 
(63,121
)
 
(394,206
)
 
(383,453
)
 
(55,113
)
 
(438,566
)
Allowance for credit losses
(11,172
)
 
(2,217
)
 
(13,389
)
 
(10,252
)
 
(2,356
)
 
(12,608
)
Net investment in sales-type lease receivables
766,360

 
161,036

 
927,396

 
769,830

 
197,339

 
967,169

Loan receivables
 
 
 

 
 

 
 

 
 

 
 

Loan receivables
285,163

 
28,100

 
313,263

 
300,319

 
29,270

 
329,589

Allowance for credit losses
(6,016
)
 
(719
)
 
(6,735
)
 
(6,777
)
 
(837
)
 
(7,614
)
Net investment in loan receivables
279,147

 
27,381

 
306,528

 
293,542

 
28,433

 
321,975

Net investment in finance receivables
$
1,045,507

 
$
188,417

 
$
1,233,924

 
$
1,063,372

 
$
225,772

 
$
1,289,144


Sales-type Lease Maturity
Maturities of gross loan receivables and gross sales-type lease receivables at September 30, 2019 were as follows:
 
Sales-type Lease Receivables
 
Loan Receivables
 
North America
 
International
 
Total
 
North America
 
International
 
Total
Remaining for year ending December 31, 2019
$
132,964

 
$
25,592

 
$
158,556

 
$
245,197

 
$
28,100

 
$
273,297

Year ending December 31, 2020
383,029

 
74,364

 
457,393

 
12,927

 

 
12,927

Year ending December 31, 2021
276,009

 
55,152

 
331,161

 
10,463

 

 
10,463

Year ending December 31, 2022
171,049

 
35,937

 
206,986

 
8,990

 

 
8,990

Year ending December 31, 2023
83,306

 
18,521

 
101,827

 
3,782

 

 
3,782

Thereafter
18,639

 
5,544

 
24,183

 
3,804

 

 
3,804

Total
$
1,064,996

 
$
215,110

 
$
1,280,106

 
$
285,163

 
$
28,100

 
$
313,263


Loan Receivable Maturity
Maturities of gross loan receivables and gross sales-type lease receivables at September 30, 2019 were as follows:
 
Sales-type Lease Receivables
 
Loan Receivables
 
North America
 
International
 
Total
 
North America
 
International
 
Total
Remaining for year ending December 31, 2019
$
132,964

 
$
25,592

 
$
158,556

 
$
245,197

 
$
28,100

 
$
273,297

Year ending December 31, 2020
383,029

 
74,364

 
457,393

 
12,927

 

 
12,927

Year ending December 31, 2021
276,009

 
55,152

 
331,161

 
10,463

 

 
10,463

Year ending December 31, 2022
171,049

 
35,937

 
206,986

 
8,990

 

 
8,990

Year ending December 31, 2023
83,306

 
18,521

 
101,827

 
3,782

 

 
3,782

Thereafter
18,639

 
5,544

 
24,183

 
3,804

 

 
3,804

Total
$
1,064,996

 
$
215,110

 
$
1,280,106

 
$
285,163

 
$
28,100

 
$
313,263


Allowance for Credit Losses on Financing Receivables
Activity in the allowance for credit losses for the nine months ended September 30, 2019 and 2018 was as follows:
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Balance at January 1, 2019
$
10,252

 
$
2,356

 
$
6,777

 
$
837

 
$
20,222

Amounts charged to expense
4,587

 
801

 
3,547

 
440

 
9,375

Write-offs and other
(3,667
)
 
(940
)
 
(4,308
)
 
(558
)
 
(9,473
)
Balance at September 30, 2019
$
11,172

 
$
2,217

 
$
6,016

 
$
719

 
$
20,124

 
 
 
 
 
 
 
 
 
 
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Balance at January 1, 2018
$
7,721

 
$
2,794

 
$
7,098

 
$
1,020

 
$
18,633

Amounts charged to expense
7,037

 
829

 
4,896

 
331

 
13,093

Write-offs and other
(3,979
)
 
(1,359
)
 
(5,282
)
 
(466
)
 
(11,086
)
Balance at September 30, 2018
$
10,779

 
$
2,264

 
$
6,712

 
$
885

 
$
20,640


Past Due Financing Receivables
The aging of gross finance receivables at September 30, 2019 and December 31, 2018 was as follows:
 
September 30, 2019
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
1 - 90 days
$
1,032,400

 
$
211,442

 
$
280,114

 
$
27,722

 
$
1,551,678

> 90 days
32,596

 
3,668

 
5,049

 
378

 
41,691

Total
$
1,064,996

 
$
215,110

 
$
285,163

 
$
28,100

 
$
1,593,369

Past due amounts > 90 days
 

 
 

 
 

 
 

 
 

Still accruing interest
$
4,751

 
$
1,074

 
$
1,797

 
$
53

 
$
7,675

Not accruing interest
27,845

 
2,594

 
3,252

 
325

 
34,016

Total
$
32,596

 
$
3,668

 
$
5,049

 
$
378

 
$
41,691

 
December 31, 2018
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
1 - 90 days
$
1,069,290

 
$
238,114

 
$
294,126

 
$
29,079

 
$
1,630,609

> 90 days
41,608

 
3,922

 
6,193

 
191

 
51,914

Total
$
1,110,898

 
$
242,036

 
$
300,319

 
$
29,270

 
$
1,682,523

Past due amounts > 90 days
 

 
 

 
 

 
 

 
 

Still accruing interest
$
7,917

 
$
1,111

 
$
1,769

 
$
72

 
$
10,869

Not accruing interest
33,691

 
2,811

 
4,424

 
119

 
41,045

Total
$
41,608

 
$
3,922

 
$
6,193

 
$
191

 
$
51,914


Financing Receivable Credit Quality Indicators
 
September 30,
2019
 
December 31,
2018
Sales-type lease receivables
 

 
 

Low
$
853,156

 
$
922,414

Medium
160,969

 
131,650

High
22,315

 
22,110

Not Scored
28,556

 
34,724

Total
$
1,064,996

 
$
1,110,898

Loan receivables
 

 
 

Low
$
215,319

 
$
238,620

Medium
53,176

 
43,952

High
5,379

 
5,947

Not Scored
11,289

 
11,800

Total
$
285,163

 
$
300,319


Sales-type Lease, Lease Income
Lease income from sales-type leases for the three and nine months ended September 30, 2019 and 2018 was as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Profit recognized at commencement (1)
$
38,086

 
$
38,204

 
$
108,743

 
$
125,133

Interest income
56,522

 
60,653

 
174,045

 
183,340

Total lease income from sales-type leases
$
94,608

 
$
98,857

 
$
282,788

 
$
308,473

(1) Lease contracts do not include variable lease payments.





Lessor, Payments to be Received
We also lease mailing equipment under operating leases with terms of one to five years. Maturities of these operating leases are as follows:
Remaining for year ending December 31, 2019
$
9,092

Year ending December 31, 2020
30,986

Year ending December 31, 2021
15,600

Year ending December 31, 2022
6,886

Year ending December 31, 2023
3,154

Thereafter
412

Total
$
66,130