XML 42 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Finance Assets (Tables)
9 Months Ended
Sep. 30, 2018
Receivables [Abstract]  
Financing Receivables
Finance receivables at September 30, 2018 and December 31, 2017 consisted of the following:
 
September 30, 2018
 
December 31, 2017
 
North America
 
International
 
Total
 
North America
 
International
 
Total
Sales-type lease receivables
 

 
 

 
 

 
 

 
 

 
 

Gross finance receivables
$
1,000,825

 
$
268,733

 
$
1,269,558

 
$
1,023,549

 
$
292,059

 
$
1,315,608

Unguaranteed residual values
58,565

 
13,163

 
71,728

 
74,093

 
14,202

 
88,295

Unearned income
(210,001
)
 
(56,613
)
 
(266,614
)
 
(216,720
)
 
(62,325
)
 
(279,045
)
Allowance for credit losses
(10,779
)
 
(2,264
)
 
(13,043
)
 
(7,721
)
 
(2,794
)
 
(10,515
)
Net investment in sales-type lease receivables
838,610

 
223,019

 
1,061,629

 
873,201

 
241,142

 
1,114,343

Loan receivables
 

 
 

 
 

 
 

 
 

 
 

Loan receivables
301,575

 
31,643

 
333,218

 
339,373

 
34,492

 
373,865

Allowance for credit losses
(6,712
)
 
(885
)
 
(7,597
)
 
(7,098
)
 
(1,020
)
 
(8,118
)
Net investment in loan receivables
294,863

 
30,758

 
325,621

 
332,275

 
33,472

 
365,747

Net investment in finance receivables
$
1,133,473

 
$
253,777

 
$
1,387,250

 
$
1,205,476

 
$
274,614

 
$
1,480,090

Allowance for Credit Losses on Financing Receivables
Activity in the allowance for credit losses for the nine months ended September 30, 2018 and 2017 was as follows:
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Balance at January 1, 2018
$
7,721

 
$
2,794

 
$
7,098

 
$
1,020

 
$
18,633

Amounts charged to expense
7,037

 
829

 
4,896

 
331

 
13,093

Write-offs and other
(3,979
)
 
(1,359
)
 
(5,282
)
 
(466
)
 
(11,086
)
Balance at September 30, 2018
$
10,779

 
$
2,264

 
$
6,712

 
$
885

 
$
20,640

 
 
 
 
 
 
 
 
 
 
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Balance at January 1, 2017
$
8,247

 
$
2,647

 
$
8,517

 
$
1,089

 
$
20,500

Amounts charged to expense
7,807

 
895

 
3,892

 
438

 
13,032

Write-offs and other
(8,951
)
 
(774
)
 
(5,449
)
 
(438
)
 
(15,612
)
Balance at September 30, 2017
$
7,103

 
$
2,768

 
$
6,960

 
$
1,089

 
$
17,920

Past Due Financing Receivables
The aging of gross finance receivables at September 30, 2018 and December 31, 2017 was as follows:
 
September 30, 2018
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
1 - 90 days
$
959,594

 
$
262,464

 
$
294,349

 
$
31,430

 
$
1,547,837

> 90 days
41,231

 
6,269

 
7,226

 
213

 
54,939

Total
$
1,000,825

 
$
268,733

 
$
301,575

 
$
31,643

 
$
1,602,776

Past due amounts > 90 days
 

 
 

 
 

 
 

 
 

Still accruing interest
$
6,350

 
$
1,718

 
$

 
$

 
$
8,068

Not accruing interest
34,881

 
4,551

 
7,226

 
213

 
46,871

Total
$
41,231

 
$
6,269

 
$
7,226

 
$
213

 
$
54,939

 
December 31, 2017
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
1 - 90 days
$
971,002

 
$
286,170

 
$
330,503

 
$
34,239

 
$
1,621,914

> 90 days
52,547

 
5,889

 
8,870

 
253

 
67,559

Total
$
1,023,549

 
$
292,059

 
$
339,373

 
$
34,492

 
$
1,689,473

Past due amounts > 90 days
 

 
 

 
 

 
 

 
 

Still accruing interest
$
10,807

 
$
1,738

 
$

 
$

 
$
12,545

Not accruing interest
41,740

 
4,151

 
8,870

 
253

 
55,014

Total
$
52,547

 
$
5,889

 
$
8,870

 
$
253

 
$
67,559

Financing Receivable Credit Quality Indicators
 
September 30,
2018
 
December 31,
2017
Sales-type lease receivables
 

 
 

Low
$
817,006

 
$
819,776

Medium
130,269

 
148,000

High
20,793

 
21,728

Not Scored
32,757

 
34,045

Total
$
1,000,825

 
$
1,023,549

Loan receivables
 

 
 

Low
$
234,085

 
$
262,646

Medium
48,947

 
56,744

High
5,847

 
6,791

Not Scored
12,696

 
13,192

Total
$
301,575

 
$
339,373