XML 37 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue from Contracts with Customers (Tables)
9 Months Ended
Sep. 30, 2018
Revenue from Contract with Customer [Abstract]  
Pro Forma Impact on Financial Statements
The impact on our consolidated financial statements as if they were presented under the prior guidance is as follows:
 
Three Months Ended September 30, 2018
 
Nine Months Ended September 30, 2018
 
As reported
 
Prior guidance
 
Increase (decrease)
 
As reported
 
Prior guidance
 
Increase (decrease)
Income Statement
 
 
 
 
 
 
 
 
 
 
 
Total revenue
$
832,856

 
$
828,999

 
$
3,857

 
$
2,575,240

 
$
2,553,059

 
$
22,181

Equipment sales
$
100,937

 
$
101,632

 
$
(695
)
 
$
317,058

 
$
319,165

 
$
(2,107
)
Software
$
76,026

 
$
71,081

 
$
4,945

 
$
244,022

 
$
218,410

 
$
25,612

Business services
$
363,528

 
$
363,921

 
$
(393
)
 
$
1,117,942

 
$
1,119,266

 
$
(1,324
)
 
 
 
 
 
 
 
 
 
 
 
 
Total costs and expenses
$
787,727

 
$
790,565

 
$
(2,838
)
 
$
2,415,358

 
$
2,420,406

 
$
(5,048
)
Cost of equipment sales
$
39,353

 
$
39,409

 
$
(56
)
 
$
132,513

 
$
132,628

 
$
(115
)
Cost of software
$
24,743

 
$
23,957

 
$
786

 
$
75,257

 
$
72,499

 
$
2,758

Selling, general and administrative
$
269,387

 
$
272,955

 
$
(3,568
)
 
$
847,281

 
$
854,972

 
$
(7,691
)
 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations before taxes
$
45,129

 
$
38,434

 
$
6,695

 
$
159,882

 
$
132,653

 
$
27,229

(Benefit) provision for income taxes
$
(1,976
)
 
$
(3,768
)
 
$
1,792

 
$
20,745

 
$
13,666

 
$
7,079

Net income from continuing operations
$
47,105

 
$
42,202

 
$
4,903

 
$
139,137

 
$
118,987

 
$
20,150

 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings - continuing operations
$
0.25

 
$
0.22

 
$
0.03

 
$
0.74

 
$
0.63

 
$
0.11

Diluted earnings per share - continuing operations
$
0.25

 
$
0.22

 
$
0.03

 
$
0.74

 
$
0.63

 
$
0.11

 
September 30, 2018
 
As reported
 
Prior guidance
 
Increase (decrease)
Balance Sheet
 
 
 
 
 
Total Assets
$
5,913,935

 
$
5,911,188

 
$
2,747

Accounts receivable
$
378,036

 
$
377,484

 
$
552

Current income taxes
$
11,395

 
$
11,593

 
$
(198
)
Other current assets and prepayments
$
92,916

 
$
92,174

 
$
742

Noncurrent income taxes
$
54,114

 
$
54,117

 
$
(3
)
Other assets
$
526,937

 
$
525,283

 
$
1,654

 
 
 
 
 
 
Total Liabilities
$
5,662,269

 
$
5,671,251

 
$
(8,982
)
Accounts payable and accrued liabilities
$
1,342,097

 
$
1,339,257

 
$
2,840

Current income taxes
$
40,018

 
$
32,960

 
$
7,058

Advance billings
$
224,141

 
$
237,546

 
$
(13,405
)
Liabilities of discontinued operations
$
10,446

 
$
10,359

 
$
87

Deferred taxes on income
$
230,663

 
$
234,365

 
$
(3,702
)
Other noncurrent liabilities
$
443,925

 
$
445,785

 
$
(1,860
)
 
 
 
 
 
 
Total Stockholders' equity
$
251,666

 
$
239,256

 
$
12,410

Retained earnings
$
5,290,761

 
$
5,278,691

 
$
12,070

Accumulated other comprehensive loss
$
(804,609
)
 
$
(804,949
)
 
$
340

Disaggregation of Revenue
The following tables disaggregate our revenue by major source:
 
Three Months Ended September 30, 2018
 
Global Ecommerce
Presort Services
North America Mailing
International Mailing
Software Solutions
Total Revenue from sales and services (ASC 606)
Revenue from leasing transactions and financing
Total Consolidated Revenue
Equipment sales
$

$

$
13,615

$
11,974

$

$
25,589

$
75,348

$
100,937

Supplies


33,854

16,549


50,403


50,403

Software



284

75,742

76,026


76,026

Rentals


4,357

1,971


6,328

84,787

91,115

Financing


15,478

2,636


18,114

58,616

76,730

Support services


53,987

20,130


74,117


74,117

Business services
232,845

125,334

4,022

1,327


363,528


363,528

 
$
232,845

$
125,334

$
125,313

$
54,871

$
75,742

$
614,105

$
218,751

$
832,856

 
 
 
 
 
 
 
 
 
Revenue from sales and services (ASC 606)
$
232,845

$
125,334

$
125,313

$
54,871

$
75,742

$
614,105

$

$
614,105

Revenue from leasing transactions and financing


188,652

30,099



218,751

218,751

     Total revenue
$
232,845

$
125,334

$
313,965

$
84,970

$
75,742

$
614,105

$
218,751

$
832,856

 
 
 
 
 
 
 
 
 
Timing of revenue recognition (ASC 606)
 
 
 
 
 
 
Products/services transferred at a point in time
$

$

$
47,467

$
28,809

$
24,262

$
100,538

 
 
Products/services transferred over time
232,845

125,334

77,846

26,062

51,480

513,567

 
 
      Total revenue
$
232,845

$
125,334

$
125,313

$
54,871

$
75,742

$
614,105

 
 
 
Nine Months Ended September 30, 2018
 
Global Ecommerce
Presort Services
North America Mailing
International Mailing
Software Solutions
Total Revenue from sales and services (ASC 606)
Revenue from leasing transactions and financing
Total Consolidated Revenue
Equipment sales
$

$

$
46,061

$
36,992

$

$
83,053

$
234,005

$
317,058

Supplies


109,077

56,776


165,853


165,853

Software



284

243,738

244,022


244,022

Rentals


15,189

6,276


21,465

256,085

277,550

Financing


47,768

8,478


56,246

177,258

233,504

Support services


155,635

63,676


219,311


219,311

Business services
718,535

382,522

12,278

4,607


1,117,942


1,117,942

 
$
718,535

$
382,522

$
386,008

$
177,089

$
243,738

$
1,907,892

$
667,348

$
2,575,240

 
 
 
 
 
 
 
 
 
Revenue from sales and services (ASC 606)
$
718,535

$
382,522

$
386,008

$
177,089

$
243,738

$
1,907,892

$

$
1,907,892

Revenue from leasing transactions and financing


568,072

99,276



667,348

667,348

     Total revenue
$
718,535

$
382,522

$
954,080

$
276,365

$
243,738

$
1,907,892

$
667,348

$
2,575,240

 
 
 
 
 
 
 
 
 
Timing of revenue recognition (ASC 606)
 
 
 
 
 
 
Products/services transferred at a point in time
$

$

$
155,138

$
94,052

$
89,282

$
338,472

 
 
Products/services transferred over time
718,535

382,522

230,870

83,037

154,456

1,569,420

 
 
      Total revenue
$
718,535

$
382,522

$
386,008

$
177,089

$
243,738

$
1,907,892

 
 
Contract Assets and Advance Billings
Contract Assets and Advance Billings from Contracts with Customers
 
September 30, 2018
 
January 1, 2018 (1)
 
Increase (decrease)
Contracts assets, current
$
8,472

 
$
5,075

 
$
3,397

Contracts assets, noncurrent
$
7,520

 
$
648

 
$
6,872

Advance billings, current
$
171,682

 
$
209,098

 
$
(37,416
)
Advance billings, noncurrent
$
14,891

 
$
17,765

 
$
(2,874
)
(1) Balances adjusted for the cumulative effect of accounting change
Future Performance Obligations
The transaction prices allocated to future performance obligations will be recognized as follows:
 
 
Remainder of 2018
 
2019
 
2020-2025
 
Total
North America Mailing(1)
 
$
39,160

 
$
136,602

 
$
209,758

 
$
385,520

International Mailing(1)
 
12,174

 
35,227

 
48,822

 
96,223

Software Solutions(2)
 
22,780

 
39,503

 
32,645

 
94,928

Total
 
$
74,114

 
$
211,332

 
$
291,225

 
$
576,671

(1) Revenue streams bundled with our leasing contracts, primarily maintenance and other services
(2) Multiple-year software maintenance contracts, certain software and data licenses and data updates