XML 41 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Finance Assets (Tables)
3 Months Ended
Mar. 31, 2018
Receivables [Abstract]  
Financing Receivables
Finance receivables at March 31, 2018 and December 31, 2017 consisted of the following:
 
March 31, 2018
 
December 31, 2017
 
North America
 
International
 
Total
 
North America
 
International
 
Total
Sales-type lease receivables
 

 
 

 
 

 
 

 
 

 
 

Gross finance receivables
$
1,012,917

 
$
290,618

 
$
1,303,535

 
$
1,023,549

 
$
292,059

 
$
1,315,608

Unguaranteed residual values
68,719

 
14,242

 
82,961

 
74,093

 
14,202

 
88,295

Unearned income
(218,628
)
 
(62,527
)
 
(281,155
)
 
(216,720
)
 
(62,325
)
 
(279,045
)
Allowance for credit losses
(8,763
)
 
(3,083
)
 
(11,846
)
 
(7,721
)
 
(2,794
)
 
(10,515
)
Net investment in sales-type lease receivables
854,245

 
239,250

 
1,093,495

 
873,201

 
241,142

 
1,114,343

Loan receivables
 

 
 

 
 

 
 

 
 

 
 

Loan receivables
314,664

 
33,564

 
348,228

 
339,373

 
34,492

 
373,865

Allowance for credit losses
(6,950
)
 
(984
)
 
(7,934
)
 
(7,098
)
 
(1,020
)
 
(8,118
)
Net investment in loan receivables
307,714

 
32,580

 
340,294

 
332,275

 
33,472

 
365,747

Net investment in finance receivables
$
1,161,959

 
$
271,830

 
$
1,433,789

 
$
1,205,476

 
$
274,614

 
$
1,480,090

Allowance for Credit Losses on Financing Receivables
Activity in the allowance for credit losses for the three months ended March 31, 2018 and 2017 was as follows:
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Balance at January 1, 2018
$
7,721

 
$
2,794

 
$
7,098

 
$
1,020

 
$
18,633

Amounts charged to expense
2,217

 
399

 
1,925

 
141

 
4,682

Write-offs and other
(1,175
)
 
(110
)
 
(2,073
)
 
(177
)
 
(3,535
)
Balance at March 31, 2018
$
8,763

 
$
3,083

 
$
6,950

 
$
984

 
$
19,780

 
 
 
 
 
 
 
 
 
 
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Balance at January 1, 2017
$
8,247

 
$
2,647

 
$
8,517

 
$
1,089

 
$
20,500

Amounts charged to expense
1,758

 
178

 
639

 
144

 
2,719

Write-offs and other
(1,189
)
 
(256
)
 
(1,787
)
 
(157
)
 
(3,389
)
Balance at March 31, 2017
$
8,816

 
$
2,569

 
$
7,369

 
$
1,076

 
$
19,830

Past Due Financing Receivables
The aging of gross finance receivables at March 31, 2018 and December 31, 2017 was as follows:
 
March 31, 2018
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
1 - 90 days
$
960,922

 
$
284,696

 
$
305,623

 
$
33,292

 
$
1,584,533

> 90 days
51,995

 
5,922

 
9,041

 
272

 
67,230

Total
$
1,012,917

 
$
290,618

 
$
314,664

 
$
33,564

 
$
1,651,763

Past due amounts > 90 days
 

 
 

 
 

 
 

 
 

Still accruing interest
$
8,757

 
$
1,774

 
$

 
$

 
$
10,531

Not accruing interest
43,238

 
4,148

 
9,041

 
272

 
56,699

Total
$
51,995

 
$
5,922

 
$
9,041

 
$
272

 
$
67,230

 
December 31, 2017
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
1 - 90 days
$
971,002

 
$
286,170

 
$
330,503

 
$
34,239

 
$
1,621,914

> 90 days
52,547

 
5,889

 
8,870

 
253

 
67,559

Total
$
1,023,549

 
$
292,059

 
$
339,373

 
$
34,492

 
$
1,689,473

Past due amounts > 90 days
 

 
 

 
 

 
 

 
 

Still accruing interest
$
10,807

 
$
1,738

 
$

 
$

 
$
12,545

Not accruing interest
41,740

 
4,151

 
8,870

 
253

 
55,014

Total
$
52,547

 
$
5,889

 
$
8,870

 
$
253

 
$
67,559

Financing Receivable Credit Quality Indicators
 
March 31,
2018
 
December 31,
2017
Sales-type lease receivables
 

 
 

Low
$
817,697

 
$
819,776

Medium
138,411

 
148,000

High
21,858

 
21,728

Not Scored
34,951

 
34,045

Total
$
1,012,917

 
$
1,023,549

Loan receivables
 

 
 

Low
$
239,104

 
$
262,646

Medium
56,560

 
56,744

High
6,067

 
6,791

Not Scored
12,933

 
13,192

Total
$
314,664

 
$
339,373