XML 456 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Finance Assets (Tables)
9 Months Ended
Sep. 30, 2017
Receivables [Abstract]  
Financing Receivables
Finance receivables at September 30, 2017 and December 31, 2016 consisted of the following:
 
September 30, 2017
 
December 31, 2016
 
North America
 
International
 
Total
 
North America
 
International
 
Total
Sales-type lease receivables
 

 
 

 
 

 
 

 
 

 
 

Gross finance receivables
$
1,023,206

 
$
284,099

 
$
1,307,305

 
$
1,088,053

 
$
273,262

 
$
1,361,315

Unguaranteed residual values
75,242

 
14,301

 
89,543

 
90,190

 
13,655

 
103,845

Unearned income
(213,852
)
 
(62,343
)
 
(276,195
)
 
(223,908
)
 
(60,458
)
 
(284,366
)
Allowance for credit losses
(7,103
)
 
(2,768
)
 
(9,871
)
 
(8,247
)
 
(2,647
)
 
(10,894
)
Net investment in sales-type lease receivables
877,493

 
233,289

 
1,110,782

 
946,088

 
223,812

 
1,169,900

Loan receivables
 

 
 

 
 

 
 

 
 

 
 

Loan receivables
339,726

 
34,456

 
374,182

 
374,147

 
32,716

 
406,863

Allowance for credit losses
(6,960
)
 
(1,089
)
 
(8,049
)
 
(8,517
)
 
(1,089
)
 
(9,606
)
Net investment in loan receivables
332,766

 
33,367

 
366,133

 
365,630

 
31,627

 
397,257

Net investment in finance receivables
$
1,210,259

 
$
266,656

 
$
1,476,915

 
$
1,311,718

 
$
255,439

 
$
1,567,157

Allowance for Credit Losses on Financing Receivables
Activity in the allowance for credit losses for the nine months ended September 30, 2017 and 2016 was as follows:
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Balance at January 1, 2017
$
8,247

 
$
2,647

 
$
8,517

 
$
1,089

 
$
20,500

Amounts charged to expense
7,807

 
895

 
3,892

 
438

 
13,032

Write-offs and other
(8,951
)
 
(774
)
 
(5,449
)
 
(438
)
 
(15,612
)
Balance at September 30, 2017
$
7,103

 
$
2,768

 
$
6,960

 
$
1,089

 
$
17,920

 
 
 
 
 
 
 
 
 
 
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Balance at January 1, 2016
$
6,606

 
$
3,542

 
$
10,024

 
$
1,518

 
$
21,690

Amounts charged to expense
2,881

 
464

 
4,217

 
688

 
8,250

Write-offs and other
(3,433
)
 
(1,419
)
 
(5,953
)
 
(1,010
)
 
(11,815
)
Balance at September 30, 2016
$
6,054

 
$
2,587

 
$
8,288

 
$
1,196

 
$
18,125

Past Due Financing Receivables
The aging of gross finance receivables at September 30, 2017 and December 31, 2016 was as follows:
 
September 30, 2017
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
1 - 90 days
$
970,891

 
$
279,517

 
$
331,233

 
$
34,224

 
$
1,615,865

> 90 days
52,315

 
4,582

 
8,493

 
232

 
65,622

Total
$
1,023,206

 
$
284,099

 
$
339,726

 
$
34,456

 
$
1,681,487

Past due amounts > 90 days
 

 
 

 
 

 
 

 
 

Still accruing interest
$
6,726

 
$
1,781

 
$

 
$

 
$
8,507

Not accruing interest
45,589

 
2,801

 
8,493

 
232

 
57,115

Total
$
52,315

 
$
4,582

 
$
8,493

 
$
232

 
$
65,622

As of September 30, 2017, we had North America sales-type lease receivables aged greater than 90 days with a contract value of $52 million. As of October 31, 2017, we received payments with a contract value of approximately $23 million related to these receivables.
 
December 31, 2016
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
1 - 90 days
$
1,025,313

 
$
269,247

 
$
366,726

 
$
32,420

 
$
1,693,706

> 90 days
62,740

 
4,015

 
7,421

 
296

 
74,472

Total
$
1,088,053

 
$
273,262

 
$
374,147

 
$
32,716

 
$
1,768,178

Past due amounts > 90 days
 

 
 

 
 

 
 

 
 

Still accruing interest
$
8,831

 
$
972

 
$

 
$

 
$
9,803

Not accruing interest
53,909

 
3,043

 
7,421

 
296

 
64,669

Total
$
62,740

 
$
4,015

 
$
7,421

 
$
296

 
$
74,472

Financing Receivable Credit Quality Indicators
 
September 30,
2017
 
December 31,
2016
Sales-type lease receivables
 

 
 

Low
$
817,332

 
$
879,823

Medium
136,995

 
135,953

High
21,528

 
22,600

Not Scored
47,351

 
49,677

Total
$
1,023,206

 
$
1,088,053

Loan receivables
 

 
 

Low
$
263,537

 
$
296,598

Medium
52,630

 
53,647

High
6,897

 
7,216

Not Scored
16,662

 
16,686

Total
$
339,726

 
$
374,147