XML 38 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Finance Assets (Tables)
6 Months Ended
Jun. 30, 2017
Receivables [Abstract]  
Financing Receivables
Finance receivables at June 30, 2017 and December 31, 2016 consisted of the following:
 
June 30, 2017
 
December 31, 2016
 
North America
 
International
 
Total
 
North America
 
International
 
Total
Sales-type lease receivables
 

 
 

 
 

 
 

 
 

 
 

Gross finance receivables
$
1,061,888

 
$
276,795

 
$
1,338,683

 
$
1,088,053

 
$
273,262

 
$
1,361,315

Unguaranteed residual values
82,581

 
14,083

 
96,664

 
90,190

 
13,655

 
103,845

Unearned income
(221,083
)
 
(61,768
)
 
(282,851
)
 
(223,908
)
 
(60,458
)
 
(284,366
)
Allowance for credit losses
(8,456
)
 
(2,496
)
 
(10,952
)
 
(8,247
)
 
(2,647
)
 
(10,894
)
Net investment in sales-type lease receivables
914,930

 
226,614

 
1,141,544

 
946,088

 
223,812

 
1,169,900

Loan receivables
 

 
 

 
 

 
 

 
 

 
 

Loan receivables
351,077

 
36,187

 
387,264

 
374,147

 
32,716

 
406,863

Allowance for credit losses
(7,503
)
 
(1,157
)
 
(8,660
)
 
(8,517
)
 
(1,089
)
 
(9,606
)
Net investment in loan receivables
343,574

 
35,030

 
378,604

 
365,630

 
31,627

 
397,257

Net investment in finance receivables
$
1,258,504

 
$
261,644

 
$
1,520,148

 
$
1,311,718

 
$
255,439

 
$
1,567,157

Allowance for Credit Losses on Financing Receivables
Activity in the allowance for credit losses for the six months ended June 30, 2017 and 2016 was as follows:
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Balance at January 1, 2017
$
8,247

 
$
2,647

 
$
8,517

 
$
1,089

 
$
20,500

Amounts charged to expense
5,182

 
466

 
2,891

 
450

 
8,989

Write-offs and other
(4,973
)
 
(617
)
 
(3,905
)
 
(382
)
 
(9,877
)
Balance at June 30, 2017
$
8,456

 
$
2,496

 
$
7,503

 
$
1,157

 
$
19,612

 
 
 
 
 
 
 
 
 
 
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Balance at January 1, 2016
$
6,606

 
$
3,542

 
$
10,024

 
$
1,518

 
$
21,690

Amounts charged to expense
1,895

 
186

 
2,765

 
390

 
5,236

Write-offs and other
(2,784
)
 
(1,031
)
 
(3,798
)
 
(569
)
 
(8,182
)
Balance at June 30, 2016
$
5,717

 
$
2,697

 
$
8,991

 
$
1,339

 
$
18,744

Past Due Financing Receivables
The aging of gross finance receivables at June 30, 2017 and December 31, 2016 was as follows:
 
June 30, 2017
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
1 - 90 days
$
1,006,333

 
$
271,713

 
$
343,205

 
$
36,044

 
$
1,657,295

> 90 days
55,555

 
5,082

 
7,872

 
143

 
68,652

Total
$
1,061,888

 
$
276,795

 
$
351,077

 
$
36,187

 
$
1,725,947

Past due amounts > 90 days
 

 
 

 
 

 
 

 
 

Still accruing interest
$
7,484

 
$
1,578

 
$

 
$

 
$
9,062

Not accruing interest
48,071

 
3,504

 
7,872

 
143

 
59,590

Total
$
55,555

 
$
5,082

 
$
7,872

 
$
143

 
$
68,652

As of June 30, 2017, we had North America sales-type lease receivables aged greater than 90 days with a contract value of $56 million. As of August 1, 2017, we received payments with a contract value of approximately $26 million related to these receivables.
 
December 31, 2016
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
1 - 90 days
$
1,025,313

 
$
269,247

 
$
366,726

 
$
32,420

 
$
1,693,706

> 90 days
62,740

 
4,015

 
7,421

 
296

 
74,472

Total
$
1,088,053

 
$
273,262

 
$
374,147

 
$
32,716

 
$
1,768,178

Past due amounts > 90 days
 

 
 

 
 

 
 

 
 

Still accruing interest
$
8,831

 
$
972

 
$

 
$

 
$
9,803

Not accruing interest
53,909

 
3,043

 
7,421

 
296

 
64,669

Total
$
62,740

 
$
4,015

 
$
7,421

 
$
296

 
$
74,472

Financing Receivable Credit Quality Indicators
 
June 30,
2017
 
December 31,
2016
Sales-type lease receivables
 

 
 

Low
$
837,486

 
$
879,823

Medium
152,362

 
135,953

High
21,767

 
22,600

Not Scored
50,273

 
49,677

Total
$
1,061,888

 
$
1,088,053

Loan receivables
 

 
 

Low
$
272,022

 
$
296,598

Medium
55,493

 
53,647

High
6,672

 
7,216

Not Scored
16,890

 
16,686

Total
$
351,077

 
$
374,147