XML 35 R20.htm IDEA: XBRL DOCUMENT v3.6.0.2
Retirement Plans and Postretirement Medical Benefits
12 Months Ended
Dec. 31, 2016
Compensation and Retirement Disclosure [Abstract]  
Retirement Plans and Postretirement Medical Benefits
Retirement Plans and Postretirement Medical Benefits
We provide certain retirement benefits to our U.S. employees hired prior to January 1, 2005 and to eligible employees outside the U.S. under various defined benefit retirement plans. Benefit accruals under most of our significant defined benefit plans have been frozen.
We also provide certain employer subsidized health care and employer provided life insurance benefits in the U.S. and Canada to eligible retirees and their dependents. Employees hired before January 1, 2005 in the U.S. and April 1, 2005 in Canada become eligible for retiree medical benefits after reaching age 55 and with the completion of the required service period. The cost of these benefits is recognized over the period the employee provides credited service to the company.



Retirement Plans
The benefit obligations and funded status of defined benefit pension plans are as follows:
 
United States
 
Foreign
 
2016
 
2015
 
2016
 
2015
Accumulated benefit obligation
$
1,677,288

 
$
1,688,982

 
$
675,566

 
$
635,600

 
 
 
 
 
 
 
 
Projected benefit obligation
 
 
 
 
 
 
 
Benefit obligation - beginning of year
$
1,689,885

 
$
1,868,176

 
$
647,112

 
$
715,287

Service cost
105

 
134

 
2,148

 
2,229

Interest cost
73,699

 
74,331

 
21,886

 
24,261

Plan participants' contributions

 

 
6

 
8

Actuarial loss (gain)
31,764

 
(131,179
)
 
127,054

 
(15,375
)
Foreign currency changes

 

 
(88,138
)
 
(53,945
)
Plan amendments

 
(428
)
 

 

Settlement / curtailment
(5,887
)
 
(3,678
)
 

 

Special termination benefits

 

 
(423
)
 
79

Benefits paid
(111,469
)
 
(117,471
)
 
(21,473
)
 
(25,432
)
Benefit obligation - end of year
$
1,678,097

 
$
1,689,885

 
$
688,172

 
$
647,112

Fair value of plan assets available for benefits
 
 
 
 
 
 
 
Fair value of plan assets - beginning of year
$
1,460,790

 
$
1,593,463

 
$
530,112

 
$
574,992

Actual return on plan assets
110,954

 
(19,173
)
 
68,067

 
11,383

Company contributions
9,694

 
7,649

 
40,872

 
14,194

Plan participants' contributions

 

 
6

 
8

Settlement / curtailment
(5,887
)
 
(3,678
)
 
(423
)
 

Foreign currency changes

 

 
(69,871
)
 
(45,033
)
Benefits paid
(111,469
)
 
(117,471
)
 
(21,473
)
 
(25,432
)
Fair value of plan assets - end of year
$
1,464,082

 
$
1,460,790

 
$
547,290

 
$
530,112

Amounts recognized in the Consolidated Balance Sheets
 
 
 
 
 
 
 
Noncurrent asset
$
310

 
$
271

 
$
11,744

 
$
11,566

Current liability
(7,937
)
 
(9,088
)
 
(1,045
)
 
(1,031
)
Noncurrent liability
(206,388
)
 
(220,277
)
 
(151,581
)
 
(127,535
)
Funded status
$
(214,015
)
 
$
(229,094
)
 
$
(140,882
)
 
$
(117,000
)

Information provided in the table below is only for pension plans with an accumulated benefit obligation in excess of plan assets at December 31, 2016 and 2015:
 
United States
 
Foreign
 
2016
 
2015
 
2016
 
2015
Projected benefit obligation
$
1,677,675

 
$
1,689,476

 
$
578,588

 
$
540,984

Accumulated benefit obligation
$
1,676,866

 
$
1,688,573

 
$
565,992

 
$
529,593

Fair value of plan assets
$
1,463,350

 
$
1,460,111

 
$
425,962

 
$
412,418


Pretax amounts recognized in AOCI consist of:
 
 
 
 
 
 
 
 
United States
 
Foreign
 
2016
 
2015
 
2016
 
2015
Net actuarial loss
$
873,523

 
$
880,123

 
$
342,169

 
$
255,994

Prior service credit
(452
)
 
(512
)
 
(667
)
 
(740
)
Transition asset

 

 
(32
)
 
(40
)
Total
$
873,071

 
$
879,611

 
$
341,470

 
$
255,214


The estimated amounts that will be amortized from AOCI into net periodic benefit cost in 2017 are as follows:
 
United States
 
Foreign
Net actuarial loss
$
29,071

 
$
8,279

Prior service credit
(60
)
 
(77
)
Transition asset

 
(8
)
Total
$
29,011

 
$
8,194



The components of net periodic benefit cost (income) for defined benefit pension plans were as follows:
 
United States
 
Foreign
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
Service cost
$
105

 
$
134

 
$
6,908

 
$
2,148

 
$
2,229

 
$
3,565

Interest cost
73,699

 
74,331

 
77,655

 
21,886

 
24,261

 
28,518

Expected return on plan assets
(101,918
)
 
(104,004
)
 
(103,822
)
 
(32,615
)
 
(35,421
)
 
(39,137
)
Amortization of net transition asset

 

 

 
(8
)
 
(9
)
 
(10
)
Amortization of prior service (credit) cost
(60
)
 
(60
)
 
9

 
(73
)
 
(66
)
 
(57
)
Amortization of net actuarial loss
27,220

 
29,272

 
25,369

 
5,264

 
5,926

 
8,268

Special termination benefits

 

 

 
52

 
79

 
1,238

Settlement / curtailment
2,109

 
1,243

 
4,528

 
110

 

 

Net periodic benefit cost (income)
$
1,155

 
$
916

 
$
10,647

 
$
(3,236
)
 
$
(3,001
)
 
$
2,385



Other changes in plan assets and benefit obligations for defined benefit pension plans recognized in other comprehensive income were as follows:
 
United States
 
Foreign
 
2016
 
2015
 
2016
 
2015
Net actuarial loss (gain)
$
22,728

 
$
(8,003
)
 
$
91,549

 
$
8,663

Prior service credit

 
(428
)
 

 

Amortization of net actuarial loss
(27,220
)
 
(29,272
)
 
(5,264
)
 
(5,926
)
Amortization of prior service credit (cost)
60

 
60

 
73

 
66

Net transition asset

 

 
8

 
9

Settlement / curtailment
(2,109
)
 
(1,243
)
 
(110
)
 

Total recognized in other comprehensive income
$
(6,541
)
 
$
(38,886
)
 
$
86,256

 
$
2,812


Weighted-average actuarial assumptions used to determine end of year benefit obligations and net periodic benefit cost for defined benefit pension plans include:
 
2016
 
2015
 
2014
United States
 
 
 
 
 
 
 
 
 
 
 
Used to determine benefit obligations
 
 
 
 
 
 
 
 
 
 
 
     Discount rate
4.2%
 
4.55%
 
4.15%
     Rate of compensation increase
N/A
 
N/A
 
N/A
 
 
 
 
 
 
 
 
 
 
 
 
Used to determine net periodic benefit cost
 
 
 
 
 
 
 
 
 
 
 
     Discount rate
4.55%
 
4.15%
 
4.95%
     Expected return on plan assets
7.0%
 
7.0%
 
7.0%
     Rate of compensation increase
N/A
 
N/A
 
3.5%
 
 
 
 
 
 
 
 
 
 
 
 
Foreign
 
 
 
 
 
 
 
 
 
 
 
Used to determine benefit obligations
 
 
 
 
 
 
 
 
 
 
 
     Discount rate
0.70
%
-
3.65%
 
1.15
%
-
3.95%
 
1.10
%
-
3.80%
     Rate of compensation increase
1.50
%
-
2.50%
 
1.50
%
-
3.50%
 
1.50
%
-
3.50%
 
 
 
 
 
 
 
 
 
 
 
 
Used to determine net periodic benefit cost
 
 
 
 
 
 
 
 
 
 
 
     Discount rate
1.15
%
-
3.95%
 
1.10
%
-
3.80%
 
1.45
%
-
4.60%
     Expected return on plan assets
3.75
%
-
6.51%
 
4.00
%
-
7.00%
 
3.75
%
-
7.50%
     Rate of compensation increase
1.50
%
-
3.50%
 
1.50
%
-
3.50%
 
1.50
%
-
3.50%


A discount rate is used to determine the present value of our future benefit obligations. The discount rate for our U.S. pension and postretirement medical benefit plans is determined by matching the expected cash flows associated with our benefit obligations to a pool of corporate long-term, high-quality fixed income debt instruments available as of the measurement date. The discount rate for our largest foreign plan, the U.K. Qualified Pension Plan (the U.K. Plan), is determined by using a model that discounts each year's estimated benefit payments by an applicable spot rate derived from a yield curve created from a large number of high quality corporate bonds. For our other smaller foreign pension plans, the discount rate is selected based on high-quality fixed income indices available in the country in which the plan is domiciled.

The expected return on plan assets is based on historical and expected rates of return for current and planned asset classes in the plans' investment portfolio after analyzing historical experience and future expectations of the returns and volatility of the various asset classes. The overall expected rate of return for the portfolio is based on the target asset allocation of our global pension plans, adjusted for historical and expected experience of active portfolio management results, when compared to the benchmark returns.

During 2017, we anticipate making total contributions of $8 million to our U.S. pension plans and $14 million to our foreign pension plans. We will reassess our funding alternatives as the year progresses.

Investment Strategy and Asset Allocation - U.S. Pension Plans
The investment strategy of our U.S. pension plans is to maximize returns within reasonable and prudent levels of risk, to achieve and maintain full funding of the accumulated benefit obligation and the actuarial liabilities and to earn a nominal rate of return of at least 6.75%. The fund has established a strategic asset allocation policy to achieve these objectives. Investments are diversified across asset classes and within each class to reduce the risk of large losses and are periodically rebalanced. Derivatives, such as swaps, options, forwards and futures contracts may be used for market exposure, to alter risk/return characteristics and to manage foreign currency exposure. Investments within the private equity and real estate portfolios are comprised of limited partnership units in primary and secondary fund of funds and units in open-ended commingled real estate funds, respectively. These types of investment vehicles are used in an effort to gain greater asset diversification. We do not have any significant concentrations of credit risk within the plan assets. The pension plans' liabilities, investment objectives and investment managers are reviewed periodically. The target asset allocation for 2017, and the actual asset allocations at December 31, 2016 and 2015 for the U.S. pension plans are as follows:
 
Target allocation
 
Percent of Plan Assets at December 31,
 
2017
 
2016
 
2015
Asset category
 
 
 
 
 
U.S. equities
15
%
 
17
%
 
12
%
Non-U.S. equities
15
%
 
13
%
 
10
%
Fixed income
60
%
 
60
%
 
68
%
Real estate
5
%
 
6
%
 
6
%
Private equity
5
%
 
4
%
 
4
%
Total
100
%
 
100
%
 
100
%


Investment Strategy and Asset Allocation - Foreign Pension Plans
Our foreign pension plan assets are managed by outside investment managers and monitored regularly by local trustees and our corporate personnel. Investment strategies vary by country and plan, with each strategy tailored to achieve the expected rate of return within an acceptable or appropriate level of risk, depending upon the liability profile of plan participants, local funding requirements, investment markets and restrictions. The U.K. plan represents 75% of the total foreign pension assets. The U.K. pension plan's investment strategy is to maximize returns within reasonable and prudent levels of risk, to achieve and maintain full funding of the accumulated benefit obligation and the actuarial liabilities and to earn a nominal rate of return of at least 6.25%. The fund has established a strategic asset allocation policy to achieve these objectives. Investments are diversified across asset classes and within each class to minimize the risk of large losses and are periodically rebalanced. Derivatives, such as swaps, options, forwards and futures contracts may be used for market exposure, to alter risk/return characteristics and to manage currency exposure. We do not have any significant concentrations of credit risk within the plan assets. The pension plans' liabilities, investment objectives and investment managers are reviewed periodically. The target asset allocation for 2017, and the actual asset allocations at December 31, 2016 and 2015 for the U.K. pension plan are as follows:
 
Target Allocation
 
Percent of Plan Assets at December 31,
 
2017
 
2016
 
2015
Asset category
 
 
 
 
 
U.K. equities
21
%
 
22
%
 
23
%
Non-U.K. equities
19
%
 
19
%
 
20
%
Fixed income
40
%
 
41
%
 
40
%
Real estate
10
%
 
8
%
 
10
%
Diversified growth
10
%
 
9
%
 
5
%
Cash
%
 
1
%
 
2
%
Total
100
%
 
100
%
 
100
%


The target asset allocation used to manage the investment portfolios is based on the broad asset categories shown above. The plan asset categories presented in the fair value hierarchy are subsets of the broad asset categories.

The fair value of the U.K. plan assets was $410 million and $399 million at December 31, 2016 and 2015, respectively, and the expected long-term weighted average rate of return on these plan assets was 6.50% in 2016 and 7.0% in 2015.

Fair Value Measurements of Plan Assets
The following tables show, by level within the fair value hierarchy, the financial assets and liabilities that are accounted for at fair value on a recurring basis at December 31, 2016 and 2015, respectively, for the U.S. and foreign pension plans. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement requires judgment and may affect placement within the fair value hierarchy levels. There are no shares of our common stock included in the plan assets of our pension plans.







United States Pension Plans
 
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
Money market funds
$
2,604

 
$
6,609

 
$

 
$
9,213

Equity securities
184,254

 
140,691

 

 
324,945

Commingled fixed income securities

 
358,776

 

 
358,776

Debt securities - U.S. and foreign governments, agencies and municipalities
214,068

 
21,126

 

 
235,194

Debt securities - corporate

 
367,369

 

 
367,369

Mortgage-backed securities

 
12,636

 
1,236

 
13,872

Asset-backed securities

 
1,436

 

 
1,436

Private equity

 

 
49,637

 
49,637

Real estate

 

 
87,852

 
87,852

Securities lending collateral (1)

 
174,651

 

 
174,651

Total plan assets at fair value
$
400,926

 
$
1,083,294

 
$
138,725

 
$
1,622,945

Securities lending payable (1)
 
 
 
 
 
 
(174,651
)
Cash
 
 
 
 
 
 
18,164

Other
 
 
 
 
 
 
(2,376
)
Fair value of plan assets available for benefits

 


 


 
$
1,464,082

 
December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Money market funds
$

 
$
7,493

 
$

 
$
7,493

Equity securities
174,664

 
140,270

 

 
314,934

Commingled fixed income securities

 
205,246

 

 
205,246

Debt securities - U.S. and foreign governments, agencies and municipalities
143,449

 
21,424

 

 
164,873

Debt securities - corporate

 
592,111

 

 
592,111

Mortgage-backed securities

 
14,810

 
1,592

 
16,402

Asset-backed securities

 
2,535

 

 
2,535

Private equity

 

 
63,577

 
63,577

Real estate

 

 
82,569

 
82,569

Securities lending collateral (1)

 
154,690

 

 
154,690

Total plan assets at fair value
$
318,113

 
$
1,138,579

 
$
147,738

 
$
1,604,430

Securities lending payable (1)
 
 
 
 
 
 
(154,690
)
Cash
 
 
 
 
 
 
4,072

Other
 
 
 
 
 
 
6,978

Fair value of plan assets available for benefits

 


 


 
$
1,460,790

(1) Securities lending collateral is offset by a corresponding securities lending payable amount.










Foreign Plans
 
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
Money market funds
$

 
$
6,811

 
$

 
$
6,811

Equity securities
32,295

 
181,943

 

 
214,238

Commingled fixed income securities

 
69,022

 

 
69,022

Debt securities - U.S. and foreign governments, agencies and municipalities

 
29,363

 

 
29,363

Debt securities - corporate

 
150,767

 

 
150,767

Real estate

 

 
34,483

 
34,483

Diversified growth funds

 

 
36,779

 
36,779

Derivatives

 

 

 

Total plan assets at fair value
$
32,295

 
$
437,906

 
$
71,262

 
$
541,463

Cash
 
 
 
 
 
 
4,262

Other
 
 
 
 
 
 
1,565

Fair value of plan assets available for benefits

 


 


 
$
547,290


 
December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Money market funds
$

 
$
7,596

 
$

 
$
7,596

Equity securities
33,855

 
183,110

 

 
216,965

Commingled fixed income securities

 
138,220

 

 
138,220

Debt securities - U.S. and foreign governments, agencies and municipalities

 
73,573

 

 
73,573

Debt securities - corporate

 
27,279

 

 
27,279

Real estate

 

 
39,177

 
39,177

Derivatives

 

 
20,513

 
20,513

Total plan assets at fair value
$
33,855

 
$
429,778

 
$
59,690

 
$
523,323

Cash
 
 
 
 
 
 
6,376

Other
 
 
 
 
 
 
413

Fair value of plan assets available for benefits

 


 


 
$
530,112



The following information relates to our classification of investments into the fair value hierarchy:
Money Market Funds: Money market funds typically invest in government securities, certificates of deposit, commercial paper of companies and other highly liquid, low risk securities. Money market funds are principally used for overnight deposits. They are classified as Level 2 since they are not actively traded on an exchange.
Equity Securities: Equity securities include U.S. and foreign common stock, American Depository Receipts, preferred stock and commingled funds. Equity securities classified as Level 1 are valued using active, high volume trades for identical securities. Equity securities classified as Level 2 represent those not listed on an exchange in an active market. These securities are valued based on quoted market prices of similar securities.
Commingled Fixed Income Securities: Mutual funds that invest in a variety of fixed income securities including securities of the U.S. government and its agencies, corporate debt, mortgage-backed securities and asset-backed securities. Value of the funds is based on the net asset value (NAV) per unit as reported by the fund manager. NAV is based on the market value of the underlying investments owned by each fund, minus its liabilities, divided by the number of shares outstanding. Commingled fixed income securities are not listed on an active exchange and are classified as Level 2.
Debt Securities - U.S. and Foreign Governments, Agencies and Municipalities: Government securities include treasury notes and bonds, foreign government issues, U.S. government sponsored agency debt and commingled funds. Municipal debt securities include general obligation securities and revenue-backed securities. Debt securities classified as Level 1 are valued using active, high volume trades for identical securities. Debt securities classified as Level 2 are valued through benchmarking model derived prices to quoted market prices and trade data for identical or comparable securities.
Debt Securities – Corporate: Investments are comprised of both investment grade debt (≥BBB-) and high-yield debt (≤BBB-). The fair value of corporate debt securities is valued using recently executed transactions, market price quotations where observable, or bond spreads. The spread data used are for the same maturity as the security. These securities are classified as Level 2.
Mortgage-Backed Securities (MBS): Investments are comprised of agency-backed MBS, non-agency MBS, collateralized mortgage obligations, commercial MBS, and commingled funds. These securities are valued based on external pricing indices. When external index pricing is not observable, MBS are valued based on external price/spread data. If neither pricing method is available, broker quotes are utilized. When inputs are observable and supported by an active market, MBS are classified as Level 2 and when inputs are unobservable, MBS are classified as Level 3.
Asset-Backed Securities (ABS): Investments are primarily comprised of credit card receivables, auto loan receivables, student loan receivables, and Small Business Administration loans. These securities are valued based on external pricing indices or external price/spread data and are classified as Level 2.
Private Equity: Investments are comprised of units in fund-of-funds investment vehicles. Fund-of-funds consist of various private equity investments and are used in an effort to gain greater diversification. The investments are valued in accordance with the most appropriate valuation techniques, and are classified as Level 3 due to the unobservable inputs used to determine a fair value.
Real Estate: Investments include units in open-ended commingled real estate funds. Properties that comprise these funds are valued in accordance with the most appropriate valuation techniques, and are classified as Level 3 due to the unobservable inputs used to determine a fair value.
Diversified Growth Funds: Investments are comprised of units in commingled diversified growth funds. These investments are valued based on the net asset value (NAV) per unit as reported by the fund manager, and are classified as Level 3 due to the unobservable inputs used to determine a fair value. 
Securities Lending Fund: Investment represents a commingled fund through our custodian's securities lending program. The U.S. pension plan lends securities that are held within the plan to other banks and/or brokers, and receives collateral, typically cash. This collateral is invested in a short-term fixed income securities commingled fund. The commingled fund is not listed or traded on an exchange and is classified as Level 2. This amount invested in the fund is offset by a corresponding liability reflected in the U.S. pension plan's net assets available for benefits.

Level 3 Gains and Losses
The following table summarizes the changes in the fair value of Level 3 assets for the years ended December 31, 2016 and 2015:

United States Pension Plans
 
Mortgage-backed securities
 
Private equity
 
Real estate
 
Total
Balance at December 31, 2014
$
2,102

 
$
81,246

 
$
74,747

 
$
158,095

Realized gains
10

 
14,288

 
1,027

 
15,325

Unrealized gains
28

 
(6,844
)
 
7,043

 
227

Net purchases, sales and settlements
(548
)
 
(25,113
)
 
(248
)
 
(25,909
)
Balance at December 31, 2015
1,592

 
63,577

 
82,569

 
147,738

Realized gains
8

 
10,200

 
1,280

 
11,488

Unrealized gains (losses)
38

 
(7,540
)
 
4,815

 
(2,687
)
Net purchases, sales and settlements
(402
)
 
(16,600
)
 
(812
)
 
(17,814
)
Balance at December 31, 2016
$
1,236

 
$
49,637

 
$
87,852

 
$
138,725








Foreign Pension Plans
 
Diversified growth funds
 
Real estate
 
Total
Balance at December 31, 2014
$

 
$

 
$

Unrealized gains
(119
)
 
(1,685
)
 
(1,804
)
Net purchases, sales and settlements
20,632

 
40,862

 
61,494

Balance at December 31, 2015
20,513

 
39,177

 
59,690

Unrealized gains
2,561

 
459

 
3,020

Net purchases, sales and settlements
19,028

 
1,436

 
20,464

Foreign currency gain/(loss)
(5,323
)
 
(6,589
)
 
(11,912
)
Balance at December 31, 2016
$
36,779

 
$
34,483

 
$
71,262



Nonpension Postretirement Benefits
The benefit obligation and funded status for nonpension postretirement benefit plans are as follows:
 
2016
 
2015
Benefit obligation
 
 
 
Benefit obligation - beginning of year
$
211,878

 
$
253,980

Service cost
2,046

 
2,455

Interest cost
7,969

 
8,799

Plan participants' contributions
4,241

 
4,332

Actuarial (gain) loss
(13,934
)
 
(31,253
)
Foreign currency changes
409

 
(3,289
)
Benefits paid
(22,837
)
 
(23,146
)
Benefit obligation - end of year (1)
$
189,772

 
$
211,878

Fair value of plan assets
 
 
 
Fair value of plan assets - beginning of year
$

 
$

Company contribution
18,596

 
18,814

Plan participants' contributions
4,241

 
4,332

Benefits paid
(22,837
)
 
(23,146
)
Fair value of plan assets - end of year
$

 
$

Amounts recognized in the Consolidated Balance Sheets
 
 
 
Current liability
$
(18,127
)
 
$
(19,406
)
Non-current liability
(171,645
)
 
(192,472
)
Funded status
$
(189,772
)
 
$
(211,878
)
(1)
The benefit obligation for the U.S. nonpension postretirement plans was $174 million and $198 million at December 31, 2016 and 2015, respectively.

Pretax amounts recognized in AOCI consist of:
 
2016
 
2015
Net actuarial loss
$
41,625

 
$
59,174

Prior service cost
1,763

 
2,060

Total
$
43,388

 
$
61,234



The components of net periodic benefit cost for nonpension postretirement benefit plans were as follows:
 
2016
 
2015
 
2014
Service cost
$
2,046

 
$
2,455

 
$
2,683

Interest cost
7,969

 
8,799

 
9,951

Amortization of prior service cost
297

 
297

 
159

Amortization of net actuarial loss
3,615

 
7,528

 
5,949

Net periodic benefit cost
$
13,927

 
$
19,079

 
$
18,742



Other changes in plan assets and benefit obligation for nonpension postretirement benefit plans recognized in other comprehensive income were as follows:
 
2016
 
2015
Net actuarial gain
$
(13,934
)
 
$
(31,253
)
Amortization of net actuarial loss
(3,615
)
 
(7,528
)
Amortization of prior service cost
(297
)
 
(297
)
Total recognized in other comprehensive income
$
(17,846
)
 
$
(39,078
)

The estimated amounts that will be amortized from AOCI into net periodic benefit cost in 2017 are as follows:
Net actuarial loss
$
297

Prior service cost
3,537

Total
$
3,834



The weighted-average discount rates used to determine end of year benefit obligation and net periodic pension cost include:
 
2016
 
2015
 
2014
Discount rate used to determine benefit obligation
 
 
 
 
 
U.S.
3.90
%
 
4.20
%
 
3.90
%
Canada
3.65
%
 
3.95
%
 
3.80
%
 
 
 
 
 
 
Discount rate used to determine net period benefit cost
 
 
 
 
 
U.S.
4.20
%
 
3.90
%
 
4.40
%
Canada
3.95
%
 
3.80
%
 
4.65
%


The assumed health care cost trend rate used in measuring the accumulated postretirement benefit obligation for the U.S. plan was 6.0% for 2016 and 6.0% for 2015. The assumed health care trend rate is 7.0% for 2017 and will gradually decline to 5.0% by the year 2025 and remain at that level thereafter. Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans. A 1% change in the assumed health care cost trend rates would have the following effects:
 
1% Increase
 
1% Decrease
Effect on total of service and interest cost components
$
330

 
$
(276
)
Effect on postretirement benefit obligation
$
7,295

 
$
(6,212
)






Estimated Future Benefit Payments
The following benefit payments, which reflect expected future service, are expected to be paid.
 
Pension Benefits
 
Nonpension Benefits
Years ending December 31,
 
 
 
2017
$
126,344

 
$
18,155

2018
126,720

 
17,450

2019
125,486

 
16,884

2020
127,550

 
16,231

2021
125,103

 
15,640

Thereafter
624,809

 
65,887

 
$
1,256,012

 
$
150,247



Savings Plans
We offer voluntary defined contribution plans to our U.S. employees designed to help them accumulate additional savings for retirement. We provide a core contribution to all employees, regardless if they participate in the plan, and match a portion of each participating employees' contribution, based on eligible pay. Total contributions to our defined contribution plans were $32 million in 2016 and $28 million in 2015.