XML 39 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Finance Assets (Tables)
9 Months Ended
Sep. 30, 2016
Receivables [Abstract]  
Financing Receivables
Finance receivables at September 30, 2016 and December 31, 2015 consisted of the following:
 
September 30, 2016
 
December 31, 2015
 
North America
 
International
 
Total
 
North America
 
International
 
Total
Sales-type lease receivables
 

 
 

 
 

 
 

 
 

 
 

Gross finance receivables
$
1,083,873

 
$
287,519

 
$
1,371,392

 
$
1,157,189

 
$
303,854

 
$
1,461,043

Unguaranteed residual values
95,618

 
14,701

 
110,319

 
100,000

 
15,709

 
115,709

Unearned income
(228,709
)
 
(63,599
)
 
(292,308
)
 
(247,854
)
 
(68,965
)
 
(316,819
)
Allowance for credit losses
(6,054
)
 
(2,587
)
 
(8,641
)
 
(6,606
)
 
(3,542
)
 
(10,148
)
Net investment in sales-type lease receivables
944,728

 
236,034

 
1,180,762

 
1,002,729

 
247,056

 
1,249,785

Loan receivables
 

 
 

 
 

 
 

 
 

 
 

Loan receivables
365,725

 
37,547

 
403,272

 
399,193

 
41,604

 
440,797

Allowance for credit losses
(8,288
)
 
(1,196
)
 
(9,484
)
 
(10,024
)
 
(1,518
)
 
(11,542
)
Net investment in loan receivables
357,437

 
36,351

 
393,788

 
389,169

 
40,086

 
429,255

Net investment in finance receivables
$
1,302,165

 
$
272,385

 
$
1,574,550

 
$
1,391,898

 
$
287,142

 
$
1,679,040

Allowance for Credit Losses on Financing Receivables
Activity in the allowance for credit losses for the nine months ended September 30, 2016 and 2015 was as follows:
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Balance at January 1, 2016
$
6,606

 
$
3,542

 
$
10,024

 
$
1,518

 
$
21,690

Amounts charged to expense
2,881

 
464

 
4,217

 
688

 
8,250

Write-offs and other
(3,433
)
 
(1,419
)
 
(5,953
)
 
(1,010
)
 
(11,815
)
Balance at September 30, 2016
$
6,054

 
$
2,587

 
$
8,288

 
$
1,196

 
$
18,125

 
 
 
 
 
 
 
 
 
 
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
Balance at January 1, 2015
$
10,125

 
$
5,024

 
$
11,068

 
$
1,788

 
$
28,005

Amounts charged to expense
793

 
183

 
6,180

 
867

 
8,023

Write-offs and other
(3,523
)
 
(1,711
)
 
(7,260
)
 
(1,005
)
 
(13,499
)
Balance at September 30, 2015
$
7,395

 
$
3,496

 
$
9,988

 
$
1,650

 
$
22,529

Past Due Financing Receivables
The aging of gross finance receivables at September 30, 2016 and December 31, 2015 was as follows:
 
September 30, 2016
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
1 - 90 days
$
1,017,772

 
$
282,269

 
$
361,883

 
$
37,251

 
$
1,699,175

> 90 days
66,101

 
5,250

 
3,842

 
296

 
75,489

Total
$
1,083,873

 
$
287,519

 
$
365,725

 
$
37,547

 
$
1,774,664

Past due amounts > 90 days
 

 
 

 
 

 
 

 
 

Still accruing interest
$
10,447

 
$
1,748

 
$

 
$

 
$
12,195

Not accruing interest
55,654

 
3,502

 
3,842

 
296

 
63,294

Total
$
66,101

 
$
5,250

 
$
3,842

 
$
296

 
$
75,489

As of September 30, 2016, we had North America sales-type lease receivables aged greater than 90 days with a contract value of $66 million. As of October 30, 2016, we have received payments with a contract value of approximately $30 million related to these receivables.
 
December 31, 2015
 
Sales-type Lease Receivables
 
Loan Receivables
 
 
 
North
America
 
International
 
North
America
 
International
 
Total
1 - 90 days
$
1,138,031

 
$
298,772

 
$
395,573

 
$
41,117

 
$
1,873,493

> 90 days
19,158

 
5,082

 
3,620

 
487

 
28,347

Total
$
1,157,189

 
$
303,854

 
$
399,193

 
$
41,604

 
$
1,901,840

Past due amounts > 90 days
 

 
 

 
 

 
 

 
 

Still accruing interest
$
5,041

 
$
1,617

 
$

 
$

 
$
6,658

Not accruing interest
14,117

 
3,465

 
3,620

 
487

 
21,689

Total
$
19,158

 
$
5,082

 
$
3,620

 
$
487

 
$
28,347

Financing Receivable Credit Quality Indicators
 
September 30,
2016
 
December 31,
2015
Sales-type lease receivables
 

 
 

Low
$
824,756

 
$
886,198

Medium
172,278

 
192,645

High
19,339

 
37,573

Not Scored
67,500

 
40,773

Total
$
1,083,873

 
$
1,157,189

Loan receivables
 

 
 

Low
$
278,210

 
$
295,725

Medium
70,052

 
85,671

High
6,648

 
10,810

Not Scored
10,815

 
6,987

Total
$
365,725

 
$
399,193