XML 25 R13.htm IDEA: XBRL DOCUMENT v3.4.0.3
Acquisitions, Intangible Assets and Goodwill
3 Months Ended
Mar. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Acquisitions, Intangible Assets and Goodwill
Acquisitions, Intangible Assets and Goodwill
Acquisitions
In June 2015, we acquired 100% of the outstanding shares of Borderfree. The results of operations of Borderfree are included in our consolidated results from the date of acquisition. Our consolidated operating results for the three months ended March 31, 2016 include revenue of $25 million from Borderfree operations. On a supplemental pro forma basis, had we acquired Borderfree on January 1, 2015, our revenues would have been $25 million higher for the three months ended March 31, 2015. The impact on our earnings would not have been material.

On January 12, 2016, we acquired Enroute for $14 million in cash plus potential additional payments during the periods 2017-2019 based on the achievement of revenue targets during the periods 2016-2018. Enroute is a software-as-a-service enterprise retail and fulfillment solutions company and is reported within our Global Ecommerce segment.
Intangible Assets
Intangible assets consisted of the following:
 
March 31, 2016
 
December 31, 2015
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Customer relationships
$
445,179

 
$
(283,209
)
 
$
161,970

 
$
437,459

 
$
(272,353
)
 
$
165,106

Software & technology
151,337

 
(137,215
)
 
14,122

 
149,591

 
(135,198
)
 
14,393

Trademarks & other
36,178

 
(28,223
)
 
7,955

 
35,314

 
(27,435
)
 
7,879

Total intangible assets
$
632,694

 
$
(448,647
)
 
$
184,047

 
$
622,364

 
$
(434,986
)
 
$
187,378



Amortization expense was $11 million and $8 million for the three months ended March 31, 2016 and 2015, respectively.
Future amortization expense for intangible assets as of March 31, 2016 was as follows:
Remaining for year ending December 31, 2016
$
28,051

Year ending December 31, 2017
28,294

Year ending December 31, 2018
25,695

Year ending December 31, 2019
22,606

Year ending December 31, 2020
17,795

Thereafter
61,606

Total
$
184,047


Actual amortization expense may differ from the amounts above due to, among other things, fluctuations in foreign currency exchange rates, impairments, acquisitions and accelerated amortization.










Goodwill
The changes in the carrying value of goodwill for the three months ended March 31, 2016 were as follows:
 
December 31, 2015
 
Acquisitions
 
Foreign currency translation
 
March 31,
2016
North America Mailing
$
296,053

 
$

 
$
5,497

 
$
301,550

International Mailing
148,351

 

 
5,566

 
153,917

Small & Medium Business Solutions
444,404

 

 
11,063

 
455,467

Production Mail
105,757

 

 
1,178

 
106,935

Presort Services
196,890

 


 

 
196,890

Enterprise Business Solutions
302,647

 

 
1,178

 
303,825

Software Solutions
674,976

 

 
(965
)
 
674,011

Global Ecommerce
323,930

 
7,769

 

 
331,699

Digital Commerce Solutions
998,906

 
7,769

 
(965
)
 
1,005,710

Total goodwill
$
1,745,957

 
$
7,769

 
$
11,276

 
$
1,765,002