XML 94 R77.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Details) - USD ($)
1 Months Ended 12 Months Ended
Jan. 15, 2016
Jan. 31, 2016
Nov. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Oct. 31, 2014
Debt Instrument [Line Items]              
Commercial paper borrowings outstanding       $ 90,000,000 $ 0    
Principal amount       2,951,822,000 3,226,943,000    
Less: unamortized discount       5,288,000 6,653,000    
Plus: unamortized interest rate swap proceeds       22,463,000 31,716,000    
Total debt       2,968,997,000 3,252,006,000    
Less: current portion long-term debt       461,085,000 324,879,000    
Long-term debt       2,507,912,000 2,927,127,000    
Repayments of loans       516,070,000 599,850,000 $ 1,079,207,000  
Maximum borrowing capacity       1,000,000,000      
Drawn on credit facility       0      
Maturities of Long-term Debt [Abstract]              
2016       461,085,000      
2017       535,277,000      
2018       600,168,000      
2019       300,168,000      
2020       412,000      
Thereafter       $ 1,054,712,000      
Eurodollar              
Debt Instrument [Line Items]              
Variable interest rate       0.90%      
Commercial Paper              
Debt Instrument [Line Items]              
Interest rate       1.10%      
Notes due 2015              
Debt Instrument [Line Items]              
Interest rate       5.00%      
Debt face amount       $ 0 274,879,000    
Repayments of loans       $ 275,000,000      
Notes due 2016              
Debt Instrument [Line Items]              
Interest rate       4.75%      
Debt face amount       $ 370,914,000 370,914,000    
Notes due 2017              
Debt Instrument [Line Items]              
Interest rate       5.75%      
Debt face amount       $ 385,109,000 385,109,000    
Notes due March 2018              
Debt Instrument [Line Items]              
Interest rate       5.60%      
Debt face amount       $ 250,000,000 250,000,000    
Notes due May 2018              
Debt Instrument [Line Items]              
Interest rate       4.75%      
Debt face amount       $ 350,000,000 350,000,000    
Notes due 2019              
Debt Instrument [Line Items]              
Interest rate       6.25%      
Debt face amount       $ 300,000,000 300,000,000    
Notes due 2022              
Debt Instrument [Line Items]              
Interest rate     5.25% 5.25%      
Debt face amount       $ 0 110,000,000    
Repayments of loans     $ 110,000,000        
Notes due 2024              
Debt Instrument [Line Items]              
Interest rate       4.625%      
Debt face amount       $ 500,000,000 500,000,000    
Development Loan              
Debt Instrument [Line Items]              
Debt face amount             $ 15,000,000
Jobs-Training Grant              
Debt Instrument [Line Items]              
Debt face amount             $ 1,000,000
Notes due 2037              
Debt Instrument [Line Items]              
Interest rate       5.25%      
Debt face amount       $ 115,041,000 115,041,000    
Notes due 2043              
Debt Instrument [Line Items]              
Interest rate       6.70%      
Debt face amount       $ 425,000,000 425,000,000    
Term loans              
Debt Instrument [Line Items]              
Debt face amount       $ 150,000,000 130,000,000    
Repayments of loans         130,000,000    
Weighted average interest rate       1.40%      
Other Debt Obligations              
Debt Instrument [Line Items]              
Debt face amount       $ 15,758,000 $ 16,000,000    
Subsequent Event | Notes due 2016              
Debt Instrument [Line Items]              
Interest rate 4.75%            
Repayments of loans $ 371,000,000            
Subsequent Event | Notes due 2020              
Debt Instrument [Line Items]              
Debt face amount   $ 300,000,000          
Subsequent Event | Notes due 2020 | Eurodollar              
Debt Instrument [Line Items]              
Variable interest rate   1.25%