-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Nl9k0j1zgBUwyMl9A8pYQSXpw96K39IMP2GzpHJ9ZKjmpQ6Tg/Lt3uOVbyHlGqV4 WNfc9yeN7cUSvdZBmA6WTg== 0000893220-03-001271.txt : 20030724 0000893220-03-001271.hdr.sgml : 20030724 20030724132218 ACCESSION NUMBER: 0000893220-03-001271 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20030721 ITEM INFORMATION: Financial statements and exhibits ITEM INFORMATION: Regulation FD Disclosure FILED AS OF DATE: 20030724 FILER: COMPANY DATA: COMPANY CONFORMED NAME: YARDVILLE NATIONAL BANCORP CENTRAL INDEX KEY: 0000787849 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 222670267 STATE OF INCORPORATION: NJ FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-26086 FILM NUMBER: 03800475 BUSINESS ADDRESS: STREET 1: 2465 KUSER RD CITY: HAMILTON STATE: NJ ZIP: 08690 BUSINESS PHONE: 6096316218 MAIL ADDRESS: STREET 1: 2465 KUSER RD CITY: HAMILTON STATE: NJ ZIP: 08690 8-K 1 w88603e8vk.htm FORM 8-K YARDVILLE NATIONAL BANCORP e8vk
Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): July 21, 2003

YARDVILLE NATIONAL BANCORP


(Exact name of issuer as specified in charter)
 
         
NEW JERSEY   0-26086   22-2670267

 
 
(State or Other Jurisdiction of Incorporation or Organization)   (Commission file number)   (I.R.S. Employer Identification Number)

2465 KUSER ROAD
HAMILTON, NEW JERSEY 08690


(Address of principal executive offices)

(609) 585-5100


(Registrant’s telephone number, including area code)

 


Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.
Item 9. Regulation FD Disclosure.
Item 12. Results of Operations and Financial Condition.
Signatures
Index to Exhibits
YARDVILLE NATIONAL BANCORP PRESS RELEASE 07/21/03


Table of Contents

Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.

(c)   Exhibits

     
Exhibit No.   Description

 
99.1   Yardville National Bancorp Press Release dated July 21, 2003

Item 9. Regulation FD Disclosure.

This Current Report on Form 8-K is being furnished pursuant to Item 12, “Results of Operations and Financial Condition,” in accordance with interim procedures promulgated by the Securities and Exchange Commission in Release No. 34-47583 issued March 27, 2003. See “Item 12. Results of Operations and Financial Condition” below, which is incorporated herein by reference.

Item 12. Results of Operations and Financial Condition.

On July 21, 2003, Yardville National Bancorp issued a press release reporting its financial results for the second quarter ended June 30, 2003. A copy of the press release is attached as Exhibit 99.1 to this Form 8-K and is incorporated herein by reference.

Signatures

     Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

         
    YARDVILLE NATIONAL BANCORP
         
Date: July 23,2003   By:   /s/ Stephen F. Carman
       
        Stephen F. Carman
Vice President and Treasurer

 


Table of Contents

Index to Exhibits

     
Exhibit No.   Description

 
99.1   Yardville National Bancorp Press Release dated July 21, 2003

  EX-99.1 3 w88603exv99w1.htm YARDVILLE NATIONAL BANCORP PRESS RELEASE 07/21/03 exv99w1

 

Exhibit 99.1

     
    L. G. ZANGANI, LLC
(908) 788-9660 Fax: (908) 788-4024
Nine Main Street, Flemington, NJ 08822
E-mail: office@zangani.com
Web site: http://www.zangani.com

For Release: IMMEDIATELY

     
Contact:   Stephen F. Carman, VP/Treasurer (609) 631-6222
For further information see Investor Relations on YNB’s website: www.ynb.com
Kevin Nally, LG Zangani LLC (908) 788-9660

YARDVILLE NATIONAL BANCORP REPORTS SECOND QUARTER EARNINGS

Hamilton, N.J.- July 21, 2003- Yardville National Bancorp (NASDAQ: YANB) today announced that for the quarter ended June 30, 2003, YNB’s net income increased to $3.6 million, up 1.7 percent from the $3.5 million earned in the same period a year ago. Earnings per share on a diluted basis decreased 20.9 percent to $0.34 compared to $0.43 earned in the same period in 2002.

For the six months ended June 30, 2003, YNB’s net income decreased 1.1 percent to $6.9 million from the $7.0 million earned in the same period a year ago. Earnings per share on a diluted basis for the first half of 2003 decreased 23.3 percent to $0.66 from the $0.86 per diluted share reported in the prior year’s first half. The decrease in earnings per share on a quarterly and year-to-date basis is primarily the result of higher average shares outstanding due to the issuance of 2.3 million shares in a public common stock offering completed in December 2002.

Despite some adverse economic conditions, YNB has maintained its steady growth in net interest income. Led by commercial loans, net interest income increased 13.2 percent in the first six months of 2003 compared to the same period in 2002. This growth in net interest income was offset by an increase in non-interest expenses and also by a decrease in net securities gains, resulting in lower net income for the first six months of 2003 compared to the same time period in 2002.

“We experienced modest improvement in our net interest margin in the second quarter of 2003 compared to the first quarter of this year,” explained YNB President and CEO Patrick M. Ryan. “Should the historically low interest rate environment continue, however, we would expect limited opportunities to expand our margin. In addition, anticipated increases in operating expenses to support expansion in our new and existing markets could continue to limit income growth,” he said.

At June 30, 2003, total loan outstandings, led by commercial loans, increased 24.1 percent over the same date a year ago, reaching $1.33 billion compared with a total of $1.07 billion twelve months ago. Credit quality has remained strong during this period of robust loan growth. Nonperforming assets increased $1.6 million in the second quarter of 2003 to $9.0 million compared to $7.4 million in the second quarter of 2002. Nonperforming assets as a percent of total assets increased to 0.38 percent at June 30, 2003 compared to 0.35 percent at June 30, 2002. The allowance for loan losses at June 30, 2003 totaled $17.5 million, or 1.31 percent of total loans, covering 238.6 percent of total nonperforming loans.

 


 

Total deposits increased 15.8 percent to $1.41 billion at June 30, 2003 from $1.22 billion in total deposits at June 30, 2002, funding YNB’s expanding commercial loan portfolio. Continuing its northward expansion, YNB opened another new branch – its first in Somerset County – in the second quarter of 2003. Earlier in the year, YNB introduced “Simply Better Checking” in Bucks County, Pennsylvania and the northern region, which includes Hunterdon, Middlesex and Somerset Counties in New Jersey. This relationship-oriented promotion has resulted in approximately $50 million in new deposits.

“We continue to explore new opportunities for growth, both in Mercer and in our northern region, as well as other target markets,” explained YNB Chairman Jay G. Destribats. “This way, we serve our communities by bringing our unique brand of customer service to new neighborhoods, and strengthen the bank at the same time.”

“By opening new branches and reinforcing our brand image, we expect to gain and retain profitable individual banking business,” added Mr. Ryan. “We believe that increasing our retail presence will reduce our cost of funds, improve our net interest margin, and increase the value of our franchise,” he concluded.

At June 30, 2003, the capital ratios for YNB continued to exceed those required by regulatory authorities to be considered a well-capitalized institution. In the first two quarters of 2003, YNB paid total cash dividends of $0.23 per share, an increase of 4.5 percent compared to the same period in 2002.

YNB had $2.35 billion in assets as of June 30, 2003, with twenty branches serving individuals and businesses in Mercer, Hunterdon, Burlington, Middlesex and Somerset counties in New Jersey and Bucks County in Pennsylvania. Located in the corridor between New York City and Philadelphia, YNB offers a broad range of lending, deposit and other financial products and services with an emphasis on commercial real estate and commercial and industrial lending.

Note regarding forward-looking statements

This press release and other statements made from time to time by our management contain express and implied statements relating to our future financial condition, results of operations, plans, objectives, performance, and business, which are considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These may include statements that relate to, among other things, profitability, liquidity, loan loss reserve adequacy, plans for growth, interest rate sensitivity, market risk, regulatory compliance, and financial and other goals. Actual results may differ materially from those expected or implied as a result of certain risks and uncertainties, including, but not limited to, the results of our efforts to implement our retail strategy, adverse changes in our loan portfolio and the resulting credit risk-related losses and expenses, interest rate fluctuations and other economic conditions, our ability to attract core deposits, continued relationships with major customers, competition in product offerings and product pricing, adverse changes in the economy that could increase credit-related losses and expenses, compliance with laws and regulatory requirements of federal and state agencies, other risks and uncertainties detailed from time to time in our filings with the SEC, as well as other risks and uncertainties detailed from time to time in statements made by our management.

L.G. Zangani, LLC provides financial public relations service to the Company. As such, L.G. Zangani, LLC and/or its officers, agents and employees, receives remuneration for public relations and/or other services performed for the Company. This remuneration may take the form of cash, capital stock in the Company, or warrants and/or options to purchase stock in the Company.

 


 

Yardville National Bancorp
Summary of Financial Information
(Unaudited)

                                       
          Three Months Ended   Six Months Ended
          June 30,   June 30,
         
 
(in thousands, except per share amounts)   2003   2002   2003   2002

 
 
 
 
Stock Information:
                               
Weighted average shares outstanding:
                               
 
Basic
    10,395       8,025       10,396       8,018  
 
Diluted
    10,614       8,229       10,590       8,170  
Shares outstanding end of period
    10,416       8,045                  
Earnings per share:
                               
 
Basic
  $ 0.35     $ 0.44     $ 0.67     $ 0.88  
 
Diluted
    0.34       0.43       0.66       0.86  
Dividends paid per share
    0.115       0.11       0.23       0.22  
Book value per share
    14.28       12.90                  
Closing price per share
    19.52       19.94                  
Closing price to book
    136.69 %     154.57 %                
Key Ratios:
                               
Return on average assets
    0.62 %     0.69 %     0.61 %     0.70 %
Return on average stockholders’ equity
    9.73       14.12       9.46       14.41  
Net interest margin (tax equivalent)
    2.37       2.41       2.34       2.35  
Equity-to-assets at period end
    6.30       4.90                  
Tier 1 leverage ratio (1)
    7.75       6.52                  
Asset Quality Data:
                               
Net loan charge-offs
  $ 303     $ 23     $ 1,163     $ 69  
Nonperforming assets as a percentage of total assets
    0.38 %     0.35 %                
Allowance for loan losses at period end as a percent of:
                               
   
Total loans
    1.31       1.41                  
   
Nonperforming loans
    238.59       247.75                  
Nonperforming assets at period end:
                               
 
Nonperforming loans
  $ 7,338     $ 6,094                  
 
Other real estate
    1,651       1,257                  
 
   
     
                 
     
Total nonperforming assets
  $ 8,989     $ 7,351                  
 
   
     
                 

(1)  Tier 1 leverage ratio is Tier 1 capital to adjusted average assets

 


 

Yardville National Bancorp and Subsidiaries
Consolidated Statements of Income
(Unaudited)

                                     
        Three Months Ended   Six Months Ended
        June 30,   June 30,
       
 
(in thousands, except per share amounts)   2003   2002   2003   2002

 
 
 
 
INTEREST INCOME:
                               
Interest and fees on loans
  $ 20,910     $ 18,342     $ 40,964     $ 35,911  
Interest on deposits with banks
    17       14       24       30  
Interest on securities available for sale
    8,196       10,362       17,003       20,522  
Interest on investment securities:
                               
 
Taxable
    39       248       97       511  
 
Exempt from Federal income tax
    698       579       1,329       1,161  
Interest on Federal funds sold
    165       353       376       655  
 
   
     
     
     
 
 
Total Interest Income
    30,025       29,898       59,793       58,790  
 
   
     
     
     
 
INTEREST EXPENSE:
                               
Interest on savings account deposits
    2,829       2,943       5,469       5,727  
Interest on certificates of deposit of $100,000 or more
    1,039       1,325       2,097       2,710  
Interest on other time deposits
    3,738       4,298       7,591       8,931  
Interest on borrowed funds
    8,897       8,969       17,931       17,636  
Interest on trust preferred securities
    690       775       1,544       1,550  
 
   
     
     
     
 
   
Total Interest Expense
    17,193       18,310       34,632       36,554  
 
   
     
     
     
 
   
Net Interest Income
    12,832       11,588       25,161       22,236  
Less provision for loan losses
    1,250       1,075       1,850       1,625  
 
   
     
     
     
 
   
Net Interest Income After Provision for Loan Losses
    11,582       10,513       23,311       20,611  
 
   
     
     
     
 
NON-INTEREST INCOME:
                               
Service charges on deposit accounts
    572       552       1,119       1,068  
Securities gains, net
    539       983       690       1,626  
Bank owned life insurance
    522       432       1,031       843  
Other non-interest income
    905       351       1,270       683  
 
   
     
     
     
 
   
Total Non-Interest Income
    2,538       2,318       4,110       4,220  
 
   
     
     
     
 
NON-INTEREST EXPENSE:
                               
Salaries and employee benefits
    5,227       4,346       10,244       8,588  
Occupancy expense, net
    935       863       1,961       1,680  
Equipment expense
    737       601       1,427       1,145  
Other non-interest expense
    2,267       2,116       4,181       3,712  
 
   
     
     
     
 
   
Total Non-Interest Expense
    9,166       7,926       17,813       15,125  
 
   
     
     
     
 
Income before income tax expense
    4,954       4,905       9,608       9,706  
Income tax expense
    1,362       1,373       2,660       2,679  
 
   
     
     
     
 
   
Net Income
  $ 3,592     $ 3,532     $ 6,948     $ 7,027  
 
   
     
     
     
 
EARNINGS PER SHARE:
                               
Basic
  $ 0.35     $ 0.44     $ 0.67     $ 0.88  
Diluted
    0.34       0.43       0.66       0.86  
 
   
     
     
     
 
Weighted average shares outstanding:
                               
Basic
    10,395       8,025       10,396       8,018  
Diluted
    10,614       8,229       10,590       8,170  
 
   
     
     
     
 

 


 

Yardville National Bancorp and Subsidiaries
Consolidated Statements of Condition
(Unaudited)

                             
        June 30,   Dec. 31,
       
 
(in thousands)   2003   2002   2002

 
 
 
Assets:
                       
Cash and due from banks
  $ 30,781     $ 28,158     $ 28,608  
Federal funds sold
    31,125       109,035       72,485  
 
   
     
     
 
 
Cash and Cash Equivalents
    61,906       137,193       101,093  
 
   
     
     
 
Interest bearing deposits with banks
    25,782       4,129       2,501  
Securities available for sale
    806,574       795,148       820,665  
Investment securities
    63,796       62,904       54,690  
Loans
    1,332,007       1,073,070       1,195,143  
 
Less: Allowance for loan losses
    (17,508 )     (15,098 )     (16,821 )
 
   
     
     
 
 
Loans, net
    1,314,499       1,057,972       1,178,322  
Bank premises and equipment, net
    11,961       11,341       12,208  
Other real estate
    1,651       1,257       1,048  
Bank owned life insurance
    41,843       32,561       40,850  
Other assets
    24,951       17,290       20,081  
 
   
     
     
 
 
Total Assets
  $ 2,352,963     $ 2,119,795     $ 2,231,458  
 
   
     
     
 
Liabilities and Stockholders’ Equity:
                       
Deposits
                       
 
Non-interest bearing
  $ 144,251     $ 124,360     $ 126,183  
 
Interest bearing
    1,268,001       1,095,169       1,146,103  
 
   
     
     
 
 
Total Deposits
    1,412,252       1,219,529       1,272,286  
 
   
     
     
 
Borrowed funds
                       
 
Securities sold under agreements to repurchase
    10,000       10,000       10,000  
 
Federal Home Loan Bank advances
    726,000       735,004       746,000  
 
Obligation for Employee Stock Ownership Plan (ESOP)
    955       600       400  
 
Other
    1,033       1,221       1,311  
 
   
     
     
 
 
Total Borrowed Funds
    737,988       746,825       757,711  
 
   
     
     
 
Trust preferred securities
    36,000       32,500       32,500  
Other liabilities
    18,515       17,174       23,022  
 
   
     
     
 
 
Total Liabilities
  $ 2,204,755     $ 2,016,028     $ 2,085,519  
 
   
     
     
 
Stockholders’ equity:
                       
 
Common stock: no par value
    89,550       54,760       89,297  
 
Surplus
    2,205       2,205       2,205  
 
Undivided profits
    55,189       45,432       50,633  
 
Treasury stock, at cost
    (3,154 )     (3,030 )     (3,154 )
 
Unallocated ESOP shares
    (955 )     (600 )     (400 )
 
Accumulated other comprehensive income
    5,373       5,000       7,358  
 
   
     
     
 
   
Total Stockholders’ Equity
    148,208       103,767       145,939  
 
   
     
     
 
   
Total Liabilities and Stockholders’ Equity
  $ 2,352,963     $ 2,119,795     $ 2,231,458  
 
   
     
     
 

 


 

Financial Summary
Average Balances, Yields and Costs
(Unaudited)

                                                     
        Three Months Ended   Three Months Ended
        June 30, 2003   June 30, 2002
       
 
                        Average                   Average
        Average           Yield /   Average           Yield /
(in thousands)   Balance   Interest   Cost   Balance   Interest   Cost

 
 
 
 
 
 
INTEREST EARNING ASSETS:
                                               
Deposits with other banks
  $ 5,440     $ 17       1.25 %   $ 3,441     $ 14       1.63 %
Federal funds sold
    56,975       165       1.16       88,274       353       1.60  
Securities
    882,475       8,933       4.05       836,157       11,189       5.35  
Loans (1)
    1,278,949       20,910       6.54       1,049,093       18,342       6.99  
 
   
     
     
     
     
     
 
   
Total interest earning assets
  $ 2,223,839     $ 30,025       5.40 %   $ 1,976,965     $ 29,898       6.05 %
 
   
     
     
     
     
     
 
NON-INTEREST EARNING ASSETS:
                                               
Cash and due from banks
  $ 24,990                     $ 23,125                  
Allowance for loan losses
    (16,871 )                     (14,063 )                
Premises and equipment, net
    12,189                       11,241                  
Other assets
    65,421                       52,022                  
 
   
                     
                 
   
Total non-interest earning assets
    85,729                       72,325                  
 
   
                     
                 
Total assets
  $ 2,309,568                     $ 2,049,290                  
 
   
                     
                 
INTEREST BEARING LIABILITIES:
                                               
Deposits:
                                               
 
Savings, money markets and interest bearing demand
  $ 635,619     $ 2,829       1.78 %   $ 464,145     $ 2,943       2.54 %
 
Certificates of deposit of $100,000 or more
    139,178       1,039       2.99       150,262       1,325       3.53  
 
Other time deposits
    463,099       3,738       3.23       450,143       4,298       3.82  
 
   
     
     
     
     
     
 
   
Total interest bearing deposits
    1,237,896       7,606       2.46       1,064,550       8,566       3.22  
Borrowed funds
    739,026       8,897       4.82       720,415       8,969       4.98  
Trust preferred securities
    36,000       690       7.67       32,500       775       9.54  
 
   
     
     
     
     
     
 
   
Total interest bearing liabilities
  $ 2,012,922     $ 17,193       3.42 %   $ 1,817,465     $ 18,310       4.03 %
 
   
     
     
     
     
     
 
NON-INTEREST BEARING LIABILITIES:
                                               
Demand deposits
  $ 131,603                     $ 116,396                  
Other liabilities
    17,377                       15,379                  
Stockholders’ equity
    147,666                       100,050                  
 
   
                     
                 
   
Total non-interest bearing liabilities and stockholders’ equity
  $ 296,646                     $ 231,825                  
 
   
                     
                 
Total liabilities and stockholders’ equity
  $ 2,309,568                     $ 2,049,290                  
 
   
                     
                 
Interest rate spread (2)
                    1.98 %                     2.02 %
 
                   
                     
 
Net interest income and margin (3)
          $ 12,832       2.31 %           $ 11,588       2.34 %
 
           
     
             
     
 
Net interest income and margin (tax equivalent basis)(4)
          $ 13,196       2.37 %           $ 11,906       2.41 %
 
           
     
             
     
 

(1)   Loan origination fees are considered an adjustment to interest income. For the purpose of calculating loan yields, average loan balances include nonaccrual loans with no related interest income.
 
(2)   The interest rate spread is the difference between the average yield on interest earning assets and the average rate paid on interest bearing liabilities.
 
(3)   The net interest margin is equal to net interest income divided by average interest earning assets.
 
(4)   In order to present pre-tax income and resultant yields on tax exempt investments and loans on a basis comparable to those on taxable investments and loans, a tax equivalent adjustment is made to interest income. The tax equivalent adjustment has been computed using a Federal income tax rate of 34 % and has the effect of increasing interest income by $364,000 and $318,000 for the three month periods ended June 30, 2003 and 2002, respectively.

 


 

Financial Summary
Average Balances, Yields and Costs
(Unaudited)

                                                     
        Six Months Ended   Six Months Ended
        June 30, 2003   June 30, 2002
       
 
                        Average                   Average
        Average           Yield /    Average           Yield / 
(in thousands)   Balance   Interest   Cost   Balance   Interest   Cost

 
 
 
 
 
 
INTEREST EARNING ASSETS:
                                               
Deposits with other banks
  $ 3,417     $ 24       1.40 %   $ 3,039     $ 30       1.97 %
Federal funds sold
    65,788       376       1.14       81,104       655       1.62  
Securities
    891,612       18,429       4.13       823,437       22,194       5.39  
Loans (1)
    1,247,927       40,964       6.57       1,033,614       35,911       6.95  
 
   
     
     
     
     
     
 
   
Total interest earning assets
  $ 2,208,744     $ 59,793       5.41 %   $ 1,941,194     $ 58,790       6.06 %
 
   
     
     
     
     
     
 
NON-INTEREST EARNING ASSETS:
                                               
Cash and due from banks
  $ 24,290                     $ 22,682                  
Allowance for loan losses
    (16,676 )                     (13,799 )                
Premises and equipment, net
    12,171                       11,137                  
Other assets
    63,751                       51,354                  
 
   
     
     
     
     
     
 
   
Total non-interest earning assets
    83,536                       71,374                  
 
   
     
     
     
     
     
 
Total assets
  $ 2,292,280                     $ 2,012,568                  
 
   
     
     
     
     
     
 
INTEREST BEARING LIABILITIES:
                                               
Deposits:
                                               
 
Savings, money markets and interest bearing demand
  $ 603,623     $ 5,469       1.81 %   $ 444,458     $ 5,727       2.58 %
 
Certificates of deposit of $100,000 or more
    138,418       2,097       3.03       149,576       2,710       3.62  
 
Other time deposits
    464,527       7,591       3.27       446,510       8,931       4.00  
 
   
     
     
     
     
     
 
   
Total interest bearing deposits
    1,206,568       15,157       2.51       1,040,544       17,368       3.34  
Borrowed funds
    748,132       17,931       4.79       714,465       17,636       4.94  
Trust preferred securities
    37,135       1,544       8.32       32,500       1,550       9.54  
 
   
     
     
     
     
     
 
   
Total interest bearing liabilities
  $ 1,991,835     $ 34,632       3.48 %   $ 1,787,509     $ 36,554       4.09 %
 
   
     
     
     
     
     
 
NON-INTEREST BEARING LIABILITIES:
                                               
Demand deposits
  $ 125,973                     $ 112,985                  
Other liabilities
    27,509                       14,575                  
Stockholders’ equity
    146,963                       97,499                  
 
   
     
     
     
     
     
 
   
Total non-interest bearing liabilities and stockholders’ equity
  $ 300,445                     $ 225,059                  
 
   
     
     
     
     
     
 
Total liabilities and stockholders’ equity
  $ 2,292,280                     $ 2,012,568                  
 
   
     
     
     
     
     
 
Interest rate spread (2)
                    1.93 %                     1.97 %
 
   
     
     
     
     
     
 
Net interest income and margin (3)
          $ 25,161       2.28 %           $ 22,236       2.29 %
 
   
     
     
     
     
     
 
Net interest income and margin (tax equivalent basis)(4)
          $ 25,861       2.34 %           $ 22,852       2.35 %
 
   
     
     
     
     
     
 

(1)   Loan origination fees are considered an adjustment to interest income. For the purpose of calculating loan yields, average loan balances include nonaccrual loans with no related interest income.
 
(2)   The interest rate spread is the difference between the average yield on interest earning assets and the average rate paid on interest bearing liabilities.
 
(3)   The net interest margin is equal to net interest income divided by average interest earning assets.
 
(4)   In order to present pre-tax income and resultant yields on tax exempt investments and loans on a basis comparable to those on taxable investments and loans, a tax equivalent adjustment is made to interest income. The tax equivalent adjustment has been computed using a Federal income tax rate of 34 % and has the effect of increasing interest income by $700,000 and $616,000 for the six month periods ended June 30, 2003 and 2002, respectively.

-----END PRIVACY-ENHANCED MESSAGE-----