EX-99.1 2 ex99_1.htm PRESS RELEASE DATED JULY 27, 2007 ex99_1.htm
 
Exhibit 99.1

YARDVILLE NATIONAL BANCORP
Press Release

FOR IMMEDIATE RELEASE
 
For further information, contact:
Stephen F. Carman, CFO
 
(609) 631-6222 or carmans@ynb.com
or consult Investor Relations on YNB’s website: www.ynb.com


YARDVILLE NATIONAL BANCORP
ANNOUNCES EARNINGS FOR SECOND QUARTER OF 2007

Hamilton, N.J.- July 27, 2007- Yardville National Bancorp, (NASDAQ:YANB) today reported net income for the second quarter of 2007 of $3.1 million or $0.27 per diluted share. This compares to $5.1 million or $0.45 per diluted share reported at June 30, 2006.  For the first six months of 2007, YNB’s net income was $8.3 million, or $0.72 per diluted share, compared with $10.2 million or $0.90 per diluted share for the first six months of 2006.

Impacting YNB’s results for the three- and six-month periods were higher non-interest expenses and lower net interest income.

The higher non-interest expenses for the second quarter of 2007 and for the first six months are primarily attributable to legal and other expenses related to YNB’s consideration of strategic alternatives. For the second quarter, non-interest expenses were $15.6 million compared to $14.3 million for the same quarter in 2006.  These expenses rose 9.6% to $30.4 million for the six months ended June 30, 2007, compared to $27.7 million at June 30, 2006.  The legal and other expenses related to the search for strategic alternatives totaled approximately $900,000 and $1.2 million for the second quarter and first six months of 2007, respectively. On June 6, 2007, YNB entered into an agreement to be acquired by The PNC Financial Services Group, Inc. (NYSE:PNC).




YNB’s net interest income for the second quarter was negatively impacted by decreases in commercial loans and higher retail deposit costs. Higher deposit costs were a primary factor in YNB’s decrease in the tax equivalent net interest margin for the second quarter, as the margin moved from 3.37% in the first quarter of 2007 to 3.21% for the second quarter. For the first half of 2007, YNB’s tax equivalent net interest margin was 3.29% compared to 3.04% for the first half of 2006. The December 2006 balance sheet restructure was the principal contributing factor to the margin improvement year over year.

Despite a 1.4% decline in average total loans due to increased competition on rates and terms, the sluggishness of the real estate market, and higher paydowns of existing loan relationships, overall loan income increased for the first six months of 2007 compared to the same period in 2006 due to higher yields. The higher cost of deposits was the principal factor in the decline of net interest income of $2.0 million, or 4.7% for the first six months of 2007 compared to the first six months of 2006.

Nonperforming assets at June 30, 2007 totaled $28.5 million, or 1.11% of total assets, and the allowance for loan losses was 1.30% of total loans covering 87.88% of nonperforming loans. Nonperforming assets at year-end 2006 were $29.5 million.

Average deposits increased $42.2 million for the first six months of 2007 compared to the same period in 2006, as YNB reduced its reliance on more expensive wholesale funding sources during this period. YNB continues its focus on attracting new retail relationships and expanding its small business sector by opening new branches in contiguous marketplaces. Additional branches in Lawrence Township near Princeton and in Cranbury, Middlesex County, both in New Jersey, opened for business early in the third quarter. The former is an excellent fill-in to YNB’s northern Mercer County presence, while the latter connects southern Middlesex with the northeastern sector of Mercer County in a growing market populated by new businesses and an expanding population of affluent retirees.




“Our transaction with PNC is proceeding on schedule, and pending the shareholder vote and regulatory approvals, is anticipated to close in the fourth quarter of this year,” explained YNB President and Chief Operating Officer F. Kevin Tylus.  “Transition teams are in place and working well together toward our objective of a seamless integration of our two companies with little or no disruption for customers,” he added.

All of YNB’s capital ratios remain above regulatory requirements. Total risk-based capital was 13.0%, Tier 1 capital to risk-based assets was 11.9%, and Tier 1 capital to average assets was 9.9%. YNB has paid dividends to its shareholders for the past 54 consecutive quarters.

With $2.56 billion in assets as of June 30, 2007, YNB serves individuals and small- to mid-sized businesses in the dynamic New York City-Philadelphia corridor. As of July 23, 2007, YNB had a network of 35 branches in Mercer, Hunterdon, Somerset, Middlesex, Burlington, and Ocean counties in New Jersey and Bucks County in Pennsylvania.  Headquartered in Mercer County, YNB emphasizes commercial lending and offers a broad range of lending, deposit and other financial products and services.

#####




Cautionary Statement Regarding Forward-Looking Statements

This press release and other statements made from time to time by YNB’s management contain express and implied statements relating to YNB’s future financial condition, results of operations, plans, objectives, performance, and business, which are considered forward-looking statements. These may include statements that relate to, among other things, profitability, liquidity, adequacy of the allowance for loan losses, plans for growth, interest rate sensitivity, market risk, regulatory compliance, and financial and other goals. Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, our expectations may not be achieved.  Actual results may differ materially from those expected or implied as a result of certain risks and uncertainties, including, but not limited to: adverse changes in our loan quality and the resulting credit risk-related losses and expenses; levels of our loan origination volume; the results of our efforts to implement our retail strategy and attract core deposits; compliance with laws and regulatory requirements, including our formal agreement with the Office of the Comptroller of the Currency, and compliance with NASDAQ standards; interest rate changes and other economic conditions; proxy contests and litigation; continued relationships with major customers; competition in product offerings and product pricing; adverse changes in the economy that could increase credit-related losses and expenses; adverse changes in the market price of our common stock; and other risks and uncertainties detailed from time to time in our filings with the United States Securities and Exchange Commission (the “SEC”), as well as other risks and uncertainties detailed from time to time in statements made by our management.  YNB assumes no obligation to update or supplement forward- looking statements except as may be required by applicable law or regulation.

Additional Information About The PNC Merger

PNC and YNB have filed with the SEC a Registration Statement on Form S-4 that includes a preliminary version of a proxy statement of YNB that also constitutes a preliminary prospectus of PNC.  The S-4 has not yet become effective.  The parties will file other relevant documents concerning the proposed transaction with the SEC.  Following the S-4 being declared effective by the SEC, YNB intends to mail the final proxy statement to its shareholders.  Such final documents, however, are not currently available.  WE URGE INVESTORS TO READ THE FINAL PROXY STATEMENT/PROSPECTUS AND ANY OTHER DOCUMENTS TO BE FILED WITH THE SEC IN CONNECTION WITH THE MERGER OR INCORPORATED BY REFERENCE IN THE PROXY STATEMENT/PROSPECTUS, IF AND WHEN THEY BECOME AVAILABLE, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION.

Investors may obtain these documents, if and when they become available, free of charge at the SEC’s Web site (www.sec.gov). In addition, documents filed with the SEC by PNC will be available free of charge from Shareholder Relations at (800) 843-2206. Documents filed with the SEC by YNB will be available free of charge from YNB by contacting Howard N. Hall, Assistant Treasurer’s Office, 2465 Kuser Road, Hamilton, NJ 08690, or by calling (609) 631-6223.




The directors, executive officers, and certain other members of management and employees of YNB are participants in the solicitation of proxies in favor of the merger from the shareholders of YNB.  Information about the directors and executive officers of YNB is set forth in its Annual Report on Form 10-K filed on March 30, 2007 for the year ended December 31, 2006, as amended by the Form 10-K/A filed on May 10, 2007.  Additional information regarding the interests of such participants will be included in the proxy statement/prospectus and the other relevant documents filed with the SEC when they become available.





Yardville National Bancorp
Summary of Financial Information
(Unaudited)


   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
(in thousands, except per share amounts)
 
2007
   
2006
   
2007
   
2006
 
Stock Information:
 
 
   
 
   
 
   
 
 
Weighted average shares outstanding:
                       
     Basic
   
11,088
     
10,938
     
11,065
     
10,911
 
     Diluted
   
11,416
     
11,339
     
11,411
     
11,326
 
Shares outstanding end of period
   
11,191
     
11,004
                 
Earnings per share:
                               
     Basic
  $
0.28
    $
0.46
    $
0.75
    $
0.94
 
     Diluted
   
0.27
     
0.45
     
0.72
     
0.90
 
Dividends paid per share
   
0.115
     
0.115
     
0.230
     
0.230
 
Book value per share
   
16.94
     
16.29
                 
Tangible book value per share
   
16.82
     
16.15
                 
Closing price per share
   
34.15
     
35.73
                 
Closing price to tangible book value
    203.03 %     221.24 %                
Key Ratios:
                               
Return on average assets
    0.48 %     0.68 %     0.63 %     0.69 %
Return on average stockholders' equity
   
6.58
     
11.39
     
8.70
     
11.47
 
Net interest margin
   
3.12
     
2.93
     
3.20
     
2.96
 
Net interest margin (tax equivalent) (1)
   
3.21
     
3.01
     
3.29
     
3.04
 
Efficiency ratio
   
72.60
     
62.71
     
69.17
     
60.60
 
Equity-to-assets at period end
   
7.38
     
5.90
                 
Tier 1 leverage ratio (2)
   
9.93
     
8.65
                 
Asset Quality Data:
                               
Net loan charge-offs
  $
1,793
    $
1,102
    $
2,321
    $
3,763
 
                                 
Nonperforming assets as a percentage of total assets
    1.11 %     0.80 %                
                                 
Allowance for loan losses at period end as a
                               
     percent of:
                               
         Total loans
   
1.30
     
1.13
                 
         Nonperforming loans
   
87.88
     
97.66
                 
                                 
Nonperforming assets at period end:
                               
     Nonperforming loans
  $
28,099
    $
23,643
                 
     Other real estate
   
385
     
502
                 
          Total nonperforming assets
  $
28,484
    $
24,145
                 
 
(1)
The net interest margin is equal to net interest income divided by average interest earning assets. In order to make pre-tax income and resultant yields on tax-exempt investments and loans on a basis comparable to those on taxable investments and loans, a tax equivalent adjustment is made to interest income. The tax equivalent adjustment has been computed using the appropriate Federal income tax rate for the period, and has the effect of increasing interest income by $567,000 and $535,000 for the three month periods and $1,122,000 and $1,070,000 for the six months ended June 30, 2007 and 2006, respectively.
(2)
Tier 1 leverage ratio is Tier 1 capital to adjusted quarterly average assets.





Yardville National Bancorp and Subsidiaries
Consolidated Statements of Income
(Unaudited)

   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
(in thousands, except per share amounts)
 
2007
   
2006
   
2007
   
2006
 
INTEREST INCOME:
                       
Interest and fees on loans
  $
35,950
    $
37,307
    $
73,086
    $
72,728
 
Interest on deposits with banks
   
678
     
336
     
896
     
566
 
Interest on securities available for sale
   
5,379
     
8,842
     
10,762
     
17,804
 
Interest on investment securities:
                               
    Taxable
   
16
     
26
     
36
     
49
 
    Exempt from Federal income tax
   
1,102
     
1,025
     
2,167
     
2,035
 
Interest on Federal funds sold
   
263
     
152
     
340
     
280
 
    Total Interest Income
   
43,388
     
47,688
     
87,287
     
93,462
 
INTEREST EXPENSE:
                               
Interest on savings account deposits
   
7,164
     
6,974
     
14,261
     
13,121
 
Interest on certificates of deposit of $100,000 or more
   
3,323
     
2,500
     
6,522
     
4,784
 
Interest on other time deposits
   
8,376
     
6,443
     
16,223
     
11,963
 
Interest on borrowed funds
   
3,519
     
9,392
     
7,230
     
18,696
 
Interest on subordinated debentures
   
1,400
     
1,360
     
2,791
     
2,666
 
     Total Interest Expense
   
23,782
     
26,669
     
47,027
     
51,230
 
     Net Interest Income
   
19,606
     
21,019
     
40,260
     
42,232
 
Less provision for loan losses
   
1,800
     
1,800
     
2,450
     
4,150
 
     Net Interest Income After Provision for Loan Losses
   
17,806
     
19,219
     
37,810
     
38,082
 
NON-INTEREST INCOME:
                               
Service charges on deposit accounts
   
658
     
777
     
1,275
     
1,436
 
Securities gains, net
   
-
     
-
     
7
     
-
 
Income on bank owned life insurance
   
472
     
440
     
914
     
861
 
Other non-interest income
   
753
     
576
     
1,429
     
1,157
 
     Total Non-Interest Income
   
1,883
     
1,793
     
3,625
     
3,454
 
NON-INTEREST EXPENSE:
                               
Salaries and employee benefits
   
7,973
     
7,572
     
15,775
     
15,223
 
Occupancy expense, net
   
1,875
     
1,368
     
3,661
     
2,795
 
Equipment expense
   
841
     
856
     
1,680
     
1,652
 
Other non-interest expense
   
4,911
     
4,510
     
9,239
     
8,014
 
     Total Non-Interest Expense
   
15,600
     
14,306
     
30,355
     
27,684
 
Income before income tax expense
   
4,089
     
6,706
     
11,080
     
13,852
 
Income tax expense
   
958
     
1,649
     
2,821
     
3,627
 
     Net Income
  $
3,131
    $
5,057
    $
8,259
    $
10,225
 
EARNINGS PER SHARE:
                               
Basic
  $
0.28
    $
0.46
    $
0.75
    $
0.94
 
Diluted
   
0.27
     
0.45
     
0.72
     
0.90
 
Weighted average shares outstanding:
                               
Basic
   
11,088
     
10,938
     
11,065
     
10,911
 
Diluted
   
11,416
     
11,339
     
11,411
     
11,326
 





Yardville National Bancorp and Subsidiaries
Consolidated Statements of Condition
(Unaudited)
   
June 30,
   
December 31,
 
(in thousands)
 
2007
   
2006
   
2006
 
Assets:
                 
Cash and due from banks
  $
33,552
    $
35,839
    $
30,355
 
Federal funds sold
   
23,725
     
12,475
     
3,265
 
   Cash and Cash Equivalents
   
57,277
     
48,314
     
33,620
 
Interest bearing deposits with banks
   
6,789
     
62,368
     
32,358
 
Securities available for sale
   
408,356
     
701,007
     
402,641
 
Investment securities
   
103,139
     
92,753
     
96,072
 
Loans
   
1,900,657
     
2,034,781
     
1,972,881
 
   Less: Allowance for loan losses
    (24,692 )     (23,090 )     (24,563 )
   Loans, net
   
1,875,965
     
2,011,691
     
1,948,318
 
Bank premises and equipment, net
   
12,384
     
11,578
     
12,067
 
Other real estate owned
   
385
     
502
     
385
 
Bank owned life insurance
   
50,565
     
48,713
     
49,651
 
Other assets
   
47,246
     
46,982
     
45,619
 
         Total Assets
  $
2,562,106
    $
3,023,908
    $
2,620,731
 
Liabilities and Stockholders' Equity:
                       
Deposits
                       
   Non-interest bearing
  $
196,499
    $
215,373
    $
197,126
 
   Interest bearing
   
1,803,289
     
1,831,610
     
1,806,157
 
         Total Deposits
   
1,999,788
     
2,046,983
     
2,003,283
 
Borrowed funds
                       
   Securities sold under agreements to repurchase
   
10,000
     
10,000
     
10,000
 
   Federal Home Loan Bank advances
   
263,000
     
694,000
     
324,000
 
   Subordinated debentures
   
62,892
     
62,892
     
62,892
 
   Obligation for Employee Stock Ownership Plan (ESOP)
   
1,406
     
1,969
     
1,688
 
   Other
   
1,391
     
1,296
     
1,593
 
         Total Borrowed Funds
   
338,689
     
770,157
     
400,173
 
Other liabilities
   
34,643
     
28,293
     
31,181
 
   Total Liabilities
  $
2,373,120
    $
2,845,433
    $
2,434,637
 
Stockholders' equity:
                       
   Common stock: no par value
   
110,882
     
107,096
     
108,728
 
   Surplus
   
2,205
     
2,205
     
2,205
 
   Undivided profits
   
91,799
     
93,599
     
86,100
 
   Treasury stock, at cost
    (3,160 )     (3,160 )     (3,160 )
   Unallocated ESOP shares
    (1,406 )     (1,969 )     (1,688 )
   Accumulated other comprehensive loss
    (11,334 )     (19,296 )     (6,091 )
         Total Stockholders' Equity
   
188,986
     
178,475
     
186,094
 
         Total Liabilities and Stockholders' Equity
  $
2,562,106
    $
3,023,908
    $
2,620,731
 





Financial Summary
Average Balances, Yields and Costs
(Unaudited)

   
Three Months Ended
   
Three Months Ended
 
   
June 30, 2007
   
June 30, 2006
 
               
Average
               
Average
 
   
Average
         
Yield /
   
Average
         
Yield /
 
(in thousands)
 
Balance
   
Interest
   
Cost
   
Balance
   
Interest
   
Cost
 
INTEREST EARNING ASSETS:
                                   
Interest bearing deposits with banks
  $
45,107
    $
678
      6.01 %   $
25,899
    $
336
      5.19 %
Federal funds sold
   
26,977
     
263
     
3.90
     
12,280
     
152
     
4.95
 
Securities
   
501,651
     
6,497
     
5.18
     
803,661
     
9,893
     
4.92
 
Loans (1)
   
1,943,760
     
35,950
     
7.40
     
2,025,995
     
37,307
     
7.37
 
      Total interest earning assets
  $
2,517,495
    $
43,388
      6.89 %   $
2,867,835
    $
47,688
      6.65 %
NON-INTEREST EARNING ASSETS:
                                               
Cash and due from banks
  $
31,190
                    $
35,143
                 
Allowance for loan losses
    (25,212 )                     (22,842 )                
Premises and equipment, net
   
12,385
                     
11,622
                 
Other assets
   
84,123
                     
83,236
                 
      Total non-interest earning assets
   
102,486
                     
107,159
                 
Total assets
  $
2,619,981
                    $
2,974,994
                 
INTEREST BEARING LIABILITIES:
                                               
Deposits:
                                               
 Savings, money markets, and
                                               
 interest bearing demand
  $
903,457
    $
7,164
      3.17 %   $
963,732
    $
6,974
      2.89 %
 Certificates of deposit of $100,000
                                               
or more
   
264,432
     
3,323
     
5.03
     
239,367
     
2,500
     
4.18
 
 Other time deposits
   
678,273
     
8,376
     
4.94
     
588,335
     
6,443
     
4.38
 
Total interest bearing deposits
   
1,846,162
     
18,863
     
4.09
     
1,791,434
     
15,917
     
3.55
 
Borrowed funds
   
314,091
     
3,519
     
4.48
     
715,894
     
9,392
     
5.25
 
Subordinated debentures
   
62,892
     
1,400
     
8.90
     
62,892
     
1,360
     
8.65
 
      Total interest bearing liabilities
  $
2,223,145
    $
23,782
      4.28 %   $
2,570,220
    $
26,669
      4.15 %
NON-INTEREST BEARING LIABILITIES:
                                               
Demand deposits
  $
186,429
                    $
209,379
                 
Other liabilities
   
20,016
                     
17,853
                 
Stockholders' equity
   
190,391
                     
177,542
                 
 Total non-interest bearing liabilities
                                               
      and stockholders' equity
  $
396,836
                    $
404,774
                 
Total liabilities and stockholders'                                                
equity
  $
2,619,981
                    $
2,974,994
                 
                                                 
Interest rate spread (2)
                    2.61 %                     2.50 %
                                                 
Net interest income and margin (3)
          $
19,606
      3.12 %           $
21,019
      2.93 %
                                                 
Net interest income and margin (tax                                                
equivalent basis)(4)
          $
20,173
      3.21 %           $
21,554
      3.01 %

(1)
Loan origination fees are considered an adjustment to interest income.   For the purpose of calculating loan yields, average loan balances include nonaccrual balances with no related income.
(2)
The interest rate spread is the difference between the average yield on interest earning assets and average rate paid on interest bearing liabilities.
(3)
The net interest margin is equal to net interest income divided by average interest earning assets.
(4)
In order to make pre-tax income and resultant yields on tax-exempt investments and loans on a basis comparable to those on taxable investments and loans, a tax equivalent adjustment is made to interest income. The tax equivalent adjustment has been computed using the appropriate Federal income tax rate for the period and has the effect of increasing interest income by $567,000 and $535,000 for the three month periods ended June 30, 2007 and 2006, respectively.





Financial Summary
Average Balances, Yields and Costs
(Unaudited)

   
Six Months Ended
   
Six Months Ended
 
   
June 30, 2007
   
June 30, 2006
 
               
Average
               
Average
 
   
Average
         
Yield /
   
Average
         
Yield /
 
(in thousands)
 
Balance
   
Interest
   
Cost
   
Balance
   
Interest
   
Cost
 
INTEREST EARNING ASSETS:
                                   
Interest bearing deposits with banks
  $
31,025
    $
896
      5.78 %   $
22,823
    $
566
      4.96 %
Federal funds sold
   
16,446
     
340
     
4.13
     
11,977
     
280
     
4.68
 
Securities
   
498,618
     
12,965
     
5.20
     
814,604
     
19,888
     
4.88
 
Loans (1)
   
1,972,241
     
73,086
     
7.41
     
2,000,604
     
72,728
     
7.27
 
      Total interest earning assets
  $
2,518,330
    $
87,287
      6.93 %   $
2,850,008
    $
93,462
      6.56 %
NON-INTEREST EARNING ASSETS:
                                               
Cash and due from banks
  $
30,987
                    $
35,588
                 
Allowance for loan losses
    (24,724 )                     (23,022 )                
Premises and equipment, net
   
12,331
                     
11,669
                 
Other assets
   
83,316
                     
77,157
                 
      Total non-interest earning assets
   
101,910
                     
101,392
                 
Total assets
  $
2,620,240
                    $
2,951,400
                 
INTEREST BEARING LIABILITIES:
                                               
Deposits:
                                               
Savings, money markets, and
                                               
    interest bearing demand
  $
906,047
    $
14,261
      3.15 %   $
960,182
    $
13,121
      2.73 %
Certificates of deposit of $100,000
                                               
or more
   
262,943
     
6,522
     
4.96
     
238,422
     
4,784
     
4.01
 
   Other time deposits
   
664,166
     
16,223
     
4.89
     
570,913
     
11,963
     
4.19
 
      Total interest bearing deposits
   
1,833,156
     
37,006
     
4.04
     
1,769,517
     
29,868
     
3.38
 
Borrowed funds
   
325,489
     
7,230
     
4.44
     
716,785
     
18,696
     
5.22
 
Subordinated debentures
   
62,892
     
2,791
     
8.88
     
62,892
     
2,666
     
8.48
 
      Total interest bearing liabilities
  $
2,221,537
    $
47,027
      4.23 %   $
2,549,194
    $
51,230
      4.02 %
NON-INTEREST BEARING LIABILITIES:
                                               
Demand deposits
  $
188,595
                    $
210,077
                 
Other liabilities
   
20,269
                     
13,867
                 
Stockholders' equity
   
189,839
                     
178,262
                 
Total non-interest bearing liabilities
                                               
and stockholders' equity
  $
398,703
                    $
402,206
                 
Total liabilities and stockholders'                                                
equity
  $
2,620,240
                    $
2,951,400
                 
                                                 
Interest rate spread (2)
                    2.70 %                     2.54 %
                                                 
Net interest income and margin (3)
          $
40,260
      3.20 %           $
42,232
      2.96 %
                                                 
Net interest income and margin (tax                                                
equivalent basis)(4)
          $
41,382
      3.29 %           $
43,302
      3.04 %

(1)
Loan origination fees are considered an adjustment to interest income.   For the purpose of calculating loan yields, average loan balances include nonaccrual balances with no related income.
(2)
The interest rate spread is the difference between the average yield on interest earning assets and average rate paid on interest bearing liabilities.
(3)
The net interest margin is equal to net interest income divided by average interest earning assets.
(4)
In order to make pre-tax income and resultant yields on tax-exempt investments and loans on a basis comparable to those on taxable investments and loans, a tax equivalent adjustment is made to interest income. The tax equivalent adjustment has been computed using the appropriate Federal income tax rate for the period and has the effect of increasing interest income by $1,122,000 and $1,070,000 for the six month periods ended June 30, 2007 and 2006, respectively.