10-Q/A

                               UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549
                                
                                FORM 10-QA

     [ X ] AMENDED QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

              For the quarterly period ended September 30, 1995

                                     OR
                                
     [   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934
                                
                                 
                        Commission file number 0-15701
                                
                                
                   NATURAL ALTERNATIVES INTERNATIONAL, INC.
           (Exact name of registrant as specified in its charter)
                                
                                
                                
Delaware                                                            84-1007839
(State of other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                             Identification No.)
                                                    
                                                                               
                                                               
             1185 Linda Vista Drive, San Marcos, California 92069
                   (Address of principal executive offices)
                                  (Zip Code)
                                                               
                                (619) 744-7340
            (Registrant's telephone number, including area code)
                                                               
                                                               
Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.
                                
Yes ___X___   No _______         



                                  5,279,875
                                
      (Number of shares of common stock of the registrant outstanding 
                          as of October 31, 1995)


                  NATURAL ALTERNATIVES INTERNATIONAL, INC
                        PART II - OTHER INFORMATION
                                
                                
                                
                                
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K


(a) Exhibits: The following exhibits are filed herewith:

 11.1.    Computation of per share earnings for the quarter ended
          September 30, 1995.

 11.2.    Computation of per share earnings for the quarter ended
          September 30, 1994.

 27.0.    Financial Date Schedule

(b) No reports on Form 8-K were filed during the quarter ended
September 30, 1995.


                                SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.



NATURAL ALTERNATIVES INTERNATIONAL, INC.





:/s  MARK A. LE DOUX          Date:        January 4, 1996
Mark A. Le Doux
President




:/s  WILLIAM P. SPENCER       Date:        January 4, 1996 
William P. Spencer
Executive Vice President

EX-27

 

<ARTICLE> 5
       
                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               SEP-30-1995
<CASH>                                         1375840
<SECURITIES>                                         0
<RECEIVABLES>                                  5471805
<ALLOWANCES>                                    199000
<INVENTORY>                                    6638559
<CURRENT-ASSETS>                              14476489
<PP&E>                                         9579843
<DEPRECIATION>                                 3864000
<TOTAL-ASSETS>                                20856549
<CURRENT-LIABILITIES>                          5498302
<BONDS>                                              0
<COMMON>                                         52799
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<OTHER-SE>                                    13978610
<TOTAL-LIABILITY-AND-EQUITY>                  20856549
<SALES>                                       10353801
<TOTAL-REVENUES>                              10353801
<CGS>                                          7659586
<TOTAL-COSTS>                                  7659586
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 47000
<INTEREST-EXPENSE>                               28279
<INCOME-PRETAX>                                 977890
<INCOME-TAX>                                    389000
<INCOME-CONTINUING>                             977890
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    588890
<EPS-PRIMARY>                                      .11
<EPS-DILUTED>                                      .11