XML 44 R31.htm IDEA: XBRL DOCUMENT v2.3.0.15
Derivative Instruments and Hedging Activities (Tables)
3 Months Ended9 Months Ended12 Months Ended3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Dec. 31, 2010
Sep. 30, 2011
DP&L [Member]
Sep. 30, 2010
DP&L [Member]
Sep. 30, 2011
DP&L [Member]
Sep. 30, 2010
DP&L [Member]
Schedule of Notional Amounts of Outstanding Derivative Positions  
          Net Purchases/
  Accounting   Purchases Sales   (Sales)
Commodity Treatment Unit (in thousands) (in thousands)   (in thousands)
FTRs (1) Mark to Market MWh 11.3 1.0   12.3
Heating Oil Futures (1) Mark to Market Gallons 3,654.0 -   3,654.0
Forward Power Contracts (1) Cash Flow Hedge MWh 974.9 (746.5 ) 228.4
Forward Power Contracts (1) Mark to Market MWh 587.0 (570.7 ) 16.3
Forward Power Contracts (2) Mark to Market MWh 1,365.2 (1,350.1 ) 15.1
NYMEX-quality Coal Contracts* (1) Mark to Market Tons 2,658.3 -   2,658.3
Interest Rate Swaps (2) Cash Flow Hedge USD 160,000.0 -   160,000.0

 

*Includes our partners' share for the jointly-owned plants that DP&L operates.

(1)      Reflected in both DPL's and DP&L's Condensed Consolidated Financial Statements.
(2)      Reflected in only DPL's Condensed Consolidated Financial Statements.
            Net Purchases/
  Accounting   Purchases Sales   (Sales)
Commodity Treatment Unit (in thousands) (in thousands)   (in thousands)
FTRs (1) Mark to Market MWh 9.0 -   9.0
Heating Oil Futures (1) Mark to Market Gallons 6,216.0 -   6,216.0
Forward Power Contracts (1) Cash Flow Hedge MWh 580.8 (572.9 ) 7.9
Forward Power Contracts (1) Mark to Market MWh 195.6 (108.5 ) 87.1
NYMEX-quality Coal Contracts* (1) Mark to Market Tons 4,006.8 -   4,006.8
Interest Rate Swaps (2) Cash Flow Hedge USD 360,000.0 -   360,000.0

 

*Includes our partners' share for the jointly-owned plants that DP&L operates.

(1) Reflected in both DPL's and DP&L's Condensed Consolidated Financial Statements.

(2) Reflected in only DPL's Condensed Consolidated Financial Statements.

    
Gains or Losses Recognized in AOCI for the Cash Flow Hedges  
    September 30,     September 30,    
    2011       2010    
          Interest         Interest  
$ in millions (net of tax)   Power   Rate Hedge     Power   Rate Hedge  
 
Beginning accumulated derivative                        
gain / (loss) in AOCI $ (1.5 ) $ 12.3   $ -   $ 7.7  
 
Net gains / (losses) associated with current                        
period hedging transactions   1.8     (49.8 )   (0.4 )   (8.9 )
 
Net (gains) / losses reclassified to earnings                        
Interest expense   -     1.4     -     (0.6 )
Revenues   0.1     -     0.8     -  
Purchased power   -     -     -     -  
 
Ending accumulated derivative                        
gain / (loss) in AOCI $ 0.4   $ (36.1 ) $ 0.4   $ (1.8 )
 
Net (gains) / losses associated with the                        
ineffective portion of the hedging transaction                        
Interest expense   -     3.1              
Revenues   -     -              
 
Portion expected to be reclassified to                        
earnings in the next twelve months* $ 0.8   $ 2.4              
 
Maximum length of time that we are hedging                        
our exposure to variability in future cash flows                        
related to forecasted transactions (in months)   39     24              

 

*      The actual amounts that we reclassify from AOCI to earnings related to power can differ from the estimate above due to market price changes.

 

The following table provides information for DPL concerning gains or losses recognized in AOCI for the cash flow hedges for the nine months ended September 30, 2011 and 2010:

    September 30,     September 30,  
    2011       2010  
          Interest           Interest  
$ in millions (net of tax)   Power   Rate Hedge     Power   Rate Hedge  
 
Beginning accumulated derivative                        
gain / (loss) in AOCI $ (1.8 ) $ 21.4   $ (1.4 ) $ 14.7  
 
Net gains / (losses) associated with current                        
period hedging transactions   0.8     (59.0 )   3.3     (14.7 )
 
Net (gains) / losses reclassified to earnings                        
Interest expense   -     1.5     -     (1.8 )
Revenues   0.8     -     (1.5 )   -  
Purchased power   0.6     -     -     -  
 
Ending accumulated derivative                        
gain / (loss) in AOCI $ 0.4   $ (36.1 ) $ 0.4   $ (1.8 )
 
Net (gains) / losses associated with the                        
ineffective portion of the hedging transaction                        
Interest expense   -     5.1              
Revenues   -     -              
 
Portion expected to be reclassified to                        
earnings in the next twelve months* $ 0.8   $ 2.4              
 
Maximum length of time that we are hedging                        
our exposure to variability in future cash flows                        
related to forecasted transactions (in months)   39     24              

 

*      The actual amounts that we reclassify from AOCI to earnings related to power can differ from the estimate above due to market price changes.
   
    September 30,     September 30,  
    2011       2010  
          Interest           Interest  
$ in millions (net of tax)   Power   Rate Hedge     Power   Rate Hedge  
 
Beginning accumulated derivative                        
gain / (loss) in AOCI $ (1.5 ) $ 11.0   $ -   $ 13.5  
 
Net gains / (losses) associated with current                        
period hedging transactions   1.8     -     (0.4 )   -  
 
Net (gains) / losses reclassified to earnings                        
Interest expense   -     (0.6 )   -     (0.6 )
Revenues   0.1     -     0.8     -  
Purchased power   -     -     -     -  
 
Ending accumulated derivative                        
gain / (loss) in AOCI $ 0.4   $ 10.4   $ 0.4   $ 12.9  
 
Net (gains) / losses associated with the                        
ineffective portion of the hedging transaction                        
Interest expense   -     -              
Revenues   -     -              
 
Portion expected to be reclassified to                        
earnings in the next twelve months* $ 0.8   $ 2.4              
 
Maximum length of time that we are hedging                        
our exposure to variability in future cash flows                        
related to forecasted transactions (in months)   39     -              

 

*The actual amounts that we reclassify from AOCI to earnings related to power can differ from the estimate above due to market price changes.


 

The following table provides information for DP&L concerning gains or losses recognized in AOCI for the cash flow hedges for the nine months ended September 30, 2011 and 2010:

    September 30,     September 30,  
    2011       2010  
          Interest           Interest  
$ in millions (net of tax)   Power   Rate Hedge     Power   Rate Hedge  
 
Beginning accumulated derivative                        
gain / (loss) in AOCI $ (1.8 ) $ 12.3   $ (1.4 ) $ 14.7  
 
Net gains / (losses) associated with current                        
period hedging transactions   0.8     -     3.3     -  
 
Net (gains) / losses reclassified to earnings                        
Interest expense   -     (1.9 )   -     (1.8 )
Revenues   0.8     -     (1.5 )   -  
Purchased power   0.6     -     -     -  
 
Ending accumulated derivative                        
gain / (loss) in AOCI $ 0.4   $ 10.4   $ 0.4   $ 12.9  
 
Net (gains) / losses associated with the                        
ineffective portion of the hedging transaction                        
Interest expense   -     -              
Revenues   -     -              
 
Portion expected to be reclassified to                        
earnings in the next twelve months* $ 0.8   $ 2.4              
 
Maximum length of time that we are hedging                        
our exposure to variability in future cash flows                        
related to forecasted transactions (in months)   39     -              

 

*The actual amounts that we reclassify from AOCI to earnings related to power can differ from the estimate above due to market price changes.

 
Schedule of Derivative Assets and Liabilities at Fair Value  
Fair Values of Derivative Instruments Designated as Hedging Instruments
at September 30, 2011

DPL                    
                  Fair Value on  
$ in millions Fair Value1   Netting 2   Balance Sheet Location   Balance Sheet  
Short-term Derivative Positions                    
Forward Power Contracts in an Asset position $ 0.3   $ (0.3 ) Other prepayments $ -  
              and current assets      
Forward Power Contracts in a Liability position   (1.1 )   0.2   Other current liabilities   (0.9 )
Total short-term cash flow hedges $ (0.8 ) $ (0.1 )   $ (0.9 )
 
Long-term derivative positions                    
Forward Power Contracts in an Asset position $ 1.4   $ (1.0 ) Other deferred assets $ 0.4  
Forward Power Contracts in a Liability position   (0.2 )   0.1   Other deferred credits   (0.1 )
Interest Rate Hedges in a Liability position   (28.5 )   -   Other deferred credits   (28.5 )
Total long-term cash flow hedges $ (27.3 ) $ (0.9 )   $ (28.2 )
 
Total cash flow hedges $ (28.1 ) $ (1.0 )   $ (29.1 )

 

1 Includes credit valuation adjustment.

2 Includes counterparty and collateral netting.

Fair Values of Derivative Instruments Designated as Hedging Instruments
at December 31, 2010

DPL                    
                  Fair Value on  
$ in millions Fair Value1   Netting 2   Balance Sheet Location   Balance Sheet  
Short-term Derivative Positions                    
Forward Power Contracts in a Liability Position $ (2.8 ) $ 1.0   Other current liabilities $ (1.8 )
Interest Rate Hedges in a Liability Position   (6.6 )   -   Other current liabilities   (6.6 )
Total short-term cash flow hedges $ (9.4 ) $ 1.0     $ (8.4 )
 
Long-term Derivative Positions                    
Forward Power Contracts in an Asset Position $ 0.2   $ (0.2 ) Other deferred assets $ -  
Forward Power Contracts in a Liability Position   (0.2 )   0.1   Other deferred credits   (0.1 )
Interest Rate Hedges in an Asset Position   20.7     -   Other deferred assets   20.7  
Total long-term cash flow hedges $ 20.7   $ (0.1 )   $ 20.6  
 
Total cash flow hedges $ 11.3   $ 0.9     $ 12.2  

 

1 Includes credit valuation adjustment.

2 Includes counterparty and collateral netting.

   
Fair Values of Derivative Instruments Designated as Hedging Instruments
at September 30, 2011

DP&L                    
                  Fair Value on  
$ in millions Fair Value1   Netting2   Balance Sheet Location   Balance Sheet  
Short-term Derivative Positions                    
Forward Power Contracts in an Asset position $ 0.3   $ (0.3 ) Other prepayments $ -  
              and current assets      
Forward Power Contracts in a Liability position   (1.1 )   0.2   Other current liabilities   (0.9 )
 
Total short-term cash flow hedges $ (0.8 ) $ (0.1 )   $ (0.9 )
 
Long-term derivative positions                    
Forward Power Contracts in an Asset position $ 1.4   $ (1.0 ) Other deferred assets $ 0.4  
Forward Power Contracts in a Liability position   (0.1 )   0.1   Other deferred credits   -  
 
Total long-term cash flow hedges $ 1.3   $ (0.9 )   $ 0.4  
 
Total cash flow hedges $ 0.5   $ (1.0 )   $ (0.5 )

 

1 Includes credit valuation adjustment.

2 Includes counterparty and collateral netting.

Fair Values of Derivative Instruments Designated as Hedging Instruments
at December 31, 2010

DP&L                    
                  Fair Value on  
$ in millions Fair Value1   Netting2   Balance Sheet Location   Balance Sheet  
Short-term Derivative Positions                    
Forward Power Contracts in a Liability Position $ (2.8 ) $ 1.0   Other current liabilities $ (1.8 )
Total short-term cash flow hedges $ (2.8 ) $ 1.0     $ (1.8 )
 
Long-term Derivative Positions                    
Forward Power Contracts in an Asset Position $ 0.2   $ (0.2 ) Other deferred assets $ -  
Forward Power Contracts in a Liability Position   (0.2 )   0.1   Other deferred credits   (0.1 )
Total long-term cash flow hedges $ -   $ (0.1 )   $ (0.1 )
 
Total cash flow hedges $ (2.8 ) $ 0.9     $ (1.9 )

 

1 Includes credit valuation adjustment.

2 Includes counterparty and collateral netting.

 
Schedule of Gains and Losses on Derivatives Not Designated as Hedging Instruments
For the three months ended September 30, 2011

  NYMEX   Heating                    
$ in millions   Coal     Oil     FTRs     Power     Total  
Change in unrealized gain / (loss) $ (27.9 ) $ (1.6 ) $ (0.1 ) $ (0.3 ) $ (29.9 )
Realized gain / (loss)   4.3     0.5     -     1.2     6.0  
Total $ (23.6 ) $ (1.1 ) $ (0.1 ) $ 0.9   $ (23.9 )
Recorded on Balance Sheet:                              
Partner's share of gain / (loss) $ (13.8 ) $ -   $ -   $ -   $ (13.8 )
Regulatory (asset) / liability   (4.0 )   (0.6 )   -     -     (4.6 )
 
Recorded in Income Statement: gain / (loss)                            
Retail Revenue $ -   $ -   $ -   $ (1.6 ) $ (1.6 )
Purchased power   -     -     (0.1 )   2.5     2.4  
Fuel   (5.8 )   (0.5 )   -     -     (6.3 )
O&M   -     -     -     -     -  
Total $ (23.6 ) $ (1.1 ) $ (0.1 ) $ 0.9   $ (23.9 )
For the three months ended September 30, 2010

NYMEX
$ in millions   Coal   Heating Oil     FTRs     Power   Total  
Change in unrealized gain / (loss) $ (3.8 ) $ 1.3   $ (0.1 ) $ 0.5 $ (2.1 )
Realized gain / (loss)   0.6     (0.4 )   (0.4 )   -   (0.2 )
Total $ (3.2 ) $ 0.9   $ (0.5 ) $ 0.5 $ (2.3 )
Recorded on Balance Sheet:                            
Partner's share of gain / (loss) $ (1.6 ) $ -   $ -   $ - $ (1.6 )
Regulatory (asset) / liability   (1.0 )   0.7     -     -   (0.3 )
 
Recorded in Income Statement: gain / (loss)                          
 
Purchased power $ -   $ -   $ (0.5 ) $ 0.5 $ -  
Fuel   (0.6 )   0.2     -     -   (0.4 )
O&M   -     -     -     -   -  
Total $ (3.2 ) $ 0.9   $ (0.5 ) $ 0.5 $ (2.3 )
For the nine months ended September 30, 2011

  NYMEX   Heating                  
$ in millions   Coal     Oil   FTRs     Power     Total  
Change in unrealized gain / (loss) $ (41.6 ) $ - $ (0.1 ) $ 0.6   $ (41.1 )
Realized gain / (loss)   8.1     1.5   (0.6 )   (0.8 )   8.2  
Total $ (33.5 ) $ 1.5 $ (0.7 ) $ (0.2 ) $ (32.9 )
Recorded on Balance Sheet:                            
Partner's share of gain / (loss) $ (21.2 ) $ - $ -   $ -   $ (21.2 )
Regulatory (asset) / liability   (5.9 )   0.1   -     -     (5.8 )
 
Recorded in Income Statement: gain / (loss)                          
Retail revenue $ -   $ - $ -   $ (6.3 ) $ (6.3 )
Purchased power   -     -   (0.7 )   6.1     5.4  
Fuel   (6.4 )   1.3   -     -     (5.1 )
O&M   -     0.1   -     -     0.1  
Total $ (33.5 ) $ 1.5 $ (0.7 ) $ (0.2 ) $ (32.9 )
 
For the three months ended September 30, 2011

  NYMEX   Heating                    
$ in millions   Coal     Oil     FTRs     Power     Total  
Change in unrealized gain / (loss) $ (27.9 ) $ (1.6 ) $ (0.1 ) $ 0.3   $ (29.3 )
Realized gain / (loss)   4.3     0.5     -     (0.3 )   4.5  
Total $ (23.6 ) $ (1.1 ) $ (0.1 ) $ -   $ (24.8 )
Recorded on Balance Sheet:                              
Partner's share of gain / (loss) $ (13.8 ) $ -   $ -   $ -   $ (13.8 )
Regulatory (asset) / liability   (4.0 )   (0.6 )   -     -     (4.6 )
 
Recorded in Income Statement: gain / (loss)                            
Retail revenue $ -   $ -   $ -   $ (0.1 ) $ (0.1 )
Purchased power   -     -     (0.1 )   0.1     -  
Fuel   (5.8 )   (0.5 )   -     -     (6.3 )
O&M   -     -     -     -     -  
Total $ (23.6 ) $ (1.1 ) $ (0.1 ) $ -   $ (24.8 )
For the three months ended September 30, 2010

  NYMEX   Heating                  
$ in millions   Coal     Oil     FTRs     Power   Total  
Change in unrealized gain / (loss) $ (3.8 ) $ 1.3   $ (0.1 ) $ 0.5 $ (2.1 )
Realized gain / (loss)   0.6     (0.4 )   (0.4 )   -   (0.2 )
Total $ (3.2 ) $ 0.9   $ (0.5 ) $ 0.5 $ (2.3 )
Recorded on Balance Sheet:                            
Partner's share of gain / (loss) $ (1.6 ) $ -   $ -   $ - $ (1.6 )
Regulatory (asset) / liability   (1.0 )   0.7     -     -   (0.3 )
 
Recorded in Income Statement: gain / (loss)                          
Purchased power $ -   $ -   $ (0.5 ) $ 0.5 $ -  
Fuel   (0.6 )   0.2     -     -   (0.4 )
O&M   -     -     -     -   -  
Total $ (3.2 ) $ 0.9   $ (0.5 ) $ 0.5 $ (2.3 )
For the nine months ended September 30, 2011

  NYMEX   Heating                  
$ in millions   Coal     Oil   FTRs     Power     Total  
Change in unrealized gain / (loss) $ (41.6 ) $ - $ (0.1 ) $ -   $ (41.7 )
Realized gain / (loss)   8.1     1.5   (0.6 )   (0.8 )   8.2  
Total $ (33.5 ) $ 1.5 $ (0.7 ) $ (0.8 ) $ (33.5 )
Recorded on Balance Sheet:                            
Partner's share of gain / (loss) $ (21.2 ) $ - $ -   $ -   $ (21.2 )
Regulatory (asset) / liability   (5.9 )   0.1   -     -     (5.8 )
 
Recorded in Income Statement: gain / (loss)                          
Retail revenue $ -   $ - $ -   $ (0.2 ) $ (0.2 )
Purchased power   -     -   (0.7 )   (0.6 )   (1.3 )
Fuel   (6.4 )   1.3   -     -     (5.1 )
O&M   -     0.1   -     -     0.1  
Total $ (33.5 ) $ 1.5 $ (0.7 ) $ (0.8 ) $ (33.5 )
For the nine months ended September 30, 2010

  NYMEX   Heating                    
$ in millions   Coal     Oil     FTRs     Power     Total  
Change in unrealized gain / (loss) $ (1.0 ) $ 1.5   $ (0.4 ) $ 0.7   $ 0.8  
Realized gain / (loss)   1.6     (1.5 )   (1.4 )   (0.1 )   (1.4 )
Total $ 0.6   $ -   $ (1.8 ) $ 0.6   $ (0.6 )
Recorded on Balance Sheet:                              
Partner's share of gain / (loss) $ 0.2   $ -   $ -   $ -   $ 0.2  
Regulatory (asset) / liability   (0.6 )   0.6     -     -     -  
 
Recorded in Income Statement: gain / (loss)                            
Wholesale revenue $ -   $ -   $ -   $ (0.1 ) $ (0.1 )
Purchased power   -     -     (1.8 )   0.7     (1.1 )
Fuel   1.0     (0.5 )   -     -     0.5  
O&M   -     (0.1 )   -     -     (0.1 )
Total $ 0.6   $ -   $ (1.8 ) $ 0.6   $ (0.6 )
Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location  
Fair Values of Derivative Instruments Not Designated as Hedging Instruments
at September 30, 2011

                Fair Value on    
$ in millions Fair Value1   Netting2   Balance Sheet Location Balance Sheet  
Short-term Derivative Positions                    
FTRs in an Asset position $ 0.1   $ -   Other prepayments and current assets $ 0.1  
Forward Power Contracts in an Asset position   0.7     (0.6 ) Other prepayments and current assets   0.1  
Forward Power Contracts in a Liability position   (0.7 )   0.6   Other current liabilities   (0.1 )
 
NYMEX-Quality Coal Forwards in an Asset position   1.6     (0.9 ) Other prepayments and current assets   0.7  
 
NYMEX-Quality Coal Forwards in a Liability position   (1.7 )   1.7   Other current liabilities   -  
Heating Oil Futures in an Asset position   1.7     (1.7 ) Other prepayments and current assets   -  
Total short-term derivative MTM positions $ 1.7   $ (0.9 )   $ 0.8  
 
Long-term Derivative Positions                    
Forward Power Contracts in an Asset position $ 0.8   $ (0.5 ) Other deferred assets $ 0.3  
Forward Power Contracts in a Liability position   (0.9 )   0.5   Other deferred credits   (0.4 )
 
NYMEX-Quality Coal Forwards in an Asset position   0.7     (0.2 ) Other deferred assets   0.5  
 
NYMEX-Quality Coal Forwards in a Liability position   (4.5 )   4.5   Other deferred credits   -  
Total long-term derivative MTM positions $ (3.9 ) $ 4.3     $ 0.4  
 
Total MTM Position $ (2.2 ) $ 3.4     $ 1.2  

 

1 Includes credit valuation adjustment.

2 Includes counterparty and collateral netting.

Fair Values of Derivative Instruments Not Designated as Hedging Instruments
at December 31, 2010

                    Fair Value on  
$ in millions Fair Value1     Netting2   Balance Sheet Location   Balance Sheet  
Short-term Derivative Positions                      
FTRs in an Asset position $ 0.3     $ -   Other prepayments and current assets $ 0.3  
Forward Power Contracts in a Liability position   (0.1 )     -   Other current liabilities   (0.1 )
NYMEX-Quality Coal Forwards in an Asset position   14.0       (7.4 ) Other prepayments and current assets   6.6  
Heating Oil Futures in an Asset position   0.5       (0.5 ) Other current liabllities   -  
 
Total short-term derivative MTM positions $ 14.7     $ (7.9 )   $ 6.8  
 
Long-term Derivative Positions                      
NYMEX-Quality Coal Forwards in an Asset position $ 23.5   $ (14.5 ) Other deferred assets $ 9.0  
Heating Oil Futures in an Asset position   1.1       (1.1 ) Other deferred assets   -  
 
Total long-term derivative MTM positions $ 24.6   $ (15.6 )   $ 9.0  
 
Total MTM Position $ 39.3   $ (23.5 )   $ 15.8  

 

1Includes credit valuation adjustment.
2Includes counterparty and collateral netting.

  
Fair Values of Derivative Instruments Not Designated as Hedging Instruments
at September 30, 2011

                Fair Value on    
$ in millions Fair Value1   Netting2   Balance Sheet Location Balance Sheet  
Short-term Derivative Positions                    
FTRs in an Asset position $ 0.1   $ -   Other prepayments and current assets $ 0.1  
Forward Power Contracts in an Asset position   0.7     (0.6 ) Other prepayments and current assets   0.1  
Forward Power Contracts in a Liability position   (0.7 )   0.6   Other current liabilities   (0.1 )
 
NYMEX-Quality Coal Forwards in an Asset position   1.6     (0.9 ) Other prepayments and current assets   0.7  
 
NYMEX-Quality Coal Forwards in a Liability position   (1.8 )   1.8   Other current liabilities   -  
Heating Oil Futures in an Asset position   1.7     (1.7 ) Other prepayments and current assets   -  
Total short-term derivative MTM positions $ 1.6   $ (0.8 )   $ 0.8  
 
Long-term Derivative Positions                    
Forward Power Contracts in an Asset position $ 0.8   $ (0.5 ) Other deferred assets $ 0.3  
Forward Power Contracts in a Liability position   (0.9 )   0.5   Other deferred credits   (0.4 )
 
NYMEX-Quality Coal Forwards in an Asset position   0.7     (0.3 ) Other deferred assets   0.4  
 
NYMEX-Quality Coal Forwards in a Liability position   (4.5 )   4.5   Other deferred credits   -  
Total long-term derivative MTM positions $ (3.9 ) $ 4.2     $ 0.3  
 
Total MTM Position $ (2.3 ) $ 3.4     $ 1.1