XML 72 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Results of Operations (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues $ 494.5us-gaap_ElectricUtilityRevenue $ 460.3us-gaap_ElectricUtilityRevenue      
Cost of revenues:          
Fuel 76.4us-gaap_FuelCosts 90.0us-gaap_FuelCosts      
Purchased power 194.2us-gaap_CostOfPurchasedPower 174.1us-gaap_CostOfPurchasedPower      
Amortization of intangibles   0.3us-gaap_CostOfGoodsSoldAmortization      
Total cost of revenues 270.6us-gaap_CostOfGoodsSoldElectric 264.4us-gaap_CostOfGoodsSoldElectric      
Gross margin 223.9us-gaap_GrossProfit 195.9us-gaap_GrossProfit      
Operating expenses:          
Operation and maintenance 91.7us-gaap_UtilitiesOperatingExpenseMaintenanceAndOperations 104.7us-gaap_UtilitiesOperatingExpenseMaintenanceAndOperations      
Depreciation and amortization 35.0us-gaap_DepreciationDepletionAndAmortization 35.3us-gaap_DepreciationDepletionAndAmortization      
General taxes 24.1us-gaap_TaxesExcludingIncomeAndExciseTaxes 27.6us-gaap_TaxesExcludingIncomeAndExciseTaxes      
Goodwill Impairment   135.8us-gaap_GoodwillImpairmentLoss      
Fixed asset impairment   11.5us-gaap_ImpairmentOfLongLivedAssetsHeldForUse      
Other 0.5us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 0.3us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges      
Total operating expenses 151.3us-gaap_OperatingExpenses 315.2us-gaap_OperatingExpenses      
Operating income 72.6us-gaap_OperatingIncomeLoss (119.3)us-gaap_OperatingIncomeLoss      
Other income / (expense), net:          
Investment income/ (loss) (0.2)us-gaap_InvestmentIncomeNet 0.4us-gaap_InvestmentIncomeNet      
Interest expense (30.5)us-gaap_InterestAndDebtExpense (30.8)us-gaap_InterestAndDebtExpense      
Other deductions (0.5)us-gaap_OtherNonoperatingIncomeExpense (0.5)us-gaap_OtherNonoperatingIncomeExpense      
Total other income / (expense), net (31.2)us-gaap_NonoperatingIncomeExpense (30.9)us-gaap_NonoperatingIncomeExpense      
Earnings before income tax 41.4us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (150.2)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments      
Income tax expense 12.7us-gaap_IncomeTaxExpenseBenefit 98.8us-gaap_IncomeTaxExpenseBenefit      
Net income/ (loss) 28.7us-gaap_ProfitLoss (249.0)us-gaap_ProfitLoss      
Successor [Member]          
Revenues     1,763.0us-gaap_ElectricUtilityRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
1,636.9us-gaap_ElectricUtilityRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
1,668.4us-gaap_ElectricUtilityRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Cost of revenues:          
Fuel     304.5us-gaap_FuelCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
366.7us-gaap_FuelCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
361.9us-gaap_FuelCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Purchased power     592.6us-gaap_CostOfPurchasedPower
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
389.0us-gaap_CostOfPurchasedPower
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
342.1us-gaap_CostOfPurchasedPower
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Amortization of intangibles     1.2us-gaap_CostOfGoodsSoldAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
7.1us-gaap_CostOfGoodsSoldAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
95.1us-gaap_CostOfGoodsSoldAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Total cost of revenues     898.3us-gaap_CostOfGoodsSoldElectric
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
762.8us-gaap_CostOfGoodsSoldElectric
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
799.1us-gaap_CostOfGoodsSoldElectric
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Gross margin     864.7us-gaap_GrossProfit
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
874.1us-gaap_GrossProfit
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
869.3us-gaap_GrossProfit
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Operating expenses:          
Operation and maintenance     388.3us-gaap_UtilitiesOperatingExpenseMaintenanceAndOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
396.7us-gaap_UtilitiesOperatingExpenseMaintenanceAndOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
406.4us-gaap_UtilitiesOperatingExpenseMaintenanceAndOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Depreciation and amortization     139.8us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
132.9us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
125.4us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
General taxes     91.7us-gaap_TaxesExcludingIncomeAndExciseTaxes
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
80.9us-gaap_TaxesExcludingIncomeAndExciseTaxes
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
79.5us-gaap_TaxesExcludingIncomeAndExciseTaxes
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Goodwill Impairment     135.8us-gaap_GoodwillImpairmentLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
306.3us-gaap_GoodwillImpairmentLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
1,817.2us-gaap_GoodwillImpairmentLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Fixed asset impairment     11.5us-gaap_ImpairmentOfLongLivedAssetsHeldForUse
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
26.2us-gaap_ImpairmentOfLongLivedAssetsHeldForUse
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Other     (3.9)us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
2.5us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
0.2us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Total operating expenses     763.2us-gaap_OperatingExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
945.5us-gaap_OperatingExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
2,428.7us-gaap_OperatingExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Operating income     101.5us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(71.4)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(1,559.4)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Other income / (expense), net:          
Investment income/ (loss)     0.9us-gaap_InvestmentIncomeNet
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
1.4us-gaap_InvestmentIncomeNet
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
2.5us-gaap_InvestmentIncomeNet
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Interest expense     (126.6)us-gaap_InterestAndDebtExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(124.0)us-gaap_InterestAndDebtExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(122.9)us-gaap_InterestAndDebtExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Charge for early redemption of debt     (30.9)us-gaap_GainsLossesOnExtinguishmentOfDebt
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(2.8)us-gaap_GainsLossesOnExtinguishmentOfDebt
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Other deductions     (1.5)us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(2.9)us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(2.3)us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Total other income / (expense), net     (158.1)us-gaap_NonoperatingIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(128.3)us-gaap_NonoperatingIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(122.7)us-gaap_NonoperatingIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Earnings before income tax     (56.6)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(199.7)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(1,682.1)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Income tax expense     18.0us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
22.3us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
47.7us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Net income/ (loss)     $ (74.6)us-gaap_ProfitLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
$ (222.0)us-gaap_ProfitLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
$ (1,729.8)us-gaap_ProfitLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember