XML 61 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Instruments and Hedging Activities (Tables)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Schedule of Notional Amounts of Outstanding Derivative Positions    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2012, DPL had the following outstanding derivative instruments:

 

Commodity

 

Accounting Treatment

 

Unit

 

Purchases
(in thousands)

 

Sales
(in thousands)

 

Net Purchases/ (Sales)
(in thousands)

 

FTRs

 

 

Mark to Market

 

MWh

 

 

11.1 

 

 

 -

 

 

11.1 

 

Heating Oil Futures

 

 

Mark to Market

 

Gallons

 

 

1,932.0 

 

 

 -

 

 

1,932.0 

 

Forward Power Contracts

 

 

Cash Flow Hedge

 

MWh

 

 

886.2 

 

 

(3,194.1)

 

 

(2,307.9)

 

Forward Power Contracts

 

 

Mark to Market

 

MWh

 

 

2,688.0 

 

 

(4,877.6)

 

 

(2,189.6)

 

NYMEX-quality Coal Contracts*

 

 

Mark to Market

 

Tons

 

 

46.5 

 

 

 -

 

 

46.5 

 

Interest Rate Swaps

 

 

Cash Flow Hedge

 

USD

 

$

160,000.0 

 

$

 -

 

$

160,000.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*Includes our partners' share for the jointly-owned plants that DP&L operates.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2011, DPL had the following outstanding derivative instruments:

 

Commodity

 

Accounting Treatment

 

Unit

 

Purchases
(in thousands)

 

Sales
(in thousands)

 

Net Purchases/ (Sales)
(in thousands)

 

FTRs

 

 

Mark to Market

 

MWh

 

 

7.1 

 

 

(0.7)

 

 

6.4 

 

Heating Oil Futures

 

 

Mark to Market

 

Gallons

 

 

2,772.0 

 

 

 -

 

 

2,772.0 

 

Forward Power Contracts

 

 

Cash Flow Hedge

 

MWh

 

 

886.2 

 

 

(341.6)

 

 

544.6 

 

Forward Power Contracts

 

 

Mark to Market

 

MWh

 

 

1,769.4 

 

 

(1,739.5)

 

 

29.9 

 

NYMEX-quality Coal Contracts*

 

 

Mark to Market

 

Tons

 

 

2,015.0 

 

 

 -

 

 

2,015.0 

 

Interest Rate Swaps

 

 

Cash Flow Hedge

 

USD

 

$

160,000.0 

 

$

 -

 

$

160,000.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*Includes our partners' share for the jointly-owned plants that DP&L operates.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   
Gains or Losses Recognized in AOCI for the Cash Flow Hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

September 30, 2012

 

 

September 30, 2011

 

 

Successor

 

 

Predecessor

 

 

 

 

 

Interest

 

 

 

 

 

Interest

$ in millions (net of tax)

 

Power

 

 

Rate Hedge

 

 

Power

 

 

Rate Hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated derivative gain / (loss) in AOCI

 

$

(2.4)

 

 

$

(4.7)

 

 

$

(1.5)

 

 

$

12.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains / (losses) associated with current period hedging transactions

 

 

(2.2)

 

 

 

2.5 

 

 

 

1.8 

 

 

 

(49.8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains reclassified to earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

1.4 

Revenues

 

 

(0.1)

 

 

 

 -

 

 

 

0.1 

 

 

 

 -

Purchased Power

 

 

0.1 

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending accumulated derivative gain / (loss) in AOCI

 

$

(4.6)

 

 

$

(2.2)

 

 

$

0.4 

 

 

$

(36.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains / (losses) associated with the ineffective portion of the hedging transaction

 

 

 

 

 

 

 

 

Interest Expense

 

$

 -

 

 

$

 -

 

 

$

 -

 

 

$

3.1 

Revenues

 

$

 -

 

 

$

 -

 

 

$

 -

 

 

$

 -

Purchased Power

 

$

 -

 

 

$

 -

 

 

$

 -

 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portion expected to be reclassified to earnings in the next twelve months*

 

$

(7.9)

 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum length of time that we are hedging our exposure to variability in future cash flows related to forecasted transactions (in months)

 

 

27 

 

 

 

12 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*The actual amounts that we reclassify from AOCI to earnings related to power can differ from the estimate above due to market price changes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

September 30, 2012

 

 

September 30, 2011

 

 

Successor

 

 

Predecessor

 

 

 

 

 

Interest

 

 

 

 

 

Interest

$ in millions (net of tax)

 

Power

 

 

Rate Hedge

 

 

Power

 

 

Rate Hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated derivative gain / (loss) in AOCI

 

$

0.3 

 

 

$

(0.8)

 

 

$

(1.8)

 

 

$

21.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains / (losses) associated with current period hedging transactions

 

 

(3.8)

 

 

 

(1.7)

 

 

 

0.8 

 

 

 

(59.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains reclassified to earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 -

 

 

 

0.3 

 

 

 

 -

 

 

 

1.5 

Revenues

 

 

(0.1)

 

 

 

 -

 

 

 

0.8 

 

 

 

 -

Purchased Power

 

 

(1.0)

 

 

 

 -

 

 

 

0.6 

 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending accumulated derivative gain / (loss) in AOCI

 

$

(4.6)

 

 

$

(2.2)

 

 

$

0.4 

 

 

$

(36.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains / (losses) associated with the ineffective portion of the hedging transaction

 

 

 

 

 

 

 

 

Interest Expense

 

$

 -

 

 

$

(1.2)

 

 

$

 -

 

 

$

5.1 

Revenues

 

$

 -

 

 

$

 -

 

 

$

 -

 

 

$

 -

Purchased Power

 

$

 -

 

 

$

 -

 

 

$

 -

 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portion expected to be reclassified to earnings in the next twelve months*

 

$

(7.9)

 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum length of time that we are hedging our exposure to variability in future cash flows related to forecasted transactions (in months)

 

 

27 

 

 

 

12 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*The actual amounts that we reclassify from AOCI to earnings related to power can differ from the estimate above due to market price changes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   
Schedule of Derivative Assets and Liabilities at Fair Value    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments Designated as Hedging Instruments

At September 30, 2012 (Successor)

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

Fair Value

 

 

Balance Sheet Location

Short-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

$

0.4 

 

 

Other prepayments and current assets

Forward Power Contracts in a Liability Position

 

 

(7.3)

 

 

Other current liabilities

Total Short-term Cash Flow Hedges

 

 

(6.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

 

0.7 

 

 

Other deferred assets

Forward Power Contracts in a Liability Position

 

 

(3.0)

 

 

Other deferred credits

Interest Rate Hedges in a Liability Position

 

 

(35.7)

 

 

Other deferred credits

Total Long-term Cash Flow Hedges

 

 

(38.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash Flow Hedges

 

$

(44.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments Designated as Hedging Instruments

at December 31, 2011 (Successor)

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

Fair Value

 

 

Balance Sheet Location

Short-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

$

1.5 

 

 

Other prepayments and current assets

Forward Power Contracts in a Liability Position

 

 

(0.2)

 

 

Other current liabilities

Total Short-term Cash Flow Hedges

 

 

1.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

 

0.1 

 

 

Other deferred assets

Forward Power Contracts in a Liability Position

 

 

(2.6)

 

 

Other deferred credits

Interest Rate Hedges in a Liability Position

 

 

(32.5)

 

 

Other deferred credits

Total Long-term Cash Flow Hedges

 

 

(35.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash Flow Hedges

 

$

(33.7)

 

 

 

 

 

 

 

 

 

Schedule of Gains and Losses on Derivatives Not Designated as Hedging Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2012 (Successor)

 

 

NYMEX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions  

 

Coal

 

 

Heating Oil

 

 

FTRs

 

 

Power

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain / (loss)

 

$

15.5 

 

 

$

 -

 

 

$

0.1 

 

 

$

(2.9)

 

$

12.7 

Realized gain / (loss)

 

 

(12.8)

 

 

 

0.5 

 

 

 

0.1 

 

 

 

0.1 

 

 

(12.1)

Total

 

$

2.7 

 

 

$

0.5 

 

 

$

0.2 

 

 

$

(2.8)

 

$

0.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Partners' share of gain / (loss)

 

$

4.7 

 

 

$

 -

 

 

$

 -

 

 

$

 -

 

$

4.7 

Regulatory (asset) / liability

 

 

1.2 

 

 

 

(0.1)

 

 

 

 -

 

 

 

 -

 

 

1.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement:  gain / (loss)

Revenue

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

(2.4)

 

 

(2.4)

Purchased Power

 

 

 -

 

 

 

 -

 

 

 

0.2 

 

 

 

(0.4)

 

 

(0.2)

Fuel

 

 

(3.2)

 

 

 

0.5 

 

 

 

 -

 

 

 

 -

 

 

(2.7)

O&M

 

 

 -

 

 

 

0.1 

 

 

 

 -

 

 

 

 -

 

 

0.1 

Total

 

$

2.7 

 

 

$

0.5 

 

 

$

0.2 

 

 

$

(2.8)

 

$

0.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2011 (Predecessor)

 

 

NYMEX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions  

 

Coal

 

 

Heating Oil

 

 

FTRs

 

 

Power

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain / (loss)

 

$

(27.9)

 

 

$

(1.6)

 

 

$

(0.1)

 

 

$

(0.3)

 

$

(29.9)

Realized gain / (loss)

 

 

4.3 

 

 

 

0.5 

 

 

 

 -

 

 

 

1.2 

 

 

6.0 

Total

 

$

(23.6)

 

 

$

(1.1)

 

 

$

(0.1)

 

 

$

0.9 

 

$

(23.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Partners' share of gain / (loss)

 

$

(13.8)

 

 

$

 -

 

 

$

 -

 

 

$

 -

 

$

(13.8)

Regulatory (asset) / liability

 

 

(4.0)

 

 

 

(0.6)

 

 

 

 -

 

 

 

 -

 

 

(4.6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement:  gain / (loss)

Revenue

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

(1.6)

 

 

(1.6)

Purchased Power

 

 

 -

 

 

 

 -

 

 

 

(0.1)

 

 

 

2.5 

 

 

2.4 

Fuel

 

 

(5.8)

 

 

 

(0.5)

 

 

 

 -

 

 

 

 -

 

 

(6.3)

O&M

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 -

Total

 

$

(23.6)

 

 

$

(1.1)

 

 

$

(0.1)

 

 

$

0.9 

 

$

(23.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2012 (Successor)

 

 

NYMEX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions  

 

Coal

 

 

Heating Oil

 

 

FTRs

 

 

Power

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain / (loss)

 

$

13.4 

 

 

$

(1.5)

 

 

$

(0.1)

 

 

$

(0.6)

 

$

11.2 

Realized gain / (loss)

 

 

(27.2)

 

 

 

1.9 

 

 

 

0.5 

 

 

 

(4.2)

 

 

(29.0)

Total

 

$

(13.8)

 

 

$

0.4 

 

 

$

0.4 

 

 

$

(4.8)

 

$

(17.8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Partners' share of gain / (loss)

 

$

3.5 

 

 

$

 -

 

 

$

 -

 

 

$

 -

 

$

3.5 

Regulatory (asset) / liability

 

 

0.9 

 

 

 

(0.6)

 

 

 

 -

 

 

 

 -

 

 

0.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement: gain / (loss)

Revenue

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

(1.7)

 

 

(1.7)

Purchased Power

 

 

 -

 

 

 

 -

 

 

 

0.4 

 

 

 

(3.1)

 

 

(2.7)

Fuel

 

 

(18.2)

 

 

 

0.8 

 

 

 

 -

 

 

 

 -

 

 

(17.4)

O&M

 

 

 -

 

 

 

0.2 

 

 

 

 -

 

 

 

 -

 

 

0.2 

Total

 

$

(13.8)

 

 

$

0.4 

 

 

$

0.4 

 

 

$

(4.8)

 

$

(17.8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2011 (Predecessor)

 

 

NYMEX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions  

 

Coal

 

 

Heating Oil

 

 

FTRs

 

 

Power

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain / (loss)

 

$

(41.6)

 

 

$

 -

 

 

$

(0.1)

 

 

$

0.6 

 

$

(41.1)

Realized gain / (loss)

 

 

8.1 

 

 

 

1.5 

 

 

 

(0.6)

 

 

 

(0.8)

 

 

8.2 

Total

 

$

(33.5)

 

 

$

1.5 

 

 

$

(0.7)

 

 

$

(0.2)

 

$

(32.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Partners' share of gain / (loss)

 

$

(21.2)

 

 

$

 -

 

 

$

 -

 

 

$

 -

 

$

(21.2)

Regulatory (asset) / liability

 

 

(5.9)

 

 

 

0.1 

 

 

 

 -

 

 

 

 -

 

 

(5.8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement: gain / (loss)

Revenue

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

(6.3)

 

 

(6.3)

Purchased Power

 

 

 -

 

 

 

 -

 

 

 

(0.7)

 

 

 

6.1 

 

 

5.4 

Fuel

 

 

(6.4)

 

 

 

1.3 

 

 

 

 -

 

 

 

 -

 

 

(5.1)

O&M

 

 

 -

 

 

 

0.1 

 

 

 

 -

 

 

 

 -

 

 

0.1 

Total

 

$

(33.5)

 

 

$

1.5 

 

 

$

(0.7)

 

 

$

(0.2)

 

$

(32.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   
Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments Not Designated as Hedging Instruments

At September 30, 2012 (Successor)

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

Fair Value

 

 

Balance Sheet Location

Short-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

FTRs in an Asset Position

 

$

0.1 

 

 

Other prepayments and current assets

FTRs in a Liability Position

 

 

(0.1)

 

 

Other current liabilities

Forward Power Contracts in an Asset Position

 

 

12.0 

 

 

Other prepayments and current assets

Forward Power Contracts in a Liability Position

 

 

(8.3)

 

 

Other current liabilities

NYMEX-quality Coal Forwards in a Liability Position

 

 

(1.1)

 

 

Other current liabilities

Heating Oil Futures in an Asset Position

 

 

0.3 

 

 

Other prepayments and current assets

Total Short-term Derivative MTM Positions

 

 

2.9 

 

 

 

 

 

 

 

 

 

 

Long-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

 

3.7 

 

 

Other deferred assets

Forward Power Contracts in a Liability Position

 

 

(2.4)

 

 

Other deferred credits

NYMEX-quality Coal Forwards in a Liability Position

 

 

 -

 

 

Other deferred credits

Heating Oil Futures in an Asset Position

 

 

0.1 

 

 

Other deferred assets

Total Long-term Derivative MTM Positions

 

 

1.4 

 

 

 

 

 

 

 

 

 

 

Net MTM Position

 

$

4.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments Not Designated as Hedging Instruments

at December 31, 2011 (Successor)

$ in millions

 

Fair Value

 

 

Balance Sheet Location

Short-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FTRs in an Asset Position

 

$

0.1 

 

 

Other current liabilities

Forward Power Contracts in an Asset Position

 

 

9.9 

 

 

Other prepayments and current assets

Forward Power Contracts in a Liability Position

 

 

(6.5)

 

 

Other current liabilities

NYMEX-quality Coal Forwards in a Liability Position

 

 

(8.3)

 

 

Other current liabilities

Heating Oil Futures in an Asset Position

 

 

1.8 

 

 

Other prepayments and current assets

Total Short-term Derivative MTM Positions

 

 

(3.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

 

5.8 

 

 

Other deferred assets

Forward Power Contracts in a Liability Position

 

 

(4.0)

 

 

Other deferred credits

NYMEX-quality Coal Forwards in a Liability Position

 

 

(6.2)

 

 

Other deferred credits

Total Long-term Derivative MTM Positions

 

 

(4.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net MTM Position

 

$

(7.4)

 

 

 

 

 

 

 

 

 

DP&L [Member]
         
Schedule of Notional Amounts of Outstanding Derivative Positions    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2012, DP&L had the following outstanding derivative instruments:

Commodity

 

Accounting Treatment

 

Unit

 

Purchases
(in thousands)

 

Sales
(in thousands)

 

Net Purchases/ (Sales)
(in thousands)

 

FTRs

 

 

Mark to Market

 

MWh

 

 

11.1 

 

 

 -

 

 

11.1 

 

Heating Oil Futures

 

 

Mark to Market

 

Gallons

 

 

1,932.0 

 

 

 -

 

 

1,932.0 

 

Forward Power Contracts

 

 

Cash Flow Hedge

 

MWh

 

 

886.2 

 

 

(3,194.1)

 

 

(2,307.9)

 

Forward Power Contracts

 

 

Mark to Market

 

MWh

 

 

2,366.9 

 

 

(3,955.6)

 

 

(1,588.7)

 

NYMEX-quality Coal Contracts*

 

 

Mark to Market

 

Tons

 

 

46.5 

 

 

 -

 

 

46.5 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*Includes our partners' share for the jointly-owned plants that DP&L operates.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2011, DP&L had the following outstanding derivative instruments:

Commodity

 

Accounting Treatment

 

Unit

 

Purchases
(in thousands)

 

Sales
(in thousands)

 

Net Purchases/ (Sales)
(in thousands)

 

FTRs

 

 

Mark to Market

 

MWh

 

 

7.1 

 

 

(0.7)

 

 

6.4 

 

Heating Oil Futures

 

 

Mark to Market

 

Gallons

 

 

2,772.0 

 

 

 -

 

 

2,772.0 

 

Forward Power Contracts

 

 

Cash Flow Hedge

 

MWh

 

 

886.2 

 

 

(341.6)

 

 

544.6 

 

Forward Power Contracts

 

 

Mark to Market

 

MWh

 

 

525.1 

 

 

(525.1)

 

 

 -

 

NYMEX-quality Coal Contracts*

 

 

Mark to Market

 

Tons

 

 

2,015.0 

 

 

 -

 

 

2,015.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*Includes our partners' share for the jointly-owned plants that DP&L operates.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   
Gains or Losses Recognized in AOCI for the Cash Flow Hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

September 30, 2012

 

 

September 30, 2011

 

 

 

 

 

Interest

 

 

 

 

 

Interest

$ in millions (net of tax)

 

Power

 

 

Rate Hedge

 

 

Power

 

 

Rate Hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated derivative gain / (loss) in AOCI

 

$

(3.4)

 

 

$

8.6 

 

 

$

(1.5)

 

 

$

11.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains / (losses) associated with current period hedging transactions

 

 

(2.5)

 

 

 

(0.6)

 

 

 

1.8 

 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains reclassified to earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

(0.6)

Revenues

 

 

 -

 

 

 

 -

 

 

 

0.1 

 

 

 

 -

Purchased Power

 

 

(0.1)

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending accumulated derivative gain / (loss) in AOCI

 

$

(6.0)

 

 

$

8.0 

 

 

$

0.4 

 

 

$

10.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains / (losses) associated with the ineffective portion of the hedging transaction

 

 

 

 

 

 

 

 

Interest Expense

 

$

 -

 

 

$

 -

 

 

 

 

 

 

 

 

Revenues

 

$

 -

 

 

$

 -

 

 

 

 

 

 

 

 

Purchased Power

 

$

 -

 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portion expected to be reclassified to  earnings in the next twelve months*

 

$

(6.9)

 

 

$

(2.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum length of time that we are hedging our exposure to variability in future cash flows related to forecasted transactions (in months)

 

 

27 

 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*The actual amounts that we reclassify from AOCI to earnings related to power can differ from the estimate above due to market price changes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

September 30, 2012

 

 

September 30, 2011

 

 

 

 

 

Interest

 

 

 

 

 

Interest

$ in millions (net of tax)

 

Power

 

 

Rate Hedge

 

 

Power

 

 

Rate Hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated derivative gain / (loss) in AOCI

 

$

(0.7)

 

 

$

9.8 

 

 

$

(1.8)

 

 

$

12.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains / (losses) associated with current period hedging transactions

 

 

(4.0)

 

 

 

 -

 

 

 

0.8 

 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains reclassified to earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 -

 

 

 

(1.8)

 

 

 

 -

 

 

 

(1.9)

Revenues

 

 

0.1 

 

 

 

 -

 

 

 

0.8 

 

 

 

 -

Purchased Power

 

 

(1.4)

 

 

 

 -

 

 

 

0.6 

 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending accumulated derivative gain / (loss) in AOCI

 

$

(6.0)

 

 

$

8.0 

 

 

$

0.4 

 

 

$

10.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains / (losses) associated with the ineffective portion of the hedging transaction

 

 

 

 

 

 

 

 

Interest Expense

 

$

 -

 

 

$

 -

 

 

 

 

 

 

 

 

Revenues

 

$

 -

 

 

$

 -

 

 

 

 

 

 

 

 

Purchased Power

 

$

 -

 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portion expected to be reclassified to earnings in the next twelve months*

 

$

(6.9)

 

 

$

(2.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum length of time that we are hedging our exposure to variability in future cash flows related to forecasted transactions (in months)

 

 

27 

 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*The actual amounts that we reclassify from AOCI to earnings related to power can differ from the estimate above due to market price changes.

 

   
Schedule of Derivative Assets and Liabilities at Fair Value    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments Designated as Hedging Instruments

at September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

Fair Value

 

 

Balance Sheet Location

Short-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

$

0.4 

 

 

Other prepayments and current assets

Forward Power Contracts in a Liability Position

 

 

(7.3)

 

 

Other current liabilities

Total Short-term Cash Flow Hedges

 

 

(6.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

 

0.7 

 

 

Other deferred assets

Forward Power Contracts in a Liability Position

 

 

(3.0)

 

 

Other deferred credits

Total Long-term Cash Flow Hedges

 

 

(2.3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash Flow Hedges

 

$

(9.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments Designated as Hedging Instruments

at December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

Fair Value

 

 

Balance Sheet Location

Short-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

$

1.5 

 

 

Other prepayments and current assets

Forward Power Contracts in a Liability Position

 

 

(0.2)

 

 

Other current liabilities

Total Short-term Cash Flow Hedges

 

 

1.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

 

0.1 

 

 

Other deferred assets

Forward Power Contracts in a Liability Position

 

 

(2.6)

 

 

Other deferred credits

Total Long-term Cash Flow Hedges

 

 

(2.5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash Flow Hedges

 

$

(1.2)

 

 

 

 

 

 

 

 

 

Schedule of Gains and Losses on Derivatives Not Designated as Hedging Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2012

 

 

NYMEX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions  

 

Coal

 

 

Heating Oil

 

 

FTRs

 

 

Power

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain / (loss)

 

$

15.5 

 

 

$

 -

 

 

$

0.1 

 

 

$

(5.5)

 

$

10.1 

Realized gain / (loss)

 

 

(12.8)

 

 

 

0.5 

 

 

 

0.1 

 

 

 

4.2 

 

 

(8.0)

Total

 

$

2.7 

 

 

$

0.5 

 

 

$

0.2 

 

 

$

(1.3)

 

$

2.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Partners' share of gain / (loss)

 

$

4.7 

 

 

$

 -

 

 

$

 -

 

 

$

 -

 

$

4.7 

Regulatory (asset) / liability

 

 

1.2 

 

 

 

(0.1)

 

 

 

 -

 

 

 

 -

 

 

1.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement: gain / (loss)

Revenue

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

0.3 

 

 

0.3 

Purchased Power

 

 

 -

 

 

 

 -

 

 

 

0.2 

 

 

 

(1.6)

 

 

(1.4)

Fuel

 

 

(3.2)

 

 

 

0.5 

 

 

 

 -

 

 

 

 -

 

 

(2.7)

O&M

 

 

 -

 

 

 

0.1 

 

 

 

 -

 

 

 

 -

 

 

0.1 

Total

 

$

2.7 

 

 

$

0.5 

 

 

$

0.2 

 

 

$

(1.3)

 

$

2.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2011

 

 

NYMEX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions  

 

Coal

 

 

Heating Oil

 

 

FTRs

 

 

Power

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain / (loss)

 

$

(27.9)

 

 

$

(1.6)

 

 

$

(0.1)

 

 

$

0.3 

 

$

(29.3)

Realized gain / (loss)

 

 

4.3 

 

 

 

0.5 

 

 

 

 -

 

 

 

(0.3)

 

 

4.5 

Total

 

$

(23.6)

 

 

$

(1.1)

 

 

$

(0.1)

 

 

$

 -

 

$

(24.8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Partners' share of gain / (loss)

 

$

(13.8)

 

 

$

 -

 

 

$

 -

 

 

$

 -

 

$

(13.8)

Regulatory (asset) / liability

 

 

(4.0)

 

 

 

(0.6)

 

 

 

 -

 

 

 

 -

 

 

(4.6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement: gain / (loss)

Revenue

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

(0.1)

 

 

(0.1)

Purchased Power

 

 

 -

 

 

 

 -

 

 

 

(0.1)

 

 

 

0.1 

 

 

 -

Fuel

 

 

(5.8)

 

 

 

(0.5)

 

 

 

 -

 

 

 

 -

 

 

(6.3)

O&M

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 -

Total

 

$

(23.6)

 

 

$

(1.1)

 

 

$

(0.1)

 

 

$

 -

 

$

(24.8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2012

 

 

NYMEX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions  

 

Coal

 

 

Heating Oil

 

 

FTRs

 

 

Power

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain / (loss)

 

$

13.4 

 

 

$

(1.5)

 

 

$

(0.1)

 

 

$

(4.6)

 

$

7.2 

Realized gain / (loss)

 

 

(27.2)

 

 

 

1.9 

 

 

 

0.5 

 

 

 

4.2 

 

 

(20.6)

Total

 

$

(13.8)

 

 

$

0.4 

 

 

$

0.4 

 

 

$

(0.4)

 

$

(13.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Partners' share of gain / (loss)

 

$

3.5 

 

 

$

 -

 

 

$

 -

 

 

$

 -

 

$

3.5 

Regulatory (asset) / liability

 

 

0.9 

 

 

 

(0.6)

 

 

 

 -

 

 

 

 -

 

 

0.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement:  gain / (loss)

Revenue

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

2.0 

 

 

2.0 

Purchased Power

 

 

 -

 

 

 

 -

 

 

 

0.4 

 

 

 

(2.4)

 

 

(2.0)

Fuel

 

 

(18.2)

 

 

 

0.8 

 

 

 

 -

 

 

 

 -

 

 

(17.4)

O&M

 

 

 -

 

 

 

0.2 

 

 

 

 -

 

 

 

 -

 

 

0.2 

Total

 

$

(13.8)

 

 

$

0.4 

 

 

$

0.4 

 

 

$

(0.4)

 

$

(13.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2011

 

 

NYMEX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions  

 

Coal

 

 

Heating Oil

 

 

FTRs

 

 

Power

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain / (loss)

 

$

(41.6)

 

 

$

 -

 

 

$

(0.1)

 

 

$

 -

 

$

(41.7)

Realized gain / (loss)

 

 

8.1 

 

 

 

1.5 

 

 

 

(0.6)

 

 

 

(0.8)

 

 

8.2 

Total

 

$

(33.5)

 

 

$

1.5 

 

 

$

(0.7)

 

 

$

(0.8)

 

$

(33.5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Partners' share of gain / (loss)

 

$

(21.2)

 

 

$

 -

 

 

$

 -

 

 

$

 -

 

$

(21.2)

Regulatory (asset) / liability

 

 

(5.9)

 

 

 

0.1 

 

 

 

 -

 

 

 

 -

 

 

(5.8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement:  gain / (loss)

Revenue

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

(0.2)

 

 

(0.2)

Purchased Power

 

 

 -

 

 

 

 -

 

 

 

(0.7)

 

 

 

(0.6)

 

 

(1.3)

Fuel

 

 

(6.4)

 

 

 

1.3 

 

 

 

 -

 

 

 

 -

 

 

(5.1)

O&M

 

 

 -

 

 

 

0.1 

 

 

 

 -

 

 

 

 -

 

 

0.1 

Total

 

$

(33.5)

 

 

$

1.5 

 

 

$

(0.7)

 

 

$

(0.8)

 

$

(33.5)

 

 
Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments Not Designated as Hedging Instruments

at September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

Fair Value

 

 

Balance Sheet Location

Short-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

FTRs in an Asset Position

 

$

0.1 

 

 

Other prepayments and current assets

FTRs in a Liability Position

 

 

(0.1)

 

 

Other current liabilities

Forward Power Contracts in an Asset Position

 

 

3.0 

 

 

Other prepayments and current assets

Forward Power Contracts in a Liability Position

 

 

(6.1)

 

 

Other current liabilities

NYMEX-quality Coal Forwards in a Liability Position

 

 

(1.1)

 

 

Other current liabilities

Heating Oil Futures in an Asset Position

 

 

0.3 

 

 

Other prepayments and current assets

Total Short-term Derivative MTM Positions

 

 

(3.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

 

0.9 

 

 

Other deferred assets

Forward Power Contracts in a Liability Position

 

 

(2.2)

 

 

Other deferred credits

NYMEX-quality Coal Forwards in a Liability Position

 

 

 -

 

 

Other deferred credits

Heating Oil Futures in an Asset Position

 

 

0.1 

 

 

Other deferred assets

Total Long-term Derivative MTM Positions

 

 

(1.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net MTM Position

 

$

(5.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments Not Designated as Hedging Instruments

at December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

Fair Value

 

 

Balance Sheet Location

Short-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FTRs in an Asset Position

 

$

0.1 

 

 

Other prepayments and current assets

Forward Power Contracts in an Asset Position

 

 

1.0 

 

 

Other prepayments and current assets

Forward Power Contracts in a Liability Position

 

 

(0.9)

 

 

Other current liabilities

NYMEX-quality Coal Forwards in a Liability Position

 

 

(8.3)

 

 

Other current liabilities

Heating Oil Futures in an Asset Position

 

 

1.8 

 

 

Other prepayments and current assets

Total Short-term Derivative MTM Positions

 

 

(6.3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

 

1.5 

 

 

Other deferred assets

Forward Power Contracts in a Liability Position

 

 

(1.3)

 

 

Other deferred credits

NYMEX-quality Coal Forwards in a Liability Position

 

 

(6.2)

 

 

Other deferred credits

Total Long-term Derivative MTM Positions

 

 

(6.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net MTM Position

 

$

(12.3)