XML 97 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combination (Tables)
9 Months Ended
Sep. 30, 2012
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation [Table Text Block]

 

 

 

 

 

 

 

 

 

$ in millions

 

 

Final purchase price allocation

 

 

 

Preliminary purchase price allocation

Cash

 

$

116.4 

 

$

 

116.4 

Restricted cash

 

 

18.5 

 

 

 

18.5 

Accounts receivable

 

 

277.6 

 

 

 

277.6 

Inventory

 

 

123.7 

 

 

 

123.7 

Other current assets

 

 

37.3 

 

 

 

37.3 

Property, plant and equipment

 

 

2,477.8 

 

 

 

2,548.5 

Intangible assets subject to amortization

 

 

147.2 

 

 

 

166.3 

Intangible assets - indefinite-lived

 

 

5.0 

 

 

 

5.0 

Regulatory assets

 

 

217.1 

 

 

 

201.1 

Other non-current assets

 

 

58.3 

 

 

 

58.3 

Current liabilities

 

 

(413.1)

 

 

 

(408.2)

Debt

 

 

(1,255.1)

 

 

 

(1,255.1)

Deferred taxes

 

 

(551.2)

 

 

 

(558.2)

Regulatory liabilities

 

 

(117.0)

 

 

 

(117.0)

Other non-current liabilities

 

 

(216.8)

 

 

 

(201.5)

Redeemable preferred stock

 

 

(18.4)

 

 

 

(18.4)

Net identifiable assets acquired

 

 

907.3 

 

 

 

994.3 

Goodwill

 

 

2,576.3 

 

 

 

2,489.3 

Net assets acquired

 

$

3,483.6 

 

 

$

3,483.6 

 

Schedule Of Changes To Preliminary Purchase Price Allocation [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From November 28, 2011 through September 30, 2012, we recognized the following changes to our preliminary purchase price allocation:

 

 

 

Decrease / (increase)
to preliminary goodwill

$ in millions

 

 

Change before deferred income tax effect

 

 

 

Deferred income tax effect

 

 

 

 

 

 

 

 

Property, plant and equipment (1)

 

$

(70.7)

 

 

$

25.5 

DPLER intangibles (2)

 

 

(19.1)

 

 

 

6.7 

Out of market coal contract (3)

 

 

(34.2)

 

 

 

12.0 

Deferred tax liabilities (4)

 

 

 -

 

 

 

(20.7)

Regulatory assets (5)

 

 

15.4 

 

 

 

 -

Taxes payable (6)

 

 

13.1 

 

 

 

(16.0)

Other

 

 

1.0 

 

 

 

 -

 

 

$

(94.5)

 

 

$

7.5 

 

 

 

 

 

 

 

 

Net (increase) in goodwill

 

 

 

 

 

$

(87.0)

 

 

 

 

 

 

 

 

(1) related to refined information associated with certain contractual arrangements, growth and ancillary revenue assumptions.

 

 

 

 

 

 

 

(2) related to refined market and contractual information.

 

 

 

 

 

 

 

(3) related to a change in certain assumptions related to an out of market coal contract.

 

 

 

 

 

 

 

(4) related to an assessment of our overall deferred tax liabilities on regulated property, plant and equipment.

 

 

 

 

 

 

 

(5) related to the increase in deferred taxes discussed in (4) above.

 

 

 

 

 

 

 

(6) related to the final DPL Inc. standalone federal tax return.