XML 39 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Debt
Our debt at September 30, 2018 is summarized below (in thousands):
 
Debt
 
Current
 
 
Long-term
 
 
Total
 
Loan Due December 1, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Balance at Jan. 1, 2018
 
$
2,740
 
 
$
-
 
 
$
2,740
 
Principal payments
 
 
(1,719
)
 
 
-
 
 
 
(1,719
)
Balance at Sept. 30, 2018
 
$
1,021
 
 
$
-
 
 
$
1,021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Due January 2, 2020
 
 
 
 
 
 
 
 
 
 
 
 
Balance at Jan. 1, 2018
 
$
-
 
 
$
-
 
 
$
-
 
Borrowings
 
 
-
 
 
 
2,200
 
 
 
2,200
 
Balance at Sept. 30, 2018
 
$
-
 
 
$
2,200
 
 
$
2,200
 
 
Debt Discount
 
Current
 
 
Long-term
 
 
Total
 
Balance at Jan. 1, 2018
 
$
(32
)
 
$
-
 
 
$
(32
)
Additions
 
 
-
 
 
 
(103
)
 
 
(103
)
Amortization expense
 
 
28
 
 
 
18
 
 
 
46
 
Balance at Sept. 30, 2018
 
$
(4
)
 
$
(85
)
 
$
(89
)
 
Deferred Debt Issuance Costs
 
Current
 
 
Long-term
 
 
Total
 
Balance at Jan. 1, 2018
 
$
(14
)
 
$
-
 
 
$
(14
)
Amortization expense
 
 
13
 
 
 
-
 
 
 
13
 
Balance at Sept. 30, 2018
 
$
(1
)
 
$
-
 
 
$
(1
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt, net at Sept. 30, 2018
 
$
1,016
 
 
$
2,115
 
 
$
3,131
 
Schedule of Interest Expense
Our debt interest expense for the three and nine months ended September 30, 2018 and 2017 consisted of the following (in thousands):
  
 
 
Three months Ended

September 30,
 
 
Nine months Ended

September 30,
 
Interest expense:
 
2018
 
 
2017
 
 
2018
 
 
2017
 
Term loan – due December 1, 2018
 
$
49
 
 
$
116
 
 
$
194
 
 
$
397
 
Term loans – due January 2, 2020
 
 
29
 
 
 
-
 
 
 
37
 
 
 
-
 
Debt discount
 
 
22
 
 
 
15
 
 
 
46
 
 
 
52
 
Debt issue costs
 
 
3
 
 
 
8
 
 
 
13
 
 
 
27
 
Financed insurance
premiums
 
 
2
 
 
 
-
 
 
 
2
 
 
 
-
 
Total interest expense
 
$
105
 
 
$
139
 
 
$
292
 
 
$
476
 
Less: imputed interest income on related party loan
 
 
(29
)
 
 
-
 
 
 
(103
)
 
 
-
 
Less: interest income
 
 
-
 
 
 
(1
)
 
 
-
 
 
 
(3
)
Total interest expense, net
 
$
76
 
 
$
138
 
 
$
189
 
 
$
473