10QSB 1 video-10qsb043003.txt VIDEOLOCITY 10QSB 043003 UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB (Mark One) [X] Quarterly Report Under Section 13 or 15(d) of The Securities Exchange Act of 1934 For the Quarterly Period ended April 30, 2003 [ ] Transition Report Under Section 13 or 15(d) of the Exchange Act Commission File Number 33-2310-D VIDEOLOCITY INTERNATIONAL, INC. ----------------------------------------------------------------- (Exact name of small business issuer as specified in its charter) Nevada 87-0429154 ------------------------------- ----------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 1762-A Prospector Avenue, Park City, Utah 84060 ----------------------------------------------- (Address of principal executive officers) Issuer's telephone number: (435) 615-8338 Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] APPLICABLE ONLY TO CORPORATE ISSUERS State the number of shares outstanding of each of the issuers classes of common equity, as of the latest practicable date: Class Outstanding as of June 16, 2003 -------------------------- ------------------------------- Common Stock, 6,050,871 Par Value $0.001 par value Transitional Small Business Disclosure Format (check one): Yes [ ] No [X]
VIDEOLOCITY INTERNATIONAL, INC. TABLE OF CONTENTS Page PART I Item 1. Financial Statements............................................................... 2 Item 2. Management's Discussion and Analysis or Plan of Operation.......................... 11 Item 3. Controls and Procedures............................................................ 14 PART II Item 1. Legal Proceedings.................................................................. 15 Item 2. Changes in Securities and Use of Proceeds.......................................... 15 Item 3. Defaults Upon Senior Securities.................................................... 15 Item 4. Submissions of Matters to a Vote of Security Holders............................... 16 Item 5. Other Information.................................................................. 16 Item 6. Exhibits and Reports on Form 8-K................................................... 16 Signatures......................................................................... 17 Certifications..................................................................... 18
Videolocity International Inc. and Subsidiaries (A Development Stage Company) UNAUDITED CONSOLIDATED CONDENSED BALANCE SHEET ASSETS April 30, 2003 ----------- CURRENT ASSETS Cash $ 11,497 Note receivable, net of allowance for bad debts of $590,000 10,000 ----------- Total current assets 21,497 PROPERTY AND Equipment, at cost, net 77,442 Other ASSETS 11,852 ----------- $ 110,791 =========== LIABILITIES AND STOCKHOLDERS' DEFICIT CURRENT LIABILITIES Accounts payable and accrued liabilities $ 373,512 Accrued interest payable 212,608 Notes payable - related parties 260,000 Notes payable 2,079,800 ----------- Total current liabilities 2,925,920 COMMITMENTS AND CONTINGENCIES -- MINORITY INTERESTS 4,866 STOCKHOLDERS' DEFICIT Common stock, $0.001 par value; 50,000,000 shares authorized, 6,050,871 issued and outstanding 6,051 Preferred stock, $0.001 par value; 1,000,000 shares authorized, none outstanding -- Additional paid-in capital 3,893,645 Deficit accumulated during the development stage (6,719,691) ----------- Total stockholders' deficit (2,819,995) ----------- $ 110,791 =========== The accompanying notes are an integral part of these statements. 2
Videolocity International Inc. and Subsidiaries (A Development Stage Company) UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS Three months ended Six months ended From April 30, April 30, May 26, 2000 -------------------------- -------------------------- through 2003 2002 2003 2002 April 30, 2003 ----------- ----------- ----------- ----------- ----------- Revenue $ -- $ -- $ -- $ -- $ -- ----------- ----------- ----------- ----------- ----------- Operating expenses Salaries, payroll taxes, and employee benefits 202,156 185,178 393,473 374,215 2,111,055 Professional fees and consultants 97,287 385,894 217,431 292,016 1,130,492 Rent 8,000 19,500 21,000 39,000 184,305 Provision for bad debts -- 150,000 149,000 150,000 590,000 Travel and conventions 4,586 4,278 14,991 8,068 157,533 Depreciation and amortization 6,484 4,100 12,647 8,200 106,057 Utilities 2,203 2,829 12,811 6,113 59,156 Gain on transfer of license agreements -- -- -- -- (114,509) Write off of goodwill -- -- -- -- 958,628 Other 34,742 22,728 71,109 157,267 895,405 ----------- ----------- ----------- ----------- ----------- 355,458 774,507 892,462 1,034,879 6,078,122 ----------- ----------- ----------- ----------- ----------- Operating loss (355,458) (774,507) (892,462) (1,034,879) (6,078,122) Interest income -- -- -- -- 5,578 Gain on sale of stock, net -- -- -- -- 338,049 Other expense - interest and beneficial conversion (62,216) (85,001) (231,618) (192,779) (980,330) Minority interests -- (14) -- (34) (4,866) ----------- ----------- ----------- ----------- ----------- Loss before income taxes (417,674) (859,522) (1,124,080) (1,227,692) (6,719,691) Income taxes -- -- -- -- -- ----------- ----------- ----------- ----------- ----------- NET LOSS $ (417,674) $ (859,522) $(1,124,080) $(1,227,692) $(6,719,691) =========== =========== =========== =========== =========== Loss per common share Basic and Diluted $ (0.07) $ (0.18) $ (0.19) $ (0.27) Weighted-average common and dilutive common equivalent shares outstanding Basic and Diluted 5,935,208 4,677,383 5,921,868 4,532,869
The accompanying notes are an integral part of these statements. 3 Videolocity International Inc. and Subsidiaries (A Development Stage Company)
UNAUDITED CONSOLIDATED CONDENSED STATEMENT OF STOCKHOLDERS' DEFICIT For the period May 26, 2000 (inception) through October 31, 2000, the years ended October 31, 2001 and 2002, and for the six months ended April 30, 2003 Deficit Accumulated Preferred stock Common stock Additional during the -------------------------- -------------------------- paid-in Development Shares Amount Shares Amount capital Stage ----------- ----------- ----------- ----------- ----------- ----------- Balance at May 26, 2000 (inception) -- $ -- -- $ -- $ -- $ -- Issuance of common stock -- -- 640,610 641 85,685 -- Net loss for the period -- -- -- -- -- (129,778) ----------- ----------- ----------- ----------- ----------- ----------- Balance at October 31, 2000 -- -- 640,610 641 85,685 (129,778) Issuance of Series A preferred stock 950,000 950 -- -- 949,050 -- Issuance of common stock for acquisition of Videolocity, Inc. -- -- 3,028,076 3,028 386,092 -- Provision for redemption value of preferred stock -- -- -- -- (3,957,380) -- Issuance of common stock for: Services -- -- 20,000 20 19,980 -- Cash -- -- 610,000 610 499,390 -- Stock incentive plans -- -- 5,000 5 4,995 -- Bonus interest and extensions of debt -- -- 15,000 15 74,985 -- Net loss for the year -- -- -- -- -- (2,379,623) ----------- ----------- ----------- ----------- ----------- ----------- Balance at October 31, 2001 950,000 950 4,318,686 4,319 (1,937,203) (2,509,401) Redemption and cancellation of preferred (950,000) (950) 180,000 180 3,957,380 -- stock Cancellation of common stock -- -- (50,000) (50) 50 -- Interest expense recognized on beneficial conversion feature on notes payable -- -- -- -- 303,900 -- Issuance of common stock for: Bonus interest and extensions on debt -- -- 148,500 149 132,493 -- Conversion of debt -- -- 355,000 355 354,645 -- Services -- -- 419,871 419 444,453 -- Stock plans -- -- 504,539 505 453,637 -- Net loss for the year -- -- -- -- -- (3,086,210) ----------- ----------- ----------- ----------- ----------- ----------- Balance at October 31, 2002 -- -- 5,876,596 5,877 3,709,355 (5,595,611) Issuance of common stock for: Bonus interest and extensions on debt -- -- 157,500 157 44,442 -- Stock plans -- -- 16,775 17 19,848 -- Interest expense recognized on beneficial conversion feature on -- -- -- -- 120,000 -- notes payable Net loss for the period -- -- -- -- -- (1,124,080) ----------- ----------- ----------- ----------- ----------- ----------- Balance at April 30, 2003 -- $ -- 6,050,871 $ 6,051 3,893,645 (6,719,691) =========== =========== =========== =========== =========== ===========
The accompanying notes are an integral part of this statement. 4
Videolocity International Inc. and Subsidiaries (A Development Stage Company) UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS From For the six months ended May 26, 2000 April 30, (inception) ------------------------- Through 2003 2002 April 30, 2003 ----------- ----------- ----------- Increase (decrease) in cash Cash flows from operating activities Net loss $(1,124,080) $(1,227,692) $(6,719,691) Adjustments to reconcile net loss to net cash used in operating activities Minority interests -- (34) 4,866 Provision for bad debts 149,000 150,000 590,000 Write off of goodwill -- -- 958,628 Gain on sale of investment stock -- -- (338,049) Gain on transfer of license -- -- (114,509) Depreciation and amortization 12,647 8,200 106,057 Interest expense recognized on beneficial conversion 120,000 -- 423,900 Issuance of common stock under stock plans 19,865 325,763 442,366 Issuance of common stock for services -- 57,765 539,185 Issuance of common stock for interest 44,599 82,799 208,799 Changes in assets and liabilities Advance deposits 2,900 -- -- Other assets (11,852) (560) (11,852) Accounts payable and accrued liabilities 192,534 79,991 373,512 Accrued interest 86,518 49,136 212,608 ----------- ----------- ----------- Total adjustments 616,211 753,060 3,395,511 ----------- ----------- ----------- Net cash used in operating activities (507,869) (474,632) (3,324,180) ----------- ----------- ----------- Net cash flows from investing activities - Costs of license agreement -- -- -- Investment stock and licenses, net -- (200,000) 556,561 Increase in notes receivable -- -- (600,000) Purchase of property and equipment (1,931) (25,470) (119,990) ----------- ----------- ----------- Net cash flows used in investing activities (1,931) (225,470) (163,429) ----------- ----------- ----------- Cash flows from financing activities Increase in notes payable 490,000 722,300 2,699,800 Proceeds from issuance of common stock -- -- 799,306 ----------- ----------- ----------- Net cash provided by financing activities 490,000 722,300 3,499,106 ----------- ----------- ----------- Net increase (decrease) in cash (19,800) 22,198 11,497 Cash at beginning of period 31,297 411 -- ----------- ----------- ----------- Cash at end of period $ 11,497 $ 22,609 $ 11,497 =========== =========== =========== Supplemental disclosures of cash flow information Cash paid during the period for Interest $ -- $ -- $ -- Income taxes -- -- --
The accompanying notes are an integral part of these statements 5 NOTE A - ACCOUNTING POLICIES The information for Videolocity International Inc. at April 30, 2003 and for the three months and six months ended April 30, 2003 and 2002 is unaudited, but includes all adjustments (consisting only of normal recurring adjustments) which in the opinion of management, are necessary to state fairly the financial information set forth therein in accordance with accounting principles generally accepted in the United States of America. NOTE B - UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS The accompanying unaudited condensed consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America for interim financial reporting and the instructions to Form 10-QSB and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared under accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such regulations. This report on Form 10-QSB for the three months and six months ended April 30, 2003 should be read in conjunction with the Company's annual report on Form 10-KSB for the fiscal year ended October 31, 2002. The results of operations for the three months and six months ended April 30, 2003, may not be indicative of the results that may be expected for the year ending October 31, 2003. NOTE C - ORGANIZATION AND BUSINESS ACTIVITY The Company is a Nevada corporation organized on November 5, 1985 under the name Pine View Technologies. On November 27, 2000 the Company's name was changed to Videolocity International Inc. On December 4, 2000, the Company acquired Videolocity Inc. in a transaction recorded as a recapitalization with the Company being the legal survivor and Videolocity Inc. being the accounting survivor and the operating entity. Videolocity Inc., the accounting survivor, was founded on May 26, 2000. The Company and its subsidiaries were established to develop and market systems, products, and solutions for the delivery of video, high speed internet access, and other digital content to end users such as hotels, hospitals, and condominiums on demand. At April 30, 2003, the Company was considered a development stage company as its activities had principally been related to market analysis, capital raising, development and other business planning activities and as such the Company had no revenue from its planned principal operations. On December 1, 2000, the Company completed a reverse stock split of our issued and outstanding shares on a 0.61 share for one share basis. On March 1, 2002 the Company completed a reverse common stock split of one share for ten outstanding shares. This report has been completed showing after stock split shares from inception. NOTE D - PRINCIPLES OF CONSOLIDATION The consolidated financial statements include the accounts and operations of the Company and its wholly owned subsidiaries, Videolocity Inc., Videolocity Technologies Inc., Hospitality Concierge Inc., Videolocity Direct Inc., Fifth Digit Technologies LLC and the Company's 94 percent owned subsidiary Healthcare Concierge Inc. All material intercompany accounts and transactions have been eliminated in consolidation. 6 NOTE E - NET EARNINGS (LOSS) PER SHARE Basic Earnings Per Share (EPS) are calculated by dividing net earnings (loss) available to common shareholders by the weighted-average number of common shares outstanding during each period. Diluted EPS are similarly calculated, except that the weighted-average number of common shares outstanding includes common shares that may be issued subject to existing rights with dilutive potential. All common shares with dilutive potential described in Notes H and J are not included in the computation of diluted loss per share for periods of net loss because to do so would be anti-dilutive. NOTE F - INCOME TAXES The Company has sustained net operating losses in all periods presented. There were no deferred tax assets or income tax benefits recorded in the financial statements for net deductible temporary differences or net operating loss carryforwards because the likelihood of realization of the related tax benefits cannot be established. Accordingly, a valuation allowance has been recorded to reduce the net deferred tax asset to zero. The increase in the valuation allowance was $155,578 for the Quarter ended April 30, 2003 ($372,974 for the six months ended April 30, 2003). As of April 30, 2003, the Company had net operating loss carryforwards for tax reporting purposes of approximately $5,770,000 expiring through 2023. NOTE G - NOTE RECEIVABLE The Company has a $600,000 non-interest bearing note receivable that was due on or before February 28, 2002. The Company holds 1,000,000 shares of Merit Studios, Inc. common stock as collateral valued at $19,000 at April 30, 2003. As of April 30, 2003, the Company has recorded an allowance for bad debt totaling $590,000 against the note receivable. (Note K) NOTE H - NOTES PAYABLE As of April 30, 2003, the Company has notes payable totaling $2,339,800 due to various individuals and companies including $260,000 to current related parties including members of the Board of Directors and Management. Of the total, $2,239,800 is written at 8 percent simple interest and $100,000 is written at 12 percent simple interest. The Company's notes payable have maturities or have been extended as follows: $20,000 matured during October 2002, $435,000 matured during November 2002, $10,000 matured during January 2003, , $1,284,800 matures during August 2003, $90,000 matures during April 2004, $350,000 matures during June 2004, and $150,000 has no set maturity date and is payable until paid in full. Additionaly, as of April 30, 2003 approximately $245,000 of the total is callable by the lender when the Company has received a minimum of five million in debt or equity funding. The Company is actively pursuing extensions on the notes payable. As of April 30, 2003, the Company holds $177,800 and $640,000 in notes payable that are convertible at the option of the debt holder into the Company's common stock at $1.00 and $0.20 respectively. 7 The Company originated $150,000 in notes payable during the three months ended April 30, 2003, $90,000 of which had been received by April 30, 2003. The notes mature no less than 360 days from the signing and one half on demand when the Company has secured and received a minimum of $5,000,000 in debt or equity funding. The notes have the following additional terms: 1) granted an option to purchase 252,000 shares of Videolocity International, Inc. common stock at $0.20 per share which expires when all amounts owed are paid in full. The Company received the additional $60,000 subsequent to April 30, 2003. On April 30, 2002 the Company filed a UCC-1 financing statement, with the state of Nevada, on six Provisional Patent applications held in the name of Videolocity Technologies, Inc. in favor of certain promissory note holders totaling $1,500,000 including $235,000 to current related parties, as security, in exchange for an extension of maturity dates. The notes payable under the UCC-1 have maturities or have been extended as follows: $20,000 matured during October 2002, $435,000 during November, 2002, $10,000 matured January 2003, and $1,035,000 matures during August, 2003. On February 6, 2003 the Company received a formal notice of default from ISOZ, LC regarding the Company's $215,000 note payable to ISOZ, LC. NOTE I - RECAPITALIZATION On December 4, 2000, the Company (formerly Pine View Technologies, Inc.) acquired Videolocity Inc. The combination of Videolocity Inc. and the Company was recorded as a recapitalization of Videolocity Inc. with the Company being the legal survivor and Videolocity Inc. being the accounting survivor. Videolocity, Inc. the accounting survivor, was founded on May 26, 2000. NOTE J - STOCK INCENTIVE PLANS On October 1, 2000 the Company established a stock incentive plan to attract and retain qualified people to serve as key employees. Awards made under the plan shall be in plan units and each unit can be convertible, at the option of the participant, into one share of the Company's common stock after the vesting requirement has been satisfied. The Company reserved 1,000,000 common shares that can be issued under the plan. As of April 30, 2003, the Company has 255,784 plan units that have been awarded under the plan. Of the total awarded, 58,459 plan units have met the vesting requirement and have been converted to common stock and 197,325 plan units are subject to additional vesting requirements. During the three months ended April 30, 2003 the Company issued 7,300 shares of common stock in exchange for vested plan units resulting in compensation expense of approximately $8,300 (16,775 shares resulting in compensation expense of approximately $19,864 for the six months ended April 30, 2003. On March 26, 2002 the Company filed an additional stock option and stock award plan, which had been approved by the shareholders of Pine View Technologies in November 2001. The purpose of the plan is to enable the Company to attract and retain qualified persons to serve as officers, directors, key employees and consultants of the Company, and to align the financial interests of these persons with those of its shareholders by providing those officers, directors, key employees and consultants with a proprietary interest in the Company's performance and progress through the award of stock options, appreciation rights or stock awards from time to time. The plan shall remain in effect for a period of five years or until amended or terminated by action of the Board. The termination of the Plan shall not affect any outstanding awards made under the Plan. The maximum number of shares of Common Stock, which may be issued pursuant to the Plan is 500,000. The Company did not issue shares under the plan during the three months or six months ended April 30, 2003. The Company has issued a total of 467,855 shares under the Plan. 8 NOTE K - COMMITMENTS AND CONTINGENCIES On August 26, 2002 the Company's subsidiary, Healthcare Concierge Inc. filed an action in the Third District Court of Salt Lake County, Utah against Merit Studios, Inc. The action seeks $600,000 that is owed by Merit Studios to Healthcare Concierge pursuant to a promissory note executed in consideration for the reconveyance to Merit Studios of two license agreements (Note G). The defendant has been served and because the action is in the initial stages, we are unable to assess the likelihood of success at this time. During December 2000, the Company issued 950,000 shares of series A preferred stock for the purchase of 5th Digit Technologies, LLC. During 2002, the Company exchanged 600,000 of the outstanding series A preferred shares for 180,000 common shares of the Company. A legal action was filed against the holder of the remaining 350,000 preferred shares outstanding, alleging misrepresentation of the technology acquired as part of the purchase of 5th Digit Technologies, LLC. On January 24, 2002 the outstanding 350,000 preferred shares were tendered for liquidation at $5.00 per share and were subsequently deposited with the court pending the outcome of the legal action. On April 11, 2002 the Third Judicial District Court, Salt Lake County, signed a Default Judgment against the holder of the outstanding 350,000 preferred shares ordering cancellation of the shares. It was further determined that any and all redemption or other rights vested in and related to the shares be voided. The 350,000 preferred shares were cancelled on April 12, 2002. Subsequently, the decision of the Third Judicial District Court was set aside. Management has been in negotiations with the original holder of the 350,000 preferred shares and have reached a tentative agreement. Management does not believe that the final settlement will have a material impact on our financial statements. The Company is engaged in various other lawsuits and claims, either as plaintiff or defendant, in the normal course of business. In the opinion of management, based upon advice of counsel, the ultimate outcome of these lawsuits will not have a material impact on the Company's financial position or results of operations. NOTE L - EQUITY LINE OF CREDIT AGREEMENT On May 28, 2002 the Company finalized an Equity Line of Credit Agreement, with Cornell Capital Partners, LP, a New Jersey-based domestic investment fund. Under the Equity Line, Videolocity has the right, but not the obligation, to require Cornell Capital to purchase shares of Videolocity common stock up to a maximum amount of $20,000,000 over a 24-month period. There is no minimum draw down although the Company may make draws, as provided below, during the term of the Equity Line. Pursuant to terms of the Equity Line, the Company is required to file with the SEC a registration statement covering the shares to be acquired by Cornell Partners. The 24-month term commences on the effective date of the registration statement. The Company is currently working toward completion of the registration. The purchase price of the shares will be 95% of the lowest closing bid price of the Company's common stock during the five consecutive trading days immediately following receipt of the Company's notice of its intent to make a draw. The Company may make up to four draws per month at a maximum $250,000 per draw. In addition to the shares to be issued under the Equity Line, the Company will include in its registration statement an additional 300,000 shares issued to Cornell Partners and the Placement Agent in connection with the execution of the Equity Line. NOTE M - SIGNIFICANT TRANSACTIONS WITH RELATED PARTIES Current officers and directors have made short-term 8.0 percent loans to the Company totaling approximately $260,000. Additionally, the Company has accounts payable totaling approximately $58,000 due to directors. 9 NOTE N - RECENT ACCOUNTING PRONOUNCEMENTS The Company does not expect that the adoption of other recent accounting pronouncements will have a material impact on its financial statements NOTE O - GOING CONCERN The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. However, the Company has incurred losses since its inception and has not yet been successful in establishing profitable operations. These factors raise substantial doubt about the ability of the Company to continue as a going concern. In this regard, management is proposing to raise necessary additional funds not provided by its planned operations through loans and/or through additional sales of its common stock. The financial statements do not include any adjustments that might result from the outcome of these uncertainties. 10 Item 2. Management's Discussion and Analysis or Plan of Operation The following information should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this Form 10-QSB. Forward-Looking Information This report on Form 10-QSB includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements may relate to such matters as anticipated financial performance, future revenues or earnings, business prospects, projected ventures, new products and services, anticipated market performance and similar matters. When used in this report, the words "may," "will," expect," anticipate," "continue," "estimate," "project," "intend," and similar expressions are intended to identify forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 regarding events, conditions, and financial trends that may affect our future plans of operations, business strategy, operating results, and financial position. We caution readers that a variety of factors could cause our actual results to differ materially from the anticipated results or other matters expressed in forward-looking statements. These risks and uncertainties, many of which are beyond our control, include (i) the sufficiency of existing capital resources and our ability to raise additional capital to fund cash requirements for future operations; (ii) uncertainties involved in the rate of growth of our business and acceptance of our products and services; (iii) volatility of the stock market, particularly within the technology sector; and (iv) general economic conditions. Although we believe the expectations reflected in these forward-looking statements are reasonable, such expectations may prove to be incorrect. Plan of Operation General We are a development stage company engaged in the business of solution engineering, marketing and deployment of the Videolocity Digital Entertainment System (DES), and other advanced digital information and entertainment systems. DES delivers video-on-demand in near DVD quality. It also delivers application specific information, games, music, educational material, and wireless high-speed internet access to individuals, residents, hotel guests, and patients/attendants in the healthcare industry. Our DES permits viewers to select from an extensive library of movie titles, informational/educational content and view their selections on their television screens, lap top computers or PDAs (personal digital assistants). All content is protected through our proprietary encryption and encoding process, which limits viewing to the person, or persons, authorized to access the movie or other content and prevents unauthorized digital reproduction or rebroadcast. We tailor the user interfaces and content offering specifically to each market segment and to each customer within that market segment. Our overall delivery system design, hardware components and software applications remain identical, or only slightly modified to accommodate larger user bases and/or infrastructures. This gives us the ability to customize the feature settings and tailor the local content offering to the specific audiences for each market segment. We provide a wireless system and also offer a parallel system over wire using Ethernet, DSL CAT5 and fiber architectures. Our DES is available on either a Microsoft or Linux operating system in a stand-alone set top box. 11 To date we have focused on the acquisition and development of our technology and preliminary marketing activities. We are now positioned to activeley market our DES and related technology and products and begin deploying our DES into our first signed contracts. Our current business strategy is to drive demand of the usage of our DES worldwide in the hospitality, healthcare, residential and other markets in both wired and wireless applications. We are presently commencing the initial marketing of DES into various marketplaces. Although we use the word International in our name, we are not currently operating outside the U.S., except for limited marketing activities in Canada and Mexico. However, as we expand operations and as our business warrants, we fully intend to operate and market our products wherever prudent, including internationally. We operate our business through five subsidiaries which perform various functions strategic to their market place or core competency. To date, our activities have been limited to our DES and other digital technologies. We are also committed to the continual development of additional innovative, high quality, cost effective technologies. We are currently, and intend to remain, a technology company. We intend to use our existing capital, together with proceeds from prospective future financings, to continue deployment and sales of our DES. Management estimates that minimum expenses during the next twelve months will be approximately $2.6 million, consisting of $1.6 million in payroll and related expenses including the hiring of additional personnel, approximately $140,000 for office rent, and approximately $640,000 for general and administrative expenses including, office equipment and supplies, travel and conventions, legal and accounting fees. Research and development expenses are estimated to be approximately $220,000 during the next twelve months. These expenses will be directed at further development of our DES. We will also incur substantial additional costs in connection with the manufacture and deployment of our DES. Management further estimates that such costs will be a minimum of $10 million, but we are optimistic that we will be able to cover most of those costs with capital leases and from other future financing. Currently, we do not intend to sell any hardware or software. Our business plan is to manufacture or purchase hardware and software and deploy our DES at no cost to the customer. It is anticipated that we will finance the system equipment and realize the majority of the revenue stream created by the end users. Presently, we do not anticipate any significant purchase or sale of plant or equipment. Additionally, we do not anticipate the addition of large numbers of employees because our business model calls for outsourcing any and all functions that would be directly related to the number of deployments. We anticipate generating future revenues from the delivery of video and other content as well as high-speed Internet access to the end users of our DES. Management believes that we will begin to realize revenues from our first installations during the fourth quarter of 2003, from contracts currently in place and contracts currently being negotiated with hotel and healthcare properties. We will charge a fee for each movie or other item of content viewed through our system and/or high-speed Internet access and we will remit a portion of each fee to the studio or other content provider. Although we have not finalized our structure for content fees, the following is an estimate of content fees that we will charge end users: Internet access $ 6.95 to $ 11.95 each 12 or 24 hour period Video on demand $ 5.95 to $ 12.95 per viewing Games $ 2.95 to $ 6.95 each 1 to 4 hour period All prices are subject to change and may vary depending upon property location, usage volume and response to competition. 12 During the next twelve months, we plan to seek additional debt funding in the form of credit lines and capital leases for up to approximately $10 million. This would permit us to cover our minimum expenses described above and accelerate deployment of our DES. As of the date hereof, we have not formalized any new funding except for a line of credit with Cornell Capital. We can not give any assurance that we will be able to secure such additional funding on favorable terms to us, or otherwise. We have entered into a $20 million equity line of credit agreement with Cornell Capital, which we anticipate will provide us with adequate working capital for at least the next 24 months. Without drawing against the line of credit and based on current costs of operation, contract commitments, and availability of credit, management estimates that our current assets will be sufficient to fund our cost of operation for approximately the next month and that we must obtain additional financing during that time in order to continue operations. Liquidity and Capital Resources During the three months ended April 30, 2003, our total current assets decreased approximately $29,000 primarily from use of cash for operations. During the six months ended April 30, 2003 our total current assets decreased from approximately $193,000 at October 31, 2002 to approximately $21,000 at April 30 2003, primarily due to the increase in the allowance for bad debts of approximately $149,000 during the first quarter of 2003 as well as a decrease in cash of approximately $20,000 due to operations. During the three months ended April 30, 2003, total assets decreased from approximately $146,000 to approximately $111,000 due to the use of cash from operations. During the six months ended April 30, 2003, total assets decreased from approximately $281,000 to approximately $111,000, due to the increase in the allowance for bad debts and the use of cash for operations. During the three months ended April 30, 2003, our total current liabilities increased from approximately $2,588,000 to approximately $2,926,000. The increase is attributed to the increase in notes payable of $90,000, an increase in accrued interest of approximately $46,000 and an increase in accounts payable and accrued liabilities of approximately $203,000. During the six months ended April 30, 2003, our total current liabilities increased from approximately $2,157,000 to approximately $2,926,000. The increase is attributed to the increase in notes payable of $490,000, an increase in accrued interest of approximately $87,000 and an increase in accounts payable and accrued liabilities of approximately $274,000. During the three months ended April 30, 2003 we received $90,000 toward a note payable totaling $150,000. These funds are being used for general operational expenses. Demand for payment may be made on one half of the principal no less than 360 days from signing and demand on the second half may be made when we have secured and received a minimum of $5,000,000 in debt or equity funding. The note has the additional terms; 1) granting an option to purchase 252,000 shares of Videolocity International, Inc. common stock at $0.20 per share, which expires one year from signing and 2) after we receive the remaining $60,000 the lender will be granted 40,000 shares of Videolocity International, Inc. common stock. We received the additional $60,000 during June 2003. To date, we have not realized revenues from our operations. For the three months ended April 30, 2003, total expenses decreased approximately $442,000 or 51 percent as compared to the three months ended April 30, 2002. This is attributed primarily to a 75 percent decrease in professional fees and consultants expenses, and a decrease in the provision for doubtful accounts totaling $150,000. Management anticipates that as we scale up the installation of our DES, our expenses will increase proportionately. Our plan of operation will depend on our ability to raise substantial additional capital, of which there can be no assurance. 13 Net Operating Loss As of April 30, 2003, we have, together with our subsidiaries, accumulated a net operating loss carryforward of approximately $5,770,000, with an operating loss tax benefit of approximately $2,156,000. No tax benefit has been recorded in the financial statements because the tax benefit has been fully offset by a valuation reserve as the use of the future tax benefit is in doubt. The net operating loss will expire through 2023. Inflation In the opinion of management, inflation has not and will not have a material effect on our operations in the immediate future. Item 3. Controls and Procedures We maintain disclosure controls and procedures designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. All such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of "disclosure controls and procedures" in Rule 13a-14(C). In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Accordingly, management necessarily was required to apply its judgement in evaluating the cost-benefit relationship of possible controls and procedures. Evaluation of Disclosure Controls and Procedures. Based on an evaluation under the supervision and with the participation of the our management as of a date within 90 days of the filing date of this Quarterly Report on Form 10-QSB, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934), are effective to ensure that information required to be disclosed in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. Changes in Internal Controls. There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation. There were no significant deficiencies or material weaknesses, and therefore there were no corrective actions taken. However, the design of any system of controls is based in part upon certain assumptions about the likelihood of future events and there is no certainty that any design will succeed in achieving its stated goal under all potential future considerations, regardless of how remote. 14 PART II Item 1. Legal Proceedings During December 2000 we issued 950,000 shares of series A preferred stock for the purchase of 5th Digit Technologies, LLC. During 2002, we exchanged 600,000 of the outstanding series A preferred shares for 180,000 shares of our common stock. A legal action was filed against the holder of the remaining 350,000 preferred shares outstanding, alleging misrepresentation of the technology acquired as part of the purchase of 5th Digit Technologies, LLC. On January 24, 2002 the outstanding 350,000 preferred shares were tendered for liquidation at $5.00 per share and were subsequently deposited with the court pending the outcome of the legal action. On April 11, 2002 the Third Judicial District Court, Salt Lake County, signed a Default Judgment against the holder of the outstanding 350,000 preferred shares ordering cancellation of the shares. It was further determined that any and all redemption or other rights vested in and related to the shares be voided. The 350,000 preferred shares were cancelled on April 12, 2002. Subsequently, the decision of the Third Judicial District Court was set aside. Management has been in negotiations with the original holder of the 350,000 preferred shares and have reached a tentative agreement. Management does not believe that the final settlement will have a material impact on our financial statements. On August 26, 2002 our subsidiary, Healthcare Concierge Inc. filed an action in the Third District Court of Salt Lake County, Utah against Merit Studios, Inc. The action seeks $600,000 that is owed by Merit Studios to Healthcare Concierge pursuant to a promissory note executed in consideration for the reconveyance to Merit Studios of two license agreements. The defendant has been served and because the action is in the initial stages we are unable to assess the likelihood of success at this time. We are engaged in various other lawsuits and claims, either as plaintiff or defendant, in the normal course of business. In the opinion of management, based upon advice of counsel, the ultimate outcome of these lawsuits will not have a material impact on our financial position or results of operations. Item 2. Changes in Securities and Use of Proceeds Recent Sales of Unregistered Securities During the three months ended April 30, 2003, we issued an aggregate of 140,800 shares of common stock. Of the total shares issued, 83,500 shares were valued at approximately $0.20 per share and 50,000 shares were valued at $0.39 per share. The shares were issued to various individuals as consideration for notes payable and bonus interest for extending the due date of certain secured notes. These issuances were made in private transactions and, accordingly, we relied upon the exemption from registration under the Securities Act of 1933 provided by Section 4(2) of the Act. These shares are deemed to be restricted securities. We also issued 7,300 shares to employees under the Videolocity, Inc. 2000 Stock Incentive Plan. These shares were issued to five employees and were subject to a registration statement filed with the SEC on July 31, 2001. 15 Item 3. Defaults Upon Senior Securities On February 6, 2003 we received a formal notice of default from ISOZ, LC regarding our $215,000 in notes payable to ISOZ, LC. As of June 16, 2003 we are in default on notes payable due to ISOZ, LC. totaling $215,000 and accrued interest of approximately $32,000. As of April 30, 2003, we had notes payable totaling $2,339,800. The notes payable have maturities or have been extended as follows: $20,000 matured during October 2002, $435,000 matured during November 2002, $10,000 matured during January 2003, , $1,284,800 matures during August 2003, $90,000 matures during April 2004, $350,000 matures during June 2004 and $150,000 has no set maturity date and is payable until paid in full. As of June 16, 2003 we had a total of $465,000 in notes payable that are past due and related accrued interest of approximately $52,000. We are actively pursuing extensions on the notes payable. Item 4. Submissions of Matters to a Vote of Security Holders This Item is not applicable. Item 5. Other Information This Item is not applicable Item 6. Exhibits and Reports on Form 8-K (a) Exhibits. The following documents are included attached as exhibits to this report. Exhibit 99.1 Certification of CEO Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 Exhibit 99.2 Certification of CFO Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (b) Reports on Form 8-K None 16 SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. IDEOLOCITY INTERNATIONAL, INC. BY: /S/ ROBERT E. HOLT ------------------------------------ ROBERT E. HOLT President and Director Date: June 16, 2003 BY: /S/ CORTNEY TAYLOR ------------------------------------ CORTNEY TAYLOR Chief Financial Officer (Principal accounting Officer) Date: June 16, 2003 17 Certifications CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 I, Robert E. Holt, Chief Executive Officer of Videolocity International, Inc. (the "registrant"), certify that: 1. I have reviewed this quarterly report on Form 10-QSB of Videolocity International, Inc.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: June 16, 2003 /s/ Robert E. Holt ------------------------ Robert E. Holt Chief Executive Officer 18 CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 I, Cortney L. Taylor, Chief Financial Officer of Videolocity International, Inc. (the "registrant"), certify that: 1. I have reviewed this quarterly report on Form 10-QSB of Videolocity International, Inc.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: June 16, 2003 /s/ Cortney L. Taylor ---------------------------- Cortney L. Taylor Chief Financial Officer 19