10-K 1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-K (Mark One) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES CHANGE ACT OF 1934 [FEE REQUIRED] For the fiscal year ended December 31, 1994 OR TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED] For the transition period from to Commission file number 0-15815 Krupp Insured Plus Limited Partnership (Exact name of registrant as specified in its charter) Massachusetts 04-2915281 (State or other jurisdiction of (IRS Employer incorporation or organization) Identification No.) 470 Atlantic Avenue, Boston, Massachusetts 02210 (Address of principal executive offices) (Zip Code) (Registrant's telephone number, including area code) (617) 423-2233 Securities registered pursuant to Section 12(b) of the Act: None Securities registered pursuant to Section 12(g) of the Act: Units of Depositary Receipts representing Units of Limited Partner Interests Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ ]. Aggregate market value of voting securities held by non-affiliates: Not applicable. Documents incorporated by reference: None The exhibit index is located on pages 9-13. PART I ITEM 1. BUSINESS On December 20, 1985, The Krupp Corporation and the Krupp Company Limited Partnership-IV (the "General Partners") formed Krupp Insured Plus Limited Partnership (the "Partnership"), a Massachusetts Limited Partnership. The Partnership raised approximately $149 million through a public offering of limited partner interests evidenced by units of depositary receipts ("Units") and used the net proceeds primarily to acquire participating insured mortgages ("PIMs") and mortgage backed securities ("MBS"). The Partnership considers itself to be engaged in the industry segment of investment in mortgages. The Partnership's investments in PIMs consist of a securitized first mortgage loan or a sole participation interest in a Department of Housing and Urban Development ("HUD") insured first mortgage loan, and participation interests in the current revenue stream of the mortgaged property and any increase in the mortgaged property's value above certain specified base levels. The Partnership provided the funds for the first mortgage loan made to the borrower by acquiring either a securitized first mortgage loan ("MBS"), originated under the lending programs of the Federal National Mortgage Association ("FNMA") or Government National Mortgage Association ("GNMA"), or a sole participation interest in a first mortgage loan originated under the Federal Housing Administration ("FHA") lending program (collectively the "insured mortgages"). The Partnership received the participation interests in the mortgaged property as additional consideration for providing the funds for the first mortgage loan and accepting a below market interest rate on the insured mortgage, which provided the borrower with a below market interest rate on the first mortgage loan. The borrower conveyed the participation interests to the Partnership through either a subordinated promissory note and mortgage or a shared income and appreciation agreement. FNMA guarantees the principal and interest payments for the FNMA MBS and GNMA guarantees the timely payment of principal and interest for the GNMA MBS. HUD insures the first mortgage loan underlying the GNMA MBS and any first mortgage loan originated under the FHA lending program. The participation interests conveyed to the Partnership by the borrower are neither insured nor guaranteed. The Partnership also acquired MBS backed by single-family or multi- family mortgage loans issued or originated by GNMA, FNMA or the Federal Home Loan Mortgage Corporation ("FHLMC"). FNMA and FHLMC guarantee the principal and basic interest of these FNMA and FHLMC MBS, respectively. GNMA guarantees the timely payment of principal and interest of GNMA MBS, and HUD insures the pooled first mortgage loans underlying the GNMA MBS. Although the Partnership will terminate no later than December 31, 2025 the Partnership anticipates realizing the value of the PIMs through repayment as early as ten years from the closing dates of the permanent loans. In addition, the Partnership expects to receive a significant portion of the value of its MBS within a ten year holding period. Therefore, dissolution of the Partnership should occur significantly prior to December 31, 2025, the stated termination date of the Partnership. The Partnership's investments are not subject to seasonal fluctuations. However, the realization of the participation features of the PIMs are subject to similar risks associated with equity real estate investments, including: reliance on the owner's operating skills, ability to maintain occupancy levels, control operating expenses, maintain the property and provide adequate insurance coverage; adverse changes in general economic conditions, adverse local conditions, and changes in governmental regulations, real estate zoning laws, or tax laws; and other circumstances over which the Partnership may have little or no control. The requirements for compliance with federal, state and local regulations to date have not adversely effected the Partnership's operations and the Partnership anticipates no adverse effect in the future. As of December 31, 1994, there were no personnel directly employed by the Partnership. ITEM 2. PROPERTIES None. ITEM 3. LEGAL PROCEEDINGS There are no material pending legal proceedings to which the Partnership is a party or to which any of its investments is the subject. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None. PART II ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCK- HOLDER MATTERS There currently is no established trading market for the Units. The number of investors holding Units as of December 31, 1994 was approximately 7,100. One of the objectives of the Partnership is to provide quarterly distributions of cash flow generated by its investments in mortgages. The Partnership anticipates that future operations will continue to generate cash available for distribution. Adjustments may be made to the distribution rate in the future due to the realization and payout of the existing mortgages. During 1994 and 1993, the Partnership made special distributions consisting primarily of principal collections on MBS and, in 1993, also used proceeds from an insurance claim on a PIM. The Partnership may make special distributions in the future if PIMs prepay or a sufficient amount of cash is available from MBS and PIM principal collections. The Partnership made the following distributions, in quarterly installments, and special distributions, to its Partners during the two years ended December 31, 1994 and 1993:
1994 1993 Amount Per Unit Amount Per Unit Quarterly Distributions: Unitholders $ 9,554,558 $1.28 $ 9,873,246 $1.32 Corporate Limited Partner 128 $1.28 132 $1.32 General Partners 192,551 203,481 $ 9,747,237 $10,076,859 Special Distributions: Unitholders $ 7,949,999 $1.06 $ 4,949,999 $ .66 Corporate Limited Partner 106 $1.06 66 $ .66 7,950,105 4,950,065 Total Distributions $17,697,342 $15,026,924
ITEM 6. SELECTED FINANCIAL DATA The following table sets forth selected financial information regarding the Partnership's financial position and operating results. This information should be read in conjunction with Management's Discussion and Analysis of Financial Condition and Results of Operations and the Financial Statements and Supplementary Data, which are included in Items 7 and Appendix A of this report, respectively.
1994 1993 1992 1991 1990 Total revenues $ 7,688,593 $ 7,698,364 $ 8,697,559 $ 9,616,484 $10,358,773 Net income 5,682,819 5,642,527 5,413,709 7,719,518 8,849,198 Net income allocated to: Unitholders 5,512,261 5,473,178 5,251,228 7,487,832 8,583,608 Average Per Unit .73 .73 .70 1.00 1.14 Corporate Limited Partner 73 73 70 100 114 General Partners 170,485 169,276 162,411 231,586 265,476 Total assets at December 31 96,561,305 108,566,470 117,967,380 131,567,597 134,752,229 Distributions to: Unitholders Quarterly 9,554,558 9,873,246 10,509,009 10,649,998 10,650,000 Average per Unit 1.28 1.32 1.40 1.42 1.42 Special 7,949,999 4,949,999 8,249,980 - - Average per Unit 1.06 .66 1.10 - - Corporate Limited Partner Quarterly 128 132 140 142 142 Special 106 66 110 - - General Partners 192,551 203,481 228,198 260,279 278,469
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Liquidity and Capital Resources The most significant demand on the Partnership's liquidity is regular quarterly distributions paid to investors which were approximately $9.7 million in 1994. Funds used for investor distributions come from interest received on the PIMs, MBS, cash and cash equivalents and the principal collections received on the PIMs and MBS. The cash generated by these items totalled approximately $13 million in 1994. To the extent the Partnership funds a portion of the distribution from principal collections, the capital resources of the Partnership will decrease. As a result of this decrease, the total cash inflows to the Partnership will also decrease which may result in periodic adjustments to the quarterly distributions paid to investors. During 1993 and the first half of 1994, the Partnership received significant prepayments on its MBS due to low market interest rates that facilitated the refinancing of the underlying mortgages. Due to this, the General Partners reviewed the Partnership's liquidity needs and determined that a special distribution of $1.06 per Unit should be paid and that the regular distribution rate should be adjusted to $1.20 per Unit per year (approximately $9 million per year and $2.25 million per quarter) commencing with the November 1994 distribution. The General Partners expect to periodically adjust the distribution rate as mortgage proceeds are received and subsequently distributed to the Limited Partners while also maintaining sufficient liquidity to meet the Partnership's anticipated needs. Assessment of Credit Risk The Partnership's investments in mortgages are guaranteed or insured by FNMA, FHLMC and HUD and therefore the certainty of their cash flows and the risk of material loss of the amounts invested depends on the creditworthiness of these entities. FNMA is a federally chartered private corporation that guarantees obligations originated under its programs. FHLMC is a federally chartered corporation that guarantees obligations originated under its programs and is wholly-owned by the twelve Federal Home Loan Banks. These obligations are not guaranteed by the U.S. Government or the Federal Home Loan Bank Board. GNMA guarantees the full and timely payment of principal and basic interest on the securities it issues, which represent interests in mortgages insured by HUD. Obligations insured by HUD, an agency of the U.S. Government, are backed by the full faith and credit of the U.S. Government. Distributable Cash Flow and Net Cash Proceeds from Capital Transactions Shown below is the calculation of Distributable Cash Flow and Net Cash Proceeds as defined by Section 17 of the Partnership Agreement and the source of cash distributions for the year ended December 31, 1994 and from the Partnership's inception through December 31, 1994. (Amounts in thousands, except per Unit amounts)
Year Inception Ended Through 12/31/94 12/31/94 Distributable Cash Flow: Income for tax purposes $ 6,242 $ 61,024 Items not requiring or (not providing) the use of operating funds: Amortization of deferred expenses and organization costs 134 4,627 Amortization of premiums 15 284 Acquisition expenses paid from offering proceeds charged to operations - 1,098 Gain on sale of MBS - (114) Total Distributable Cash Flow ("DCF") $ 6,391 $ 66,919 Limited Partners Share of DCF $ 6,199 $ 64,911 Limited Partners Share of DCF per Unit $ .83 $ 8.65 General Partners Share of DCF $ 192 $ 2,008 Net Proceeds from Capital Transactions: Insurance claim proceeds and principal collections on PIMs $ 485 $ 45,883 Principal collections on MBS 4,989 37,002 Insurance claim proceeds and principal collections on PIMs and MBS reinvested in PIMs and MBS - (40,775) Gain on sale of MBS - 114 Total Net Proceeds from Capital Transactions $ 5,474 $ 42,224 Cash available for distribution (DCF plus Net Proceeds from Capital Transactions) $11,865 $109,143 Distributions: (includes special distribution) Limited Partners $17,359 (a) $105,837 (b) Limited Partners Average per Unit $ 2.31 (a) $ 14.11 (b)(c) General Partners 189 (a) 2,008 (b) Total Distributions $17,548 (a) $107,845 (b)
(a) Represents all distributions paid in 1994 except the February 1994 distribution and includes an estimate of the distribution to be paid in February 1995. (b) Limited Partners average per Unit return of capital as of February 1995 is $5.46 [$14.11-$8.65]. Return of capital represents that portion of distributions which is not funded from DCF such as proceeds from the sale of assets and substantially all of the principal collections received from MBS and PIMs. (c) Includes an estimate of distribution to be paid in February 1995. Operations The following discussion relates to the operation of the Partnership during the years ended December 31, 1994, 1993 and 1992 (federal income tax basis).
(Amounts in thousands) 1994 1993 1992 Interest income on PIMs $ 4,515 $ 4,350 $ 5,100 Interest income on MBS 2,662 3,097 2,680 Other interest income 262 307 1,002 Partnership expenses (1,048) (1,128) (1,152) Distributable Cash Flow $ 6,391 $ 6,626 $ 7,630
The Partnership's operations changed during the three years ending December 31, 1994, as a result of insurance claims received on PIMs during 1993 and 1992, significant prepayments on its MBS portfolio and the reinvestment of a portion of insurance claims and principal collections received. The decrease in interest income on PIMs from 1992 to 1993 resulted primarily from the insurance claims received in 1992 and 1993 on Abbey Terrace and Lenox Woods I PIMs. These PIMs had an aggregate principal balance of approximately $8.8 million and coupon rates of 8.375% and 8% per annum, respectively. In November 1993, the Partnership entered into an agreement with the borrower of the FHA PIM reducing the interest rate from 8.875% to 7.375% per annum retroactive to January 1, 1992, which reduced interest income on PIMs in 1993 as compared to 1992 and 1994. The $450,000 decrease in interest income MBS from 1993 to 1994 is due primarily to significant prepayments of the mortgages underlying the MBS. The General Partners believe the rate of prepayments should decrease as a result of the recent increase in interest rates. With lower prepayments, the MBS portfolio will decrease at a slower rate, thereby reducing the rate at which interest income on MBS declines. Interest income on MBS increased in 1993 as compared to 1992 due to reinvestments in MBS. ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA See Appendix A to this report. ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None. PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT The Partnership has no directors or executive officers. Information as to the directors and executive officers of The Krupp Corporation, which is a General Partner of the Partnership and is a general partner of The Krupp Company Limited Partnership-IV, the other General Partner of the Partnership, is as follows: Position with Name and Age The Krupp Corporation Douglas Krupp (48) Co-Chairman of the Board George Krupp (50) Co-Chairman of the Board Laurence Gerber (38) President Marianne Pritchard (45) Treasurer Ross V. Keeler (46) Executive Vice President, Capital Markets Frank Apeseche (37) Executive Vice President Douglas Krupp is Co-Chairman and Co-Founder of The Berkshire Group. Established in 1969 as the Krupp Companies, this real estate-based firm expanded over the years within its areas of expertise including investment program sponsorship, property and asset management, mortgage banking and healthcare facility ownership. Today, The Berkshire Group is an integrated real estate financial services firm which is headquartered in Boston with regional offices throughout the country. A staff of 3,400 are responsible for the more than $3 billion under management for institutional and individual clients. Mr. Krupp is a graduate of Bryant College. In 1989 he received an honorary Doctor of Science in Business Administration from this institution and was elected trustee in 1990. George Krupp is the Co-Chairman and Co-Founder of The Berkshire Group. Established in 1969 as the Krupp Companies, this real estate-based firm expanded over the years within its areas of expertise including investment program sponsorship, property and asset management, mortgage banking and healthcare facility ownership. Today, The Berkshire Group is an integrated real estate financial services firm which is headquartered in Boston with regional offices throughout the country. A staff of 3,400 are responsible for more than $3.0 billion under management for institutional and individual clients. Mr. Krupp attended the University of Pennsylvania and Harvard University. Mr. Krupp is Chairman of the Board and Director of Berkshire Realty Company, Inc. (NYSE-BRI). Mr. Krupp also serves as Chairman of the Board and Trustee of Krupp Government Income Trust II and Krupp Government Income Trust. Laurence Gerber is the President and Chief Executive Officer of The Berkshire Group. Prior to becoming President and Chief Executive Officer in 1991, Mr. Gerber held various positions with The Berkshire Group which included overall responsibility at various times for: strategic planning and product development, real estate acquisitions, corporate finance, mortgage banking, syndication and marketing. Before joining The Berkshire Group in 1984, he was a management consultant with Bain & Company, a national consulting firm headquartered in Boston. Prior to that, he was a senior tax accountant with Arthur Andersen & Co., an international accounting and consulting firm. Mr. Gerber has a B.S. degree in Economics from the University of Pennsylvania, Wharton School and an M.B.A. degree with high distinction from Harvard Business School. He is a Certified Public Accountant. Mr. Gerber also serves as President and a Director of Berkshire Realty Company, Inc. (NYSE-BRI), and President and Trustee of Krupp Government Income Trust and Krupp Government Income Trust II. Marianne Pritchard, Senior Vice President and Chief Financial and Accounting Officer of Berkshire Realty Affiliates, rejoined The Berkshire Group in August, 1991. Prior to rejoining The Berkshire Group, Ms. Pritchard was Vice President and Controller from July 1989 to August 1991 for Liberty Real Estate Group, a subsidiary of Liberty Mutual Insurance Company. Prior to Liberty, she held the position of Controller/Treasurer of Berkshire Mortgage Finance from April 1987 to July 1989. Prior to that, she was Senior Audit Manager with Deloitte and Touche, an international public accounting firm. Ms. Pritchard is a Certified Public Accountant and received her B.B.A. degree in Accounting from the University of Texas. Ross V. Keeler is an Executive Vice-President of Capital Markets for The Berkshire Group. Prior to joining The Berkshire Group in November 1984, he served as Executive Vice President of Marketing and a member of the Board of Directors at First Capital Companies, a national syndicator of real estate investments. Prior to that, Mr. Keeler served as President of State Financial Corporation, a company which originated specialized leases on major equipment for municipalities. He received a B.S. degree in finance with honors from the University of Florida and received an M.B.A. degree with scholastic honors from the University of Southern California. Frank Apeseche was appointed Executive Vice President, Chief Financial Officer of The Berkshire Group in 1993. He oversees strategic planning, tax planning, corporate finance and product development for The Berkshire Group. Before joining the firm in 1986, Mr. Apeseche was a manager at Arthur Andersen & Co., an international accounting and consulting firm. Mr. Apeseche holds a B.A. degree with High Distinction from Cornell University and an M.B.A. degree with honors from the University of Michigan. ITEM 11. EXECUTIVE COMPENSATION The Partnership has no directors or executive officers. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT As of December 31, 1994 no person owned of record or was known by the General Partners to own beneficially more than 5% of the Partnership's 7,499,999 outstanding Units. The only interests held by management or its affiliates consist of its General Partner and Corporate Limited Partner Interests. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS Information required under this Item is contained in Note F to the Partnership's financial statements presented in Appendix A to this report. PART IV ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULE AND REPORTS ON FORM 8-K (a) 1. Financial Statements - see Index to Financial Statements and Schedule included under Item 8, Appendix A, on page F-2 of this report. 2. Financial Statement Schedule - see Index to Financial Statements and Schedule included under Item 8, Appendix A, on page F-2 of this report. All other schedules are omitted as they are not applicable, not required or the information is provided in the Financial Statements or the Notes thereto. (b) Exhibits: Number and Description Under Regulation S-K The following reflects all applicable Exhibits required under Item 601 of Regulation S-K: (4) Instruments defining the rights of security holders including indentures: (4.1) Amended Agreement of Limited Partnership dated as of June 27, 1986 [Exhibit A to Prospectus included in Amendment No. 1 of Registrant's Registration Statement on Form S-11 dated July 2, 1986 (File No. 33-2520)].* (4.2) Subscription Agreement whereby a subscriber agrees to purchase Units and adopts the provisions of the Amended Agreement of Limited Partnership [Exhibit D to Prospectus included in Amendment No. 1 of Registrant's Registration Statement on Form S-11 dated July 2, 1986 (File No. 33- 2520)].* (4.3) Eighth Amendment and Restatement of Certificate of Limited Partnership filed with the Massachusetts Secretary of State on February 6, 1987 [Exhibit 4.3 to Registrant's Report on Form 10-K for the year ended December 31, 1986 (File No. 33- 2520)].* (10) Material Contracts: La Costa Apartments (10.1) Prospectus for GNMA Pool No. 168416 (PL). [Exhibit 19.1 to Registrant's Report on Form 10-Q for the quarter ended March 31, 1987 (File No. 33-2520)].* (10.2) Shared Income and Appreciation Agreement, dated March 18, 1987 between International Plaza Associates, Ltd., A Florida limited partnership, and DRG Funding Corporation, a Delaware corporation. [Exhibit 19.2 to Registrant's Report on Form 10-Q for the quarter ended March 31, 1987 (File No. 33-2520)].* (10.3) Multifamily Mortgage, Assignment of Rents and Security Agreement, dated March 18, 1987 between International Plaza Associates, Ltd., a Florida limited partnership, and DRG Funding Corporation, a Delaware corporation. [Exhibit 19.3 to Registrant's Report on Form 10-Q for the quarter ended March 31, 1987 (File No. 33-2520)].* (10.4) Assignment of Mortgage, dated March 18, 1987, between DRG Funding Corporation, a Delaware corporation, (Mortgagee) and Krupp Insured Plus Limited Partnership, a Massachusetts limited partnership, (Assignee). [Exhibit 19.4 to Registrant's Report on Form 10-Q for the quarter ended March 31, 1987 (File No. 33-2520)].* Mandalay Apartments (10.5) Prospectus for GNMA Pool No. 228812 (PL). [Exhibit 1 to Registrant's Report on Form 8-K dated August 11, 1987 (File No. 0-15815)].* (10.6) Shared Income and Appreciation Agreement, dated July 1, 1987, between First Florida Bank, N.A., as Trustee under Trust No. 48-1990-00 and DRG Funding Corporation. [Exhibit 2 to Registrant's Report on Form 8-K dated August 11, 1987 (File No. 0-15815)].* (10.7) Assignment of Mortgage, dated July 1, 1987, between DRG Funding Corporation (as "Mortgagee") and Krupp Insured Plus Limited Partnership (as "Assignee"). [Exhibit 3 to Registrant's Report on Form 8-K dated August 11, 1987 (File No. 0-15815)].* Greentree Apartments (10.8) Prospectus for GNMA Pool No. 238744-(PL). [Exhibit 1 to Registrant's Report on Form 8-K dated December 10, 1987 (File No. 0-15815)].* (10.9) Mortgage Note, dated October 22, 1987, between Greentree Associates, Ltd. and DRG Funding Corporation. [Exhibit 2 to Registrant's Report on Form 8-K dated December 10, 1987 (File No.0-15815)].* (10.10) Mortgage, dated October 22, 1987, between Greentree Associates, Ltd. and DRG Funding Corporation. [Exhibit 3 to Registrant's Report on Form 8-K dated December 10, 1987 (File No. 0-15815)].* (10.11) Shared Income and Appreciation Agreement, dated October 22, 1987, between Greentree Associates, Ltd. and DRG Funding Corporation. [Exhibit 4 to Registrant's Report on Form 8-K dated December 10, 1987 (File No. 0- 15815)].* (10.12) Assignment of Shared Income and Appreciation Agreement, dated October 22, 1987, between DRG Funding Corporation and Krupp Insured Plus Limited Partnership (as "Assignee"). [Exhibit 5 to Registrant's Report on Form 8-K dated December 10, 1987 (File No. 0-15815)].* (10.13) Multifamily Mortgage, Assignment of Rents and Security Agreement, dated October 22, 1987, between Greentree Associates, Ltd. and DRG Funding Corporation. [Exhibit 6 to Registrant's Report on Form 8-K dated December 10, 1987 (File No. 0-15815)].* (10.14) Assignment of Mortgage (the Multifamily Mortgage, Assignment of Rents and Security Agreement), dated November 23, 1987, between DRG Funding Corporation (as "Mortgagee") and Krupp Insured Plus Limited Partnership (as "Assignee"). [Exhibit 7 to Registrant's Report on Form 8-K dated December 10, 1987 (File No. 0-15815)].* Pine Hills Apartments (10.15) Prospectus for GNMA Pool No. 238825-(PL). [Exhibit 10.27 to Registrant's Report on Form 10-K for the fiscal year ended December 31, 1987 (File No. 0-15815)].* (10.16) Subordinated Promissory Note, dated November 20, 1987, between Pine Hill Partners ("Maker" or "Mortgagor") and York Associates, Inc., ("Holder" or "First-Mortgagee") as assigned to Krupp Insured Plus Limited Partnership. [Exhibit 10.28 to Registrant's Report on Form 10-K for the fiscal year ended December 31, 1987 (File No. 0- 15815)].* (10.17) Subordinated Multifamily Mortgage, Assignment of Rents and Security Agreement, dated November 20, 1987, between Pine Hill Partners ("Borrower") and York Associates, Inc., ("Lender"). [Exhibit 10.29 to Registrant's Report on Form 10-K for the fiscal year ended December 31, 1987 (File No. 0-15815)].* (10.18) Assignment of Subordinated Mortgage, dated November 23, 1987 between York Associates, Inc., ("Assignor") and Krupp Insured Plus Limited Partnership ("Assignee"). [Exhibit 10.30 to Registrant's Report on Form 10-K for the fiscal year ended December 31, 1987 (File No. 0- 15815)].* (10.19) Modification to the loan and participation workout agreement, dated March 31, 1992, by and between Krupp Insured Plus Limited Partnership and Pine Hill Partners.+ Vista Montana (10.20) Subordinated Promissory Note, dated March 31, 1988, between VM Associates Limited Partnership, an Arizona Limited Partnership and GMAC Mortgage Corporation of PA. [Exhibit 19.7 to Registrant's Report on Form 10-Q for the Quarter Ended March 31, 1988 (File No. 0-15815)].* (10.21) Subordinated Multi-family Deed of Trust, dated March 31, 1988, between VM Associates Limited Partnership, an Arizona Limited Partnership, and GMAC Mortgage Corporation of PA [Exhibit 19.8 to Registrant's Report on Form 10-Q for the Quarter Ended March 31, 1988 (File No. 0-15815)].* (10.22) Assignment of Subordinated Deed of Trust, dated March 31, 1988, between GMAC Mortgage Corporation of PA, and Krupp Insured Plus-II Limited Partnership, a Massachusetts Limited Partnership. [Exhibit 19.9 to Registrant's Report on Form 10-Q for the Quarter Ended March 31, 1988 (File No. 0-15815)].* (10.23) Assignment of Closing Documents, dated July 12, 1988 by and between Krupp Insured Plus-II Limited Partnership ("KIP-II"), a Massachusetts limited partnership, and Krupp Insured Plus Limited Partnership ("KIP-I"), a Massachusetts limited partnership. [Exhibit 19.10 to Registrant's Report on Form 10-Q for the Quarter Ended June 30, 1988 (File No. 0-15815)].* (10.24) Deed of Trust, dated March 31, 1988 between VM Associates Limited Partnership, an Arizona limited partnership and Transamerica Title Insurance Company, a California corporation. [Exhibit 19.11 to Registrant's Report on Form 10-Q for the Quarter Ended September 30, 1988 (File No. 0-15815)].* (10.25) Deed of Trust Note, dated March 31, 1988, between VM Associates Limited Partnership, an Arizona limited partnership and GMAC Mortgage Corporation of PA, a Pennsylvania corporation. [Exhibit 19.12 to Registrant's Report on Form 10-Q for the Quarter Ended September 30, 1988 (File No. 0-15815)].* (10.26) Assignment of Mortgage and Collateral Documents, dated March 31, 1988 by and between Krupp Insured Plus-II Limited Partnership, a Massachusetts limited partnership and GMAC Mortgage Corporation of PA, a Pennsylvania corporation. [Exhibit 19.13 to Registrant's Report on Form 10-Q for the Quarter Ended September 30, 1988 (File No. 0-15815)].* (10.27) Servicing Agreement, dated March 31, 1988 by and between Krupp Insured Plus-II Limited Partnership, a Massachusetts limited partnership and GMAC Mortgage Corporation of PA, a Pennsylvania corporation. [Exhibit 19.14 to Registrant's Report on Form 10-Q for the Quarter Ended September 30, 1988 (File No. 0-15815)].* (10.28) Modification to the First mortgage loan and subordinated Promissory Note, dated June 7, 1993, by and between Krupp Insured Plus-II Limited Partnership and V.M. Associates Limited Partnership.+ (10.29) Assignment of interest from Krupp Insured Plus Limited Partnership II to Krupp Insured Plus Limited Partnership, dated February 6, 1995.+ Royal Palm Place (10.30) Supplement to Prospectus for FNMA Pool No. MX-073021. [Exhibit 19.1 to Registrant's Report on Form 10-Q for the Quarter Ended June 30, 1991 (File No. 0-15815)].* (10.31) Subordinated Multifamily Mortgage dated March 20, 1991 between Royal Palm Place, Ltd., a Florida limited partnership (the "Mortgagor") and Krupp Insured Plus-III Limited Partnership (the "Mortgagee"). [Exhibit 19.2 to Registrant's Report on Form 10-Q for the Quarter Ended June 30, 1991 (File No. 0-15815)].* (10.32) Subordinated Promissory Note dated March 20, 1991 between Royal Palm Place, Ltd., a Florida limited partnership (the "Mortgagor") and Krupp Insured Plus-III Limited Partnership (the "Holder"). [Exhibit 19.3 to Registrant's Report on Form 10-Q for the Quarter Ended June 30, 1991 (File No. 0-15815)].* (10.33) Modification Agreement dated March 20, 1991 by and between Royal Palm Place, Ltd., a Florida limited partnership and Krupp Insured Plus-III Limited Partnership. [Exhibit 19.4 to Registrant's Report on Form 10-Q for the Quarter Ended June 30, 1991 (File No. 0-15815)].* (10.34) Participation Agreement dated March 20, 1991 between Krupp Insured Plus-III Limited Partnership and Krupp Insured Plus Limited Partnership. [Exhibit 19.1 to Registrant's Report on Form 10-Q for the Quarter Ended September 30, 1991 (File No. 0-15815)].* * Incorporated by reference. + Filed herein. (c) Reports on Form 8-K During the last quarter of the year ended December 31, 1994 the Partnership did not file any reports on Form 8-K. SIGNATURES Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 23rd day of February, 1995. KRUPP INSURED PLUS LIMITED PARTNERSHIP By: The Krupp Corporation, a General Partner By: /s/ George Krupp George Krupp, Co-Chairman (Principal Executive Officer) and Director of The Krupp Corporation Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated, on the 23rd day of February, 1995. Signatures Title(s) /s/ Douglas Krupp Co-Chairman (Principal Executive Officer) Douglas Krupp and Director of The Krupp Corporation, a General Partner of the Registrant. /s/George Krupp Co-Chairman (Principal Executive Officer) George Krupp and Director of The Krupp Corporation, a General Partner of the Registrant. /s/Laurence Gerber President of The Krupp Corporation, a Laurence Gerber General Partner of the Registrant. /s/ Marianne Pritchard Treasurer and Chief Accounting Officer of Marianne Pritchard The Krupp Corporation, a General Partner of the Registrant. APPENDIX A KRUPP INSURED PLUS LIMITED PARTNERSHIP FINANCIAL STATEMENTS AND SCHEDULE ITEM 8 of FORM 10-K ANNUAL REPORT TO THE SECURITIES AND EXCHANGE COMMISSION For the Year Ended December 31, 1994 KRUPP INSURED PLUS LIMITED PARTNERSHIP INDEX TO FINANCIAL STATEMENTS AND SCHEDULES Report of Independent Accountants F-3 Balance Sheets at December 31, 1994 and 1993 F-4 Statements of Income for the Years Ended December 31, 1994, 1993 and 1992 F-5 Statements of Changes in Partners' Equity for the Years Ended December 31, 1994, 1993 and 1992 F-6 Statements of Cash Flows for the Years Ended December 31, 1994, 1993 and 1992 F-7 Notes to Financial Statements F-8 - F-14 Schedule IV - Mortgage Loans on Real Estate F-15 - F-16 All other schedules are omitted as they are not applicable or not required, or the information is provided in the financial statements or the notes thereto. REPORT OF INDEPENDENT ACCOUNTANTS To the Partners of Krupp Insured Plus Limited Partnership: We have audited the financial statements and the financial statement schedule of Krupp Insured Plus Limited Partnership (the "Partnership") listed in the index on page F-2 of this Form 10-K. These financial statements and financial statement schedule are the responsibility of the General Partners of the Partnership. Our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by the General Partners of the Partnership, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Krupp Insured Plus Limited Partnership as of December 31, 1994 and 1993, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 1994 in conformity with generally accepted accounting principles. In addition, in our opinion, the financial statement schedule referred to above, when considered in relation to the basic financial statements taken as a whole, presents fairly, in all material respects, the information required to be included therein. COOPERS & LYBRAND L.L.P. Boston, Massachusetts January 27, 1995 KRUPP INSURED PLUS LIMITED PARTNERSHIP BALANCE SHEETS December 31, 1994 and 1993 ASSETS
1994 1993 Participating Insured Mortgages ("PIMs") (Notes B, C and H) $ 59,837,946 $ 60,322,532 Mortgage-Backed Securities and insured mortgage ("MBS") (Notes B, D and H) 29,648,678 34,652,217 Total mortgage investments 89,486,624 94,974,749 Cash and cash equivalents (Notes B and H) 2,931,523 8,775,797 Interest receivable and other assets 983,130 697,394 Prepaid acquisition fees and expenses, net of accumulated amortization of $3,658,625 and $2,893,353, respectively (Note B) 2,461,883 3,227,155 Prepaid participation servicing fees, net of accumulated amortization of $1,701,854 and $1,508,624, respectively (Note B) 698,145 891,375 Total assets $ 96,561,305 $108,566,470 LIABILITIES AND PARTNERS' EQUITY Liabilities $ 14,734 $ 5,376 Partners' equity (deficit) (Notes A and E): Limited Partners 96,689,550 108,682,007 (7,500,099 Units outstanding) General Partners (142,979) (120,913) Total Partners' equity 96,546,571 108,561,094 Total liabilities and Partners' equity $ 96,561,305 $108,566,470
The accompanying notes are an integral part of the financial statements. KRUPP INSURED PLUS LIMITED PARTNERSHIP STATEMENTS OF INCOME For the Years Ended December 31, 1994, 1993 and 1992
1994 1993 1992 Revenues: Interest income - PIMs Base interest $4,517,722 $4,349,745 $5,099,506 Participation Income 262,069 - 3,615 Interest income - MBS 2,647,031 3,097,129 2,675,934 Other interest income 261,771 251,490 918,504 Total revenues 7,688,593 7,698,364 8,697,559 Expenses: Asset management fee to an affiliate (Note F) 686,828 751,490 766,153 Expense reimbursements to affiliates (Note F) 222,785 244,702 230,515 Amortization of prepaid expenses and fees (Note B) 958,502 928,187 2,132,096 General and administrative expenses 137,659 131,458 155,086 Total expenses 2,005,774 2,055,837 3,283,850 Net income (Note G) $5,682,819 $5,642,527 $5,413,709 Allocation of net income (Note E): Average net income per Unit of Depositary Receipt $ .73 $ .73 $ .70 (7,499,999 Units outstanding) Corporate Limited Partner $ 73 $ 73 $ 70 General Partners $ 170,485 $ 169,276 $ 162,411
The accompanying notes are an integral part of the financial statements. KRUPP INSURED PLUS LIMITED PARTNERSHIP STATEMENTS OF CHANGES IN PARTNERS' EQUITY For the Years Ended December 31, 1994, 1993 and 1992
Corporate Total Limited General Partners' Unitholders Partner Partners Equity Balance at December 31, 1991 $131,538,307 $ 1,833 $ (20,921) $131,519,219 Net income 5,251,228 70 162,411 5,413,709 Quarterly distributions (10,509,009) (140) (228,198) (10,737,347) Special distributions (8,249,980) (110) - (8,250,090) Balance at December 31, 1992 118,030,546 1,653 (86,708) 117,945,491 Net income 5,473,178 73 169,276 5,642,527 Quarterly distributions (9,873,246) (132) (203,481) (10,076,859) Special distributions (4,949,999) (66) - (4,950,065) Balance at December 31, 1993 108,680,479 1,528 (120,913) 108,561,094 Net income 5,512,261 73 170,485 5,682,819 Quarterly distributions (Note E) (9,554,558) (128) (192,551) (9,747,237) Special distributions (Note E) (7,949,999) (106) - (7,950,105) Balance at December 31, 1994 $ 96,688,183 $ 1,367 $(142,979) $ 96,546,571
The accompanying notes are an integral part of the financial statements. KRUPP INSURED PLUS LIMITED PARTNERSHIP STATEMENTS OF CASH FLOWS For the Years Ended December 31, 1994, 1993 and 1992
1994 1993 1992 Operating activities: Net income $ 5,682,819 $ 5,642,527 $ 5,413,709 Adjustments to reconcile net income to net cash provided by operating activities: Amortization of prepaid expenses and fees 958,502 928,187 2,132,096 Premium amortization 14,986 55,441 83,778 Changes in assets and liabilities: Decrease (increase) in interest receivable and other assets (285,736) 1,449,206 (1,192,355) Increase (decrease) in liabilities 9,358 (16,513) (26,489) Net cash provided by operating activities 6,379,929 8,058,848 6,410,739 Investing activities: Decrease (increase) in other investments - 6,000,000 (6,139,219) Investment in PIMs - (68,757) - Investments in MBS - (6,154,086) (25,367,607) Proceeds from insurance claims on PIMs - 475,727 8,286,224 Principal collections on PIMs 484,586 407,385 377,473 Principal collections on MBS 4,988,553 9,688,312 6,321,952 Net cash provided by (used for) investing activities 5,473,139 10,348,581 (16,521,177) Financing activities: Quarterly distributions (9,747,237) (10,076,859) (10,737,347) Special distributions (7,950,105) (4,950,065) (8,250,090 Net cash used for financing activities (17,697,342) (15,026,924) (18,987,437) Net increase (decrease) in cash and cash equivalents (5,844,274) 3,380,505 (29,097,875) Cash and cash equivalents, beginning of period 8,775,797 5,395,292 34,493,167 Cash and cash equivalents, end of period $ 2,931,523 $ 8,775,797 $ 5,395,292
The accompanying notes are an integral part of the financial statements. KRUPP INSURED PLUS LIMITED PARTNERSHIP NOTES TO FINANCIAL STATEMENTS A. Organization Krupp Insured Plus Limited Partnership (the "Partnership") is a Massachusetts Limited Partnership. The General Partners of the Partnership are The Krupp Corporation and The Krupp Company Limited Partnership-IV and the Corporate Limited Partner is Krupp Depositary Corporation. The Partnership terminates on December 31, 2025, unless terminated earlier upon the occurrence of certain events as set forth in the Partnership Agreement. The Partnership commenced the public offering of Units on July 7, 1986 and completed its public offering having sold 7,499,999 Units for $149,489,830 net of purchase volume discounts of $510,150 as of January 27, 1987. B. Significant Accounting Policies The Partnership uses the following accounting policies for financial reporting purposes which differ in certain respects from those used for federal income tax purposes (Note G): PIMs The Partnership carries its investments in PIMs at amortized cost as it has the ability and intention to hold these investments. Basic interest is recognized on the stated coupon rate of the Department of Housing and Urban Development ("HUD") insured mortgage (less the servicer's fee) or the stated coupon rate of the Government National Mortgage Association ("GNMA") or Federal National Mortgage Association ("FNMA") MBS. The Partnership recognizes interest related to the participation features as earned and when it deems these amounts as collectible. MBS The Partnership carries its MBS at amortized cost as it has both the ability and the intention to hold its MBS. The Partnership amortizes any purchase premiums or discounts over the life of the underlying mortgages using the effective interest method. Cash Equivalents The Partnership includes all short-term investments with maturities of three months or less from the date of acquisition in cash and cash equivalents. Prepaid Expenses and Fees Prepaid expenses and fees represent prepaid acquisition expenses and prepaid participation servicing fees paid for the acquisition and servicing of PIMs. The Partnership amortizes the prepaid acquisition fees and expenses using the effective interest method over a period of ten to twelve years, which represents the actual maturity or anticipated call date of the underlying mortgage. The Partnership amortizes the prepaid participation servicing fees using the straight-line method over a ten year period beginning from the acquisition of the GNMA or FNMA MBS or final endorsement of the FHA loan. Continued KRUPP INSURED PLUS LIMITED PARTNERSHIP NOTES TO FINANCIAL STATEMENTS, Continued B. Significant Accounting Policies, Continued Prepaid Expenses and Fees, Continued During 1992, the Partnership reallocated most of the prepaid acquisition expenses and fees of the PIMs repaid with insurance claim proceeds to the non-participating insured mortgages acquired with those insurance claim proceeds. The Partnership wrote off $1,285,171 representing the prepaid acquisition expenses and fees not reallocated and all prepaid participation servicing fees originally allocated to those PIMs. Income Taxes The Partnership is not liable for federal or state income taxes because Partnership income is allocated to the partners for income tax purposes. If the Partnership's tax returns are examined by the Internal Revenue Service or state taxing authority and such an examination results in a change in Partnership taxable income, such change will be reported to the partners. Reclassification Certain prior year balances have been reclassified to be consistent with current year presentation. C. PIMs The Partnership has investments in six PIMs. The Partnership's PIMs consist of a GNMA or FNMA MBS representing the securitized first mortgage loan on the underlying property or a sole participation interest in the mortgage loan originated under the FHA lending program on the underlying property (collectively the "insured mortgages"), and participation interests in the revenue stream and appreciation of the underlying property above specified base levels. The borrower conveys these participation features to the Partnership generally through a subordinated promissory note and mortgage (the "Agreement"). The Partnership receives guaranteed monthly payments of principal and interest on the GNMA and FNMA MBS and HUD insures the mortgage loan underlying the GNMA MBS and the FHA mortgage loan. The borrower usually can not prepay the first mortgage loan during the first five years and may prepay the first mortgage loan thereafter subject to a 9% prepayment penalty in years six through nine, a 1% prepayment penalty in year ten and no prepayment penalty thereafter. The Partnership may receive interest related to its participation interests in the underlying property, however, these amounts are neither insured nor guaranteed. Generally, the participation features consist of the following: (i) "Minimum Additional Interest" which is at the rate of .5% per annum calculated on the unpaid principal balance of the first mortgage on the underlying property, (ii) "Shared Income Interest" which is 25% of the monthly gross rental income generated by the underlying property in excess of a specified base, but only to the extent that it exceeds the amount of Minimum Additional Interest earned during such month, (iii) "Shared Appreciation Interest" which is 25% Continued KRUPP INSURED PLUS LIMITED PARTNERSHIP NOTES TO FINANCIAL STATEMENTS, Continued C. PIMs, Continued of any increase in the value of the underlying property in excess of a specified base. Payment of participation interest from the operations of the property is limited to 50% of net revenue or surplus cash as defined by FNMA or HUD, respectively. The aggregate amount of Minimum Additional Interest, Shared Income Interest and Shared Appreciation Interest payable by the underlying borrower on the maturity date generally can not exceed 50% of any increase in Value of the property. However, generally 50% of any net proceeds will be available to satisfy any accrued but unpaid shared income or minimum additional interest. Shared Appreciation Interest is payable when one of the following occurs: (1) the sale of the underlying property to an unrelated third party on a date which is later than five years from the date of the Agreement, (2) the maturity date or accelerated maturity date of the Agreement, or (3) prepayment of amounts due under the Agreement and the insured mortgage. Under the Agreement, the Partnership, upon giving twelve months written notice, can accelerate the maturity date of the Agreement to a date not earlier than ten years from the date of the Agreement for (a) the payment of all participation interest due under the Agreement as of the accelerated maturity date, or (b) the payment of all participation interest due under the Agreement plus all amounts due on the first mortgage note on the property. During 1993 and 1992, the Partnership received insurance claims on the following PIMs and subsequently distributed the net proceeds to the Unitholders of record on the date the net proceeds were received:
PIM Date Received Net Proceeds Abbey Terrace March 12, 1993 $ 475,727 Lenox Woods I May 19, 1992 $ 3,897,924 Abbey Terrace August 14, 1992 $ 4,388,300
KRUPP INSURED PLUS LIMITED PARTNERSHIP NOTES TO FINANCIAL STATEMENTS, Continued The Partnership's PIMs consist of the following at December 31, 1994 and 1993:
Aggregate Outstanding Range of Range of Principal Balance at Original Number Interest Maturity December 31, Issuer Principal of PIMs Rates Dates (a) 1994 1993 GNMA $42,450,020 (b)(c)(d) 4 7 - 8% 4/22-12/22 $40,178,312 $40,569,867 FHA 13,814,400 (e) 1 7.375% 12/33 13,757,653 13,814,400 FNMA 6,021,258 (f) 1 7.75% 4/01 5,901,981 5,938,265 $62,285,678 6 $59,837,946 $60,322,532
Continued KRUPP INSURED PLUS LIMITED PARTNERSHIP NOTES TO FINANCIAL STATEMENTS, Continued (a) The range of maturity dates for PIMs issued by GNMA and FHA represent the stated maturity date of the security or insured mortgage, however, the Partnership anticipates realizing amounts due under these PIMs well before these stated maturity dates. (b) Includes a PIM with a prepayment penalty of 9% in year 6 through 7, 3% in year 8 and 9, with no penalty thereafter. (c) Includes a PIM having an original face value of $17,850,000 that was purchased for $17,403,750 (a $446,250 discount). The prepayment penalty for this PIM is 9% in year 6, declining by 1% each year thereafter through year 9, with no penalty thereafter. (d) On January 1, 1992, the Partnership entered into an agreement which provided for a reduction in the permanent interest rate on a GNMA PIM having an original face value of $4,900,000, which reduced the interest rate from 8.5% to 7% for a period of four years. The reduction in the permanent interest rate was granted in exchange for a reduction of the Shared Appreciation Interest Base from $5,700,000 to $4,900,000. (e) On November 30, 1993, the Partnership entered into an agreement with the underlying borrower of the FHA PIM for a permanent interest rate reduction from 8.875% per annum to 7.375% per annum, retroactive to January 1, 1992. In exchange for the interest rate reduction, the Partnership received an increase in Shared Appreciation Income from 25% in excess of the base amount of $15,410,000 to 25% of the net sales proceeds over the outstanding indebtedness ($13,757,653 as of December 31, 1994). In the event of a refinancing, Shared KRUPP INSURED PLUS LIMITED PARTNERSHIP NOTES TO FINANCIAL STATEMENTS, Continued Appreciation Income is 25% of the appraised value over the outstanding indebtedness. In addition, Shared Income Interest increased from 25% of rental income in excess of the base amount of $175,000 to 25% of all distributable surplus cash. On December 1, 1993, the underlying first mortgage loan received final endorsement. (f) The total PIM on the underlying property is $22,000,000 of which 73% or $15,978,742 is held by Krupp Insured Plus III Limited Partnership. The underlying mortgages of the PIMs are collateralized by multi-family apartment complexes located in five states. The apartment complexes range in size from 103 to 386 units. D. MBS At December 31, 1994, the Partnership's MBS portfolio has a market value of approximately $29,177,000 and unrealized gains and losses of $119,000 and $591,000, respectively, maturing from 2004 to 2033. The Partnership does not expect to realize these gains or losses as it has the intention and ability to hold the MBS. In 1993, the Partnership made the final advances on two insured mortgages funding the construction of multi-family housing. These insured mortgages have face values of $9,324,000 and $5,817,171 with interest rates of 8.75% and 8.25% per annum, respectively, and mature in 2033. The Partnership received interest only payments during construction and following final endorsement in 1993 receives monthly principal and interest payments. E. Partners' Equity Profits and losses from Partnership operations and Distributable Cash Flow are allocated 97% to the Unitholders and Corporate Limited Partner (the "Limited Partners") and 3% to the General Partners. Continued KRUPP INSURED PLUS LIMITED PARTNERSHIP NOTES TO FINANCIAL STATEMENTS, Continued E. Partners' Equity, Continued Upon the occurrence of a capital transaction, as defined in the Partnership Agreement, net cash proceeds will be distributed first, to the Limited Partners until they have received a return of their total invested capital, second, to the General Partners until they have received a return of their total invested capital, third, 99% to the Limited Partners and 1% to the General Partners until the Limited Partners receive an amount equal to any deficiency in the 10% cumulative return on their invested capital that exists through fiscal years prior to the date of the capital transaction, fourth, to the KRUPP INSURED PLUS LIMITED PARTNERSHIP NOTES TO FINANCIAL STATEMENTS, Continued class of General Partners until they have received an amount equal to 4% of all amounts of cash distributed under all capital transactions and fifth, 96% to the Limited Partners and 4% to the General Partners. Profits arising from a capital transaction will be allocated in the same manner as related cash distributions. Losses from a capital transaction will be allocated 97% to the Limited Partners and 3% to the General Partners. During 1994, 1993 and 1992, the Partnership made quarterly distributions totalling $1.28, $1.32 and $1.40 per Unit and Special distributions of $1.06, $.66 and $1.10 per Unit, respectively. As of December 31, 1994, the following cumulative partner contributions and allocations have been made since inception of the Partnership:
Corporate Limited General Unitholders Partner Partners Total Capital contributions $149,489,830 $ 2,000 $ 3,000 $149,494,830 Syndication costs (7,906,604) - - (7,906,604) Quarterly distributions (82,436,032) (1,143) (1,961,190) (84,398,365) Special distributions (21,149,978) (282) - (21,150,260) Net income 58,690,967 792 1,815,211 60,506,970 Balance at December 31, 1994 $ 96,688,183 $ 1,367 $ (142,979) $ 96,546,571
F. Related Party Transactions Under the terms of the Partnership Agreement, the General Partners receive an Asset Management Fee equal to .75% per annum of the value of the Partnership's total invested assets payable quarterly. The General Partners may also receive an incentive management fee in an amount equal to .3% per annum on the Partnership's Total Invested Assets providing the Unitholders receive a specified non-cumulative annual return on their Invested Capital. Total fees payable to the General Partners for asset management and incentive management fees shall not exceed 10% of distributable cash flow over the life of the Partnership. Additionally, the Partnership reimburses affiliates of the General Partners for certain expenses incurred related to administrative services provided to the Partnership including legal, accounting, data processing, transfer agent and investor communications. Continued G. Federal Income Taxes KRUPP INSURED PLUS LIMITED PARTNERSHIP NOTES TO FINANCIAL STATEMENTS, Continued The reconciliation of the net income reported in the accompanying statement of income with the net income reported in the Partnership's 1994 federal income tax return is as follows: Net income from statement of operations $ 5,682,819 Plus: Book to tax difference for amortization of prepaid expenses and fees 824,951 Less: Book to tax difference for timing of PIM income (265,684) Net income for federal income tax purposes $ 6,242,086
The allocation of the 1994 net income for federal income tax purposes is as follows:
Portfolio Income Unitholders $6,054,742 General Partners 187,263 Corporate Limited Partner 81 $6,242,086
For the years Ended December 31, 1994, 1993 and 1992 the average per unit net income to the Unitholders for federal income tax purposes was $.81, $.83 and $.85, respectively. H. Fair Value Disclosures of Financial Instruments The Partnership used the following methods and assumptions to estimate the fair value of each class of financial instruments: Cash and Cash Equivalents The carrying amount approximates fair value because of the short maturity of those instruments. MBS The Partnership estimated the fair value of MBS based on quoted market prices. Continued KRUPP INSURED PLUS LIMITED PARTNERSHIP NOTES TO FINANCIAL STATEMENTS, Continued H. Fair Value Disclosures of Financial Instruments, Continued PIMs There is no established trading market for these investments. Management estimates the fair value of the PIMs using quoted market prices of MBS having the same stated coupon rate and the estimated value of the participation features. Management estimates the fair value of the participation features using the estimated fair value of the underlying properties. Management does not include in the estimated fair value of the participation features any fair value estimate arising from appreciation of the properties, because Management does not believe it can predict the time of realization of the appreciation feature with any certainty. At December 31, 1994 and 1993, the Partnership estimates fair value of its financial instruments as follows:
1994 1993 Cash and cash equivalents $ 2,932,000 $ 8,776,000 MBS 29,177,000 36,078,000 PIMs 54,971,000 62,159,000 $ 87,080,000 $107,013,000
KRUPP INSURED PLUS LIMITED PARTNERSHIP SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
Normal Interest Monthly Carrying Rate (c) Maturity Payment Original Current Amount at PIMs(a)(b) (d)(e) Date (d) (e)(f) Face Amount Face Amount 12/31/94 GNMA La Costa Apts. Miami, FL 7.5% 4/15/22 $ 74,500 $11,050,000 $10,409,281 $10,409,281 Mandalay Apts. Clearwater Beach, FL 7.25% 8/15/22 117,200 17,850,000 16,822,945 16,402,371 Greentree Apts. Hoover, AL 8% 11/15/22 64,600 9,096,270 8,671,212 8,671,212 Pine Hills Apts. Howell, MI 7% (h) 12/15/22 36,600 4,900,000 4,695,448 4,695,448 42,896,270 40,598,886 40,178,312 FHA Vista Montana Apts. Val Vista Lakes, AZ 7.375% (i) 12/1/33 86,000 13,814,400 13,757,653 13,757,653 FNMA Royal Palm Place (g) Kendall, FL 7.75% 4/1/01 41,700 6,021,258 5,901,981 5,901,981 $62,731,928 $60,258,520 $59,837,946 (j)
(a) The Participating Insured Mortgages ("PIMs") consist of either a mortgage-backed security ("MBS") issued and guaranteed by the Federal National Mortgage Association ("FNMA"), a securitized mortgage loan insured by the department of Housing and Urban Development ("HUD") issued and guaranteed as to the timely payment of principal and interest by the Government National Mortgage Association ("GNMA") or a first mortgage issued by the Federal Housing Authority ("FHA") and insured by HUD, and a subordinated promissory note and mortgage or shared income and appreciation agreement with the underlying borrower that conveys participation interests in the revenue stream and appreciation of the underlying property above certain base levels. (b) The GNMA MBS, FNMA MBS and FHA mortgage loans generally may not be prepaid during the first five years and may be prepaid subject to a 9% prepayment penalty in years six through nine, a 1% prepayment penalty in year ten and no prepayment penalty after year ten. (c) Represents only the stated interest rate of the GNMA or FNMA MBS or the stated interest rate of the FHA mortgage loan less the servicing fee. In addition, the Partnership may receive participation interest , consisting of (i) Minimum Additional Interest based on a percentage of the unpaid principal balance of the first mortgage on the property, (ii) Shared Income Interest based on a percentage of monthly gross income generated by the underlying property in excess of a specified base amount (but only to the intent it exceeds the amount of Minimum Additional Interest received during such month) and (iii) Shared Appreciation Interest based on a percentage of any increase in the value of the underlying property in excess of a specified base value. Minimum Additional Interest is at a rate of .5% per Continued KRUPP INSURED PLUS LIMITED PARTNERSHIP NOTES TO SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE, Continued __________ annum calculated on the unpaid principal balance of the first mortgage note. Shared Income Interest is based on 25% of the monthly gross rental income generated by the underlying property in excess of a specified base, but only to the extent it exceeds the amount of Minimum Additional Interest earned during the month. Shared Appreciation Interest is based on 25% of any increase in the value of the project over the base value. (d) The Partnership's GNMA MBS and FHA mortgage loan have call provisions, which allow the Partnership to accelerate their respective maturity dates to as early as ten years from the date of the loan. (e) The normal monthly payment consisting of principal and interest is payable monthly at level amounts over the term of the GNMA MBS and the FHA direct mortgages. (f) The normal monthly payment consisting of principal and interest for FNMA MBS is payable at level amounts based on a 35-year amortization. All unpaid principal and accrued interest is due at the end of year ten. (g) The total PIM on the underlying property is $22,000,000 of which 72.63% or $15,978,742 is held by Krupp Insured Plus-III Limited Partnership. The Partnership's share of the principal balance due at maturity for the Royal Palm PIM is approximately $5,585,000. (h) On January 1, 1992, the Partnership entered into an agreement which provided for a reduction in the permanent interest rate from 8% to 7% per annum for a period of four years. The reduction in the permanent interest rate was granted in exchange for a reduction of the Shared Appreciation Interest Base from $5,700,000 to $4,900,000. (i) On November 30, 1993, the Partnership entered into an agreement with the underlying borrower for a permanent interest rate reduction from 8.75% per annum to 7.375% per annum retroactive to January 1, 1992. In exchange for the interest rate reduction, the Partnership received an increase in Shared Appreciation Income from 25% in excess of the base amount of $15,410,000 to 25% of the net sales proceeds over the outstanding indebtedness ($13,757,653 at December 31, 1994). In the event of a refinancing, Shared Appreciation Income is 25% of the appraised value over the outstanding indebtedness. In addition, Shared Income Interest increased from 25% of rental income in excess of the base amount of $175,000 to 25% of all distributable surplus cash. (j) The aggregate cost of PIMs for federal income tax purposes is $59,837,946. A reconciliation of the carrying value of Mortgages for each of the three years in the period ended December 31, 1994 is as follows:
1994 1993 1992 Balance at beginning of period $ 60,322,532 $61,136,887 $69,800,584 Additions during period: Investments in PIMs - 68,757 - Deductions during period: Proceeds from insurance claims - (475,727) (8,286,224) Principal collections (484,586) (407,385) (377,473) Balance at end of period $ 59,837,946 $60,322,532 $61,136,887
EX-27 2
5 The schedule contains summary financial information extracted from the Balance Sheet and Statement of Income and is qualified in its entirety by reference to such financial statements. 0000786622 KRUPP INSURED PLUS LTD PARTNERSHIP 12-MOS DEC-31-1994 DEC-31-1994 2,931,523 89,486,624 983,130 0 0 3,160,028 0 0 96,561,305 14,734 0 96,546,571 0 0 0 96,561,305 0 7,688,593 0 0 2,005,774 0 0 5,682,819 0 5,682,819 0 0 0 5,682,819 0 0 Includes the following investments: Participating Insured Mortgages ("PIMs") $59,837,946 and Mortgage-Backed Securities ("MBS") $29,648,678. Includes the following prepaid acquistion fees and expenses of $2,461,883 net of accumulated amoritzation of $3,658,625 and prepaid participation servicing fees of $698,145 net of accumulated amortization of $1,701,854. Represents total equity of general partners and limited partners of $(142,979) and $96,689,550. Represents interest income on investments in mortgages and cash. Includes $958,502 of amortization related to prepaid fees and expenses. Net income allocated $170,485 to the General Partners and $5,512,334 to the Limited Partners for the 12 months ended December 31, 1994. Average net income per unit of Limited Partners interest is $.73 on 7,500,099 units outstanding.
EX-10 3 March 31, 1992 Mr. Del J. Lauria General Partner Pine Hill Partners 32605 Twelve Mile Road Suite 350 Farmington Hills, MI 48334 RE: Loan and Participation Modification Pine Hill Apartments Howell, Michigan Dear Mr. Lauria: The Investment Committee for Krupp Insured Plus Limited Partnership (KIP) has approved the following modifications to the loan and participation workout agreement between Pine Hill Partners (Borrower) and Krupp dated January 7, 1992. 1. The interest rate to KIP will be reduced to 7.0% for the four year workout period. The Borrower will continue to make full payments to Mellon Financial pursuant to the terms of its first mortgage. Once KIP receives its payment from Mellon, the difference between the reduced rate of 7.0% and the original rate to KIP of 8.5% will be rebated to the Borrower. There will be a retroactive adjustment to the beginning of the workout period effective with the next rebate. 2. The floor for shared appreciation interest, as stipulated in the January 7, 1992 agreement, will be $4,900,000. 3. Any surplus cash generated by the property during the workout period, after payment of debt service and funding of all required monthly reserves, may be applied to first, to pay any property payables; second, for property repair and improvements; and third, funded into the reserve for replacement only. During the workout period no surplus cash may be used of repay Borrower/owner advances. Borrower will submit a capital budget for review and approval by KIP, prior to the expenditure of any surplus cash for property repairs and improvements. 4. During the workout period, the Borrower will be required to submit monthly financial and other property reports including, but not limited to operating statements, balance sheets, rent rolls, occupancy, and delinquency reports, and will be subject to quarterly inspections by KMC to review operations. All other terms and conditions of the loan documents will remain in full force and effect. If you are in agreement with the proposed interest rate reduction and participation modification, please acknowledge by signing below and returning one copy to us. Upon your acceptance of this agreement, we will instruct our legal counsel to draft a revised Subordinated Promissory Note, as well as other required documentation. These documents will be sent to you for your review. All legal costs associated with documentation of the loan modification will be paid by 252 Associates. This proposed agreement shall expire on April 8, 1992. Sincerely, Krupp Insured Plus Pine Hill Partners Limited Partnership Joanne Leary Vice President By: Del J. Lauria Portfolio Manager General Partner cc: Ronald Halpern Peter Donovan EX-10 4 BY FACSIMILE AND MAIL June 7, 1993 Arthur C. Powell General Partner VM Associates L. P. 5141 North 40th Street Suite 200 Phoenix, AZ 85018 Re: Vista Montana Apartments Dear Art: Based on our discussions, the attached summarizes the modifications to the Vista Montana first mortgage loan and Subordinated Promissory Note that Krupp Insured Plus-II Limited Partnership ("KIP") is willing to accept. All other terms and conditions of the loan documents will remain in full force and effect. If the terms of this workout agreement are acceptable to you, please acknowledge by signing below, initialing the attachement and returning one copy of this letter and attachment to us. This proposal is subject to any approvals required by HUD or GMAC. In the event the parties cannot in good faith agree on appropriate documentation of the workout agreement, this agreement shall become null and void. All legal costs associated with documentation of the agreement and loan modification shall be paid by the Borrower. This proposal shall expire on Tuesday, June 8, 1993. Sincerely, Krupp Insured Plus-II Accepted: Limited Partnership VM Associates Limited Partnership Joanne Leary Arthur C. Powell Vice President General Partner I:\...\Vistamon\misc\fnlpro EX-10 5 Memorandum To: File CC: Nancy Giunta From: Kathy Bakon Date: February 6, 1995 Subject: Assignment of Vista Montana from KIP 2 to KIP Please let this memo serve as an Assignment of interest from Krupp Insured Plus - II Limited Partnership to Krupp Insured Plus Limited Partnership in the documents dated June 7, 1993 between VM Associates Limited Partnership and Krupp Insured Plus -II Limited Partnership. All documents prior to this were assigned via an Assignment dated July 12, 1988 by and between Krupp Insured Plus-II Limited Partnership, and Krupp Insured Plus Limited Partnership. IN WITNESS WHEREOF, the parties have caused this Agreement to be executed by their duly authorized officers effective as of June 7, 1993. ASSIGNOR: KRUPP INSURED PLUS -II Limited Partnership By: ASSIGNEE: KRUPP INSURED PLUS - I Limited Partnership By: