Exhibit 12.1

Ratio of earnings to fixed charges

	Predecessor										Successor			Pro-Forma
	Fiscal Year Ended								January 31, 2010 to November 22, 2010		November 23, 2010 to January 29, 2011			Year Ended January 29, 2011
	February 3, 2007		February 2, 2008		January 31, 2009		January 30, 2010
							(in thousands)
Rent expense
Total rent expense	$	55,618	$	59,533	$	68,551	$	75,278	$	65,934	$	15,863		$	81,797
Fixed Charges
Interest expense		232		179		208		243		248		17,387			91,375
Estimate of the interest within operating leases		18,354		19,646		22,622		24,842		21,758		5,235			26,993
Fixed Charges		18,586		19,825		22,830		25,085		22,006		22,622			118,368
Earnings (loss)
Earnings (loss) before income taxes		112,806		133,444		149,639		164,733		88,013		(33,076	)		62,317
Plus: fixed charges		18,586		19,825		22,830		25,085		22,006		22,622			118,368
		131,392		153,269		172,469		189,818		110,019		(10,454	)		180,685
Other Financial Data
Ratio of earnings to fixed charges (a)		7.1 x		7.7 x		7.6 x		7.6 x		5.0 x		—			1.5x

(a) With respect to the period from November 23, 2010 to January 29, 2011, our earnings were insufficient to cover our fixed charges by $10.5 million.