0000785968-13-000068.txt : 20130716 0000785968-13-000068.hdr.sgml : 20130716 20130716081351 ACCESSION NUMBER: 0000785968-13-000068 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20130715 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20130716 DATE AS OF CHANGE: 20130716 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MILLER ENERGY RESOURCES, INC. CENTRAL INDEX KEY: 0000785968 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 621028629 STATE OF INCORPORATION: TN FISCAL YEAR END: 0430 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34732 FILM NUMBER: 13969342 BUSINESS ADDRESS: STREET 1: 9721 COGDILL ROAD STREET 2: SUITE 302 CITY: KNOXVILLE STATE: TN ZIP: 37932 BUSINESS PHONE: (865) 223-6575 MAIL ADDRESS: STREET 1: 9721 COGDILL ROAD STREET 2: SUITE 302 CITY: KNOXVILLE STATE: TN ZIP: 37932 FORMER COMPANY: FORMER CONFORMED NAME: MILLER PETROLEUM INC DATE OF NAME CHANGE: 19970115 FORMER COMPANY: FORMER CONFORMED NAME: TRIPLE CHIP SYSTEMS INC DATE OF NAME CHANGE: 19960724 FORMER COMPANY: FORMER CONFORMED NAME: SINGLE CHIP SYSTEMS INTERNATIONAL INC DATE OF NAME CHANGE: 19960313 8-K 1 a8-kearningsrelease71613.htm 8-K 8-K Earnings Release 7.16.13


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)    July 16, 2013

MILLER ENERGY RESOURCES, INC.
(Exact name of registrant as specified in its charter)

Tennessee
001-34732
62-1028629
(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer Identification No.)

9721 Cogdill Road, Suite 302, Knoxville, TN
37932
(Address of principal executive offices)
(Zip Code)

Registrant's telephone number, including area code
(865) 223-6575

Not applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

[ ]
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ]
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ]
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ]
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





Item 2.02 Results of Operations and Financial Condition.

On July 16, 2013 Miller Energy Resources, Inc. issued a press release announcing its financial results for the fourth quarter and year ended April 30, 2013. A copy of this press release is included as Exhibit 99.1 to this report.

Pursuant to General Instruction B.2 of Form 8-K, the information in this Item 2.02 of Form 8-K, including Exhibit 99.1, is being furnished pursuant to Item 2.02 and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise be subject to the liabilities of that section, nor is it incorporated by reference into any filing of Miller Energy Resources, Inc. under the Securities Act of 1933 or the Securities Exchange Act of 1934, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

Item 7.01 Regulation FD Disclosure.

As disclosed in Item 2.02 above, on July 16, 2013, Miller Energy Resources, Inc. issued a press release, which is attached as Exhibit 99.1 hereto, announcing its financial results for the fourth quarter and year ended April 30, 2013. A copy of this press release is included as Exhibit 99.1 to this report.

Pursuant to General Instruction B.2 of Form 8-K, the information in this Item 7.01 of Form 8-K, including Exhibit 99.1, is being furnished pursuant to Item 2.02 and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise be subject to the liabilities of that section, nor is it incorporated by reference into any filing of Miller Energy Resources, Inc. under the Securities Act of 1933 or the Securities Exchange Act of 1934, whether made before or after the date hereof, regardless of any general incorporation language in such filing.


Item 9.01    Financial Statements and Exhibits.

(d)    Exhibits.

Exhibit No.
 
Description
99.1
 
Press Release dated July 16, 2013

2



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
 
MILLER ENERGY RESOURCES, INC.
 
 
 
Date: July 16, 2013
 
By: /s/ Scott M. Boruff
 
 
Scott M. Boruff, Chief Executive Officer


3
EX-99.1 2 millex99171613.htm PRESS RELEASE MILL Ex. 99.1 7.16.13


MILLER ENERGY RESOURCES REPORTS FOURTH QUARTER
AND FULL YEAR 2013 RESULTS
——————————————————————————

Conference Call at 4:30 pm ET on Tuesday, July 16, 2013

KNOXVILLE, TN. - (July 16, 2013) - Miller Energy Resources, Inc. (“Miller” or the “Company”) (NYSE: MILL) today reported its results for the fourth quarter and fiscal year ended April 30, 2013. Revenues for fiscal 2013 declined 2% to $34.8 million compared to $35.4 million in fiscal 2012. Miller reported a net loss attributable to common stockholders of $25.5 million, or $0.60 per diluted share, in fiscal 2013 compared to a loss of $19.5 million, or $0.48 per diluted share in fiscal 2012.

Fourth quarter revenues declined 13% to $7.7 million in fiscal 2013 compared to $8.9 million in the fourth quarter of fiscal 2012. Net loss attributable to common stockholders for the fourth quarter of fiscal 2013 was $13.1 million, or $0.31 per diluted share, compared to a loss of $8.4 million, or $0.20 per diluted share, in the fourth quarter of fiscal 2012. The decrease in fourth quarter revenue resulted from RU-7 being offline due to a pump failure and related workover, a normal decline curve from our WMRU field, and fluctuations in our shipping schedules.

“Miller continues to successfully rework, recomplete and sidetrack wells on our Osprey offshore platform in Alaska with Rig 35,” stated Scott Boruff, CEO. “While our revenues remained relatively constant in fiscal 2013 as compared to the prior year, we achieved several operational milestones late in the fiscal year and subsequent to year end. In fiscal 2014, we expect to see a substantial increase in revenues with significant contributions from our newest oil well, RU-2A, and our newest gas wells, RU-3 and RU-4. Currently, RU-2A, RU-3, and RU-4 are producing approximately 1,700 boepd, which has more than doubled our production. Based on current production levels we expect that RU-2A will increase revenue by more than $10 million per quarter and add $8 million per quarter to free cash flow.”
“We believe that increased production from Alaska will drive incremental revenue and profit growth,” added David Voyticky, President and Acting CFO. “We will continue to execute our strategy to restore existing wells to production and further develop our Alaskan properties. We are well positioned to aggressively pursue our 2014 strategic priorities with increased cash flow, the ability to access the capital markets through Series C Preferred Stock offerings, continued benefits from Alaskan tax credits, and the potential for joint ventures.”

Operational and Financial Highlights

Received approval from state regulators to commence drilling with Rig 35 on the Osprey offshore platform in the Redoubt Shoals field in Alaska. The rig has been used on workovers for RU-1, RU-2A, RU-3, RU-4 and RU-7. RU-3 and RU-4 are now fulfilling 100% of our current fuel gas demand with a combined flow rate of 2.5 MMcfd, and RU-2A is producing more than 1,300 boepd.
Completed the first horizontal well in the Mississippian Lime in Tennessee, CPP-H-1.
Applied for a right-of-way permit necessary for construction of the Trans Foreland pipeline. When completed, this subsea pipeline will move crude oil from the west side of the Cook Inlet to the east side where the nearest refinery is located. Transporting the crude via pipeline will decrease costs and increase safety.
Average realized oil prices increased 9% to $101.53 in fiscal 2013 compared to $93.10 for fiscal 2012.
Closed $100 million credit facility, with an initial borrowing base of $55 million, with Apollo Investment Corporation on June 29, 2012, refinancing the higher cost facility that previously existed.
Issued Series B Preferred Stock to accredited investors.

- MORE -

MILL Reports Fourth Quarter Results
2
July 16, 2013

Issued Series C Preferred Stock, which is listed on the NYSE, through underwritten public sales and At The Market (“ATM”) sales.

Fourth Quarter Results
Total revenues for the fourth quarter ended April 30, 2013 decreased 13% to $7.7 million, compared to $8.9 million for the same quarter in fiscal year 2012. The decrease resulted from RU-7 being offline due to a pump failure and a related workover, a normal decline curve from our WMRU field, and fluctuations in our shipping schedules.

Total operating costs and expenses increased 38% to $22.5 million for the fourth quarter ended April 30, 2013, compared with $16.3 million for the same quarter in fiscal year 2012, primarily due to workover costs for RU-1 and RU-7, slightly offset by a decrease in general and administrative expenses, primarily due to lower stock-based compensation expense and state production tax credits (which are recorded as a reduction to general and administrative expenses).

The Company recorded a net loss attributable to common stockholders of $13.1 million, or $0.31 per diluted share, for the fourth quarter ended April 30, 2013, compared to a loss of $8.4 million, or $0.20 per diluted share for the same period in fiscal year 2012.

Fiscal Year Results

Total revenues for the fiscal year ended April 30, 2013 were $34.8 million compared to $35.4 million for fiscal 2012. The Company produced and sold 317,606 BOE compared with 371,843 BOE in fiscal year 2012. The year-over-year decline in production was primarily attributed to RU-1 and RU-7 not being online for a portion of fiscal 2013.

Oil revenues decreased 8% to $29.4 million in fiscal 2013 and accounted for 98% of total oil and gas revenues. The average realized oil price in 2013 was $101.53 per barrel, 9% higher than the average realized oil price in 2012 of $93.10 per barrel. Natural gas average realized prices were relatively flat at $3.52 per mcf in 2013 compared with $3.47 per mcf in 2012.

Total operating costs and expenses increased 11% to $67.2 million from $60.5 million in fiscal year 2012. Oil and gas operating costs increased $9.8 million to $24.7 million primarily due to higher costs associated with drilling activities on the Osprey offshore platform and workover costs incurred on RU-1 and RU-7. General and administrative expenses decreased 23% to $22.8 million due to lower stock-based compensation and employee benefits expenses. Depreciation, depletion and amortization remained constant at $13.2 million compared to $13.3 million in fiscal 2012.

The Company recorded a net loss attributable to common stockholders of $25.5 million, or $0.60 per diluted share, compared with a loss of $19.5 million, or $0.48 per diluted share, for the same period in fiscal year 2012.

Miller had approximately $2.6 million of cash and cash equivalents and $17.7 million of restricted cash at April 30, 2013. Total debt outstanding was $57.6 million at April 30, 2013 compared to $24.1 million at April 30, 2012. The Company invested $37.9 million in capital expenditures during the year ended April 30, 2013 compared to $34.0 million a year ago. Management has access to sufficient capital to fund the Company's drilling and working capital needs for fiscal 2014.


- MORE -

MILL Reports Fourth Quarter Results
3
July 16, 2013

Investor Conference Call

Mr. Scott Boruff, CEO of Miller Energy and Mr. David Voyticky, President and Acting CFO, will host its fourth quarter and full year 2013 earnings call. To attend the call, please use the dial in information below. When prompted, ask for the "Miller Energy Resources Q4 2013 conference call".

Date:
 
Tuesday, July 16, 2013
Time:
 
4:30 pm Eastern Time US    
Dial-In (U.S.):
 
+1-877-941-1427
International Dial-In:
 
+1-480-629-9664
Conference ID:
 
4628652
Webcast:
 
http://public.viavid.com/index.php?id=105235

Please dial in at least 10-minutes before the call to ensure timely participation.

A playback of the call will be available until 7:30 p.m. ET on July 16, 2013 to 11:59 p.m. ET on July 30, 2013. To listen, call +1-877-344-7529 within the United States or +1-412-317-0088 when calling internationally. Please use the replay pin number 4628652.

About Miller Energy Resources

Miller Energy Resources is a high growth oil and natural gas exploration, production and drilling company operating in multiple exploration and production basis in North America. Miller's focus is in Cook Inlet, Alaska and in the heart of Tennessee's prolific and hydrocarbon-rich Appalachian Basin including the Chattanooga Shale. Miller is headquartered in Knoxville, Tennessee with offices in Anchorage, Alaska and Huntsville, Tennessee.

Statements Regarding Forward-Looking Information

Certain statements in this press release and elsewhere by Miller Energy Resources¸ Inc. are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve the implied assessment that the resources described can be profitably produced in the future, based on certain estimates and assumptions. Forward-looking statements are based on current expectations, estimates and projections that involve a number of risks, uncertainties and other factors that could cause actual results to differ materially from those anticipated by Miller Energy Resources, Inc. and described in the forward-looking statements. These risks, uncertainties and other factors include, but are not limited to, the potential for Miller to experience additional operating losses; material weaknesses in Miller's internal control over financial reporting and the need to enhance Miller's management, systems, accounting, controls and reporting performance; high debt costs under Miller's existing senior credit facility; potential limitations imposed by debt covenants under the senior credit facility on Miller's growth and ability to meet our business objectives; Miller's ability to meet the financial and production covenants contained in the Apollo Credit Facility; whether Miller are able to complete or commence drilling projects within the expected time frame; litigation risks; the ability to perform under the terms of oil and gas leases, and exploration licenses with the Alaska DNR, including meeting the funding or work commitments of those agreements; uncertainties related to deficiencies identified by the SEC in our Form 10-K for 2011; Miller's ability to successfully acquire, integrate and exploit new productive assets in the future; whether Miller can establish production on certain leases in a timely manner before expiration; the ability to complete the work commitments required as terms of the Susitna Basin Exploration Licenses; the ability to recover proved undeveloped reserves and convert probable and possible reserves to proved reserves; Miller's experience with horizontal drilling; risks associated with the hedging of commodity prices; the dependence on third party transportation facilities; concentration risk in the market for the oil we produce in Alaska; the impact of natural disasters on our Cook Inlet Basin operations; the effect of global market conditions on the ability

- MORE -

MILL Reports Fourth Quarter Results
4
July 16, 2013

to obtain reasonable financing and on the prices of Miller's common and Series C Preferred Stock; the imprecise nature of our reserve estimates; risks related to drilling dry holes or wells without commercial quantities of hydrocarbons; fluctuating oil and gas prices and the impact on Miller's results from operations; the need to discover or acquire new reserves in the future to avoid declines in production; differences between the present value of cash flows from proved reserves and the market value of those reserves; the existence within the industry of risks that may be uninsurable; strong industry competition; constraints on production and costs of compliance that may arise from current and future environmental, FERC and other statutes, rules and regulations at the state and federal level; new regulation on derivative instruments used to manage risk against fluctuating commodity prices; the impact that future legislation could have on access to tax incentives currently enjoyed by Miller; that no dividends may be paid on our common stock for some time; cashless exercise provisions of outstanding warrants; market overhang related to restricted securities and outstanding options, and warrants; the impact of non-cash gains and losses from derivative accounting on future financial results; risks to non-affiliate shareholders arising from the substantial ownership positions of affiliates; the junior ranking of the Series C Preferred Stock to the Series B Preferred Stock and all indebtedness; the ability to pay dividends on the Series C Preferred Stock; whether the Series C Preferred Stock is rated; the ability of the Series C Preferred Stockholders to exercise conversion rights upon a Change of Control; fluctuations in the market price of the Series C Preferred Stock; whether additional shares of Series C Preferred Stock or additional series of preferred stock that rank on parity with the Series C Preferred Stock are issued; the very limited voting rights held by Series C Preferred Stockholders; the newness of the Series C Preferred Stock and its limited trading market; risks related to the continued listing of the Series C Preferred Stock on the NYSE; and the effect of the change of control conversion feature of the Series C Preferred Stock on a potential change in control. Additional information on these and other factors, which could affect Miller's operations or financial results, are included in Miller Energy Resources, Inc.'s reports on file with United States Securities and Exchange Commission including its Annual Report on Form 10-K, as amended, for the fiscal year ended April 30, 2013. Miller Energy Resources, Inc.'s actual results could differ materially from those anticipated in these forward- looking statements as a result of a variety of factors, including those discussed in its periodic reports that are filed with the Securities and Exchange Commission and available on its Web site (www.sec.gov). All forward-looking statements attributable to Miller Energy Resources or to persons acting on its behalf are expressly qualified in their entirety by these factors. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. We assume no obligation to update forward-looking statements should circumstances or management's estimates or opinions change unless otherwise required under securities law.


- MORE -

MILL Reports Fourth Quarter Results
5
July 16, 2013

MILLER ENERGY RESOURCES, INC.
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except per share data)



 
April 30,
 
2013
 
2012
ASSETS

 
 
CURRENT ASSETS:
 
 
 
Cash and cash equivalents
$
2,551

 
$
3,971

Restricted cash
7,531

 
2,250

Accounts receivable
3,204

 
3,107

State production credits receivable
12,713

 
2,958

Inventory
3,382

 
1,835

Prepaid expenses and other
1,183

 
482

 
30,564

 
14,603

OIL AND GAS PROPERTIES, NET
486,009

 
475,802

EQUIPMENT, NET
43

 
34

OTHER ASSETS:
 
 
 
Land
542

 
542

Restricted cash, non-current
10,207

 
9,875

Deferred financing costs, net of accumulated amortization
4,666

 
1,426

Other assets
541

 
413

 
$
575,405

 
$
536,389

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
CURRENT LIABILITIES:
 
 
 
Accounts payable
$
13,129

 
$
9,504

Accrued expenses
6,338

 
6,744

Short-term portion of derivative instruments
842

 
2,803

Current portion of long-term debt
6,000

 
24,130


26,309

 
43,181

OTHER LIABILITIES:
 
 
 
Deferred income taxes
157,530

 
167,319

Asset retirement obligation
19,890

 
18,366

Long-term portion of derivative instruments

 
7,700

Long-term debt, less current portion
51,559

 

 
255,288

 
236,566

COMMITMENTS AND CONTINGENCIES
 
 
 
MEZZANINE EQUITY:
 
 
 
Series A cumulative preferred stock, redemption amount of $11,200

 
8,818

Series C cumulative preferred stock, redemption amount of $37,000
31

 

 
 
 
 
STOCKHOLDERS' EQUITY:
 
 
 
Common stock, $0.0001 par, 500,000,000 shares authorized, 43,444,694 and 41,086,751 shares issued and outstanding, respectively
4

 
4

Additional paid-in capital
88,184

 
64,813

Retained earnings
200,693

 
226,188

 
288,881

 
291,005

 
$
575,405

 
$
536,389


- MORE -

MILL Reports Fourth Quarter Results
6
July 16, 2013

MILLER ENERGY RESOURCES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(dollars in thousands, except per share data)


 
For the Year Ended April 30,
 
2013
 
2012
 
2011
REVENUES:
 
 
 
 
 
Oil sales
$
29,447

 
$
31,880

 
$
20,360

Natural gas sales
468

 
613

 
726

Other
4,886

 
2,909

 
1,756

 
34,801

 
35,402

 
22,842

OPERATING EXPENSES:
 

 
 

 
 

Oil and gas operating
24,698

 
14,861

 
9,703

Cost of other revenue
4,189

 
926

 
808

General and administrative
22,799

 
29,718

 
14,555

Exploration expense
1,458

 
1,241

 

Depreciation, depletion and amortization
13,170

 
13,310

 
10,961

Accretion of asset retirement obligation
900

 
1,072

 
1,407

Other operating income, net
(64
)
 
(641
)
 

 
67,150

 
60,487

 
37,434

OPERATING LOSS
(32,349
)
 
(25,085
)
 
(14,592
)
OTHER INCOME (EXPENSE):
 

 
 

 
 

Interest expense, net
(4,276
)
 
(1,837
)
 
(934
)
Gain (loss) on derivatives, net
6,751

 
(2,832
)
 
(1,008
)
Gain on acquisitions

 

 
6,910

Other income (expense), net
(329
)
 
58

 
(537
)
 
2,146

 
(4,611
)
 
4,431

LOSS BEFORE INCOME TAXES
(30,203
)
 
(29,696
)
 
(10,161
)
Income tax benefit
(9,783
)
 
(11,006
)
 
(6,281
)
NET LOSS
(20,420
)
 
(18,690
)
 
(3,880
)
Accretion of preferred stock
(2,866
)
 
(847
)
 

Series C accumulated dividends
(2,209
)
 

 

NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
$
(25,495
)
 
$
(19,537
)
 
$
(3,880
)
 
 
 
 
 
 
LOSS PER COMMON SHARE:
 

 
 

 
 

Basic
$
(0.60
)
 
$
(0.48
)
 
$
(0.11
)
Diluted
$
(0.60
)
 
$
(0.48
)
 
$
(0.11
)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES:
 

 
 

 
 

Basic
42,682,685

 
40,811,308

 
36,112,286

Diluted
42,682,685

 
40,811,308

 
36,112,286



- MORE -

MILL Reports Fourth Quarter Results
7
July 16, 2013

MILLER ENERGY RESOURCES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
 (dollars in thousands)

 
For the Year Ended April 30,
 
2013
 
2012
 
2011
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net loss
$
(20,420
)
 
$
(18,690
)
 
$
(3,880
)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
 

 
 

 
 
Depreciation, depletion and amortization
13,170

 
13,310

 
10,961

Amortization of deferred financing fees
828

 
1,123

 
491

Gain on acquisitions

 

 
(6,910
)
Loss on sale of equipment

 

 
626

Expense from issuance of equity
10,722

 
14,072

 
5,126

Dry hole costs and leasehold impairments
1,264

 
1,061

 

Payment-in-kind interest on debt
307

 

 

Deferred income taxes
(9,789
)
 
(11,006
)
 
(6,281
)
Unrealized (gain) loss on derivative instruments, net
(5,235
)
 
3,436

 
1,008

State production credits
(3,268
)
 

 
(873
)
Accretion of asset retirement obligation
900

 
1,072

 
1,407

Changes in operating assets and liabilities:
 

 
 

 
 
Receivables
(2
)
 
(808
)
 
(1,796
)
Inventory
(1,676
)
 
(235
)
 
(768
)
Prepaid expenses and other assets
(829
)
 
(654
)
 
1,448

Accounts payable, accrued expenses, and other
2,537

 
4,220

 
7,175

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
(11,491
)
 
6,901

 
7,734

 


 


 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 

 
 

 
 
Capital expenditures for oil and gas properties
(26,361
)
 
(7,558
)
 
(10,490
)
Purchase of equipment and improvements
(11,533
)
 
(26,409
)
 
(825
)
Proceeds from sale of equipment
2,000

 

 

NET CASH USED IN INVESTING ACTIVITIES
(35,894
)
 
(33,967
)
 
(11,315
)
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 

 
 

 
 
Cash dividends
(1,231
)
 

 

Payments on debt
(24,130
)
 
(8,764
)
 
(3,500
)
Debt acquisition costs
(3,853
)
 
(2,140
)
 

Proceeds from borrowings
55,000

 
30,894

 
5,500

Proceeds from sale of shares

 
10,000

 

Redemption of preferred stock
(11,240
)
 

 

Issuance of preferred stock
35,867

 

 

Equity issuance costs
(2,667
)
 

 

Exercise of equity rights
3,832

 
1,383

 
1,266

Restricted cash
(5,613
)
 
(1,895
)
 
(1,121
)
NET CASH PROVIDED BY FINANCING ACTIVITIES
45,965

 
29,478

 
2,145

NET CHANGE IN CASH AND CASH EQUIVALENTS
(1,420
)
 
2,412

 
(1,436
)
 
 
 
 
 
 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
3,971

 
1,559

 
2,995

CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
2,551

 
$
3,971

 
$
1,559

SUPPLEMENTARY CASH FLOW DATA:
 
 
 
 
 
Cash paid for interest
$
11,143

 
$
1,986

 
$
824


- MORE -

MILL Reports Fourth Quarter Results
8
July 16, 2013

About Adjusted Non-GAAP Financial Measures

To supplement the Company's consolidated financial statements, which statements are prepared and presented in accordance with GAAP, we use non-GAAP adjusted EBITDA. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, including that in our public filings. The Company uses this non-GAAP financial measure for financial and operational decision making and as a means to evaluate period-to-period comparisons. Management believes that this non-GAAP financial measure provides meaningful supplemental information regarding the Company's performance and liquidity by excluding certain expenses and expenditures that may not be indicative of "recurring core business operating results", meaning operating performance excluding non-cash amortization charges for intangibles, after-tax non-cash stock-based compensation expenses and non-cash goodwill impairment. Miller Energy believes that both management and investors benefit from referring to this non-GAAP financial measure in assessing performance and when planning, forecasting and analyzing future periods. This non-GAAP financial measure also facilitates management's internal comparisons to historical performance and liquidity as well as comparisons to competitors' operating results. The Company believes this non-GAAP financial measure is useful to investors both because (1) it allows for greater transparency with respect to key metrics used by management in its financial and operational decision making and (2) it is used by our institutional investors and the analyst community to help them analyze the health of the business.

Adjusted EBITDA Reconciliations

 
For the Year Ended April 30,
 
2013
 
2012
 
2011
 
(dollars in thousands)
Loss before income taxes
$
(30,203
)
 
$
(29,696
)
 
$
(10,161
)
Adjusted by:
 
 
 
 
 
Interest expense, net
4,276

 
1,837

 
934

Depreciation, depletion and amortization
13,170

 
13,310

 
10,961

Accretion of asset retirement obligation
900

 
1,072

 
1,407

Exploration expense
1,458

 
1,241

 

Stock-based compensation
10,459

 
14,072

 
5,126

Unrealized (gain) loss on derivatives
(5,235
)
 
3,436

 
1,008

Adjusted EBITDA
$
(5,175
)
 
$
5,272

 
$
9,275


For more information, please contact the following:
 
MZ Group
Derek Gradwell
SVP, Natural Resources
Phone: 949-259-4995
Email: dgradwell@mzgroup.us
Web: www.mzgroup.us


- MORE -
GRAPHIC 3 milllogoa01.gif begin 644 milllogoa01.gif M1TE&.#EAPP!1`(8``````.S%8L^D)!)A>).-&/+T]QTF*$&WUX&$"9F9F3:G MQ?+NW\6=&V9F9FNEN=[>WAH2$%"TJT)"0HR,C-;6UIF9F?___UI:6GM[>U:I MA+C:W?#K*A=.3%8S/W,7%Q=BH M.4I*2LF1"5E^!3A=:;V]O3HZ.K_`PO'DQK2UMN_O[R$A(0@(".;FYN_5E("C M6ZVMK6G.\"Z4KC,S,ZN5&IK%RZZPLV^82N2W8:6EI5)24J*ZBK;W+>/+JUIO9\XN+&:BN8____R'_"TY%5%-# M05!%,BXP`P$!```A^00%%`!_`"P`````PP!1```(_P`M"!Q(L*#!@P@3*ES( ML*'#AQ`C2IQ(L:+%BQ@S:MS(L:/'CR!#BAP9<0K)DRA3JARXP<;*EQ7-R)RY M48;-FSASZMS)LV?/`G#&V)@ITZ?1HTB3*EW*="E"&06B2IU*M:K5JUBQ7A&: MM:O7KV##BAU+5NK3LFC!;@D0X,J4M'#CRIW[]2S=N0OTZ-7SY:[?OX#!/K49 MN&R8O7HV8,U96.I-L8\;QQV<]&IDQX3%PKC"F;.-/99U>FU*>JG5TIG%VJ4J M6G+4*6%LR)Z=!VI6QIA1Z_YYFS38G91]YM[-L\"6,,B3QP;=E6E8XL6K"A^= M6CKP@\0A%U^PH?MAY1O>DO^]S+JRZ_*7?8>6$5SIXM+&NV\@48)$'ODPQ%"' MSK_U>:7MI66>57OD86`>**@`Q!<'Y@''>>OY9YUM!>Q45E,1MJ=>7#`<>$4) M):"P`0Q;E+C%@!56]YN%$`K(U&IC26@:'"9N@0*()0"Q!PP\PL`<>OT%*>11 M0/(47'.[8?5%CV[@"&(87#AIZ>5?J&E(881)%K#`'GR&D<6?@"KX!1Q\[B'>>RSN%^1S M*DYE%%EVHC:<5W!4.@40@&:J`@E33%'I`H@F&J.*1,E$D$VESG3:FXS>:56D MIE'_!9$8<"RPIP!_,J#KK@+D,86M"X@!D:P%R?1JL46A(<(#,IA!@0C0HB'3 M`]"*@(:K74J8+98VP4B>HC91(.ZXY)9+`;!BN('KKNPJN$"G4]2`AKGT4L"L M8^;68)6\Y78KPAPT-,">!#3,,(,$%LC0```&[T"!JMO&BM:6V+&:(D\29*SQ MQAN[D$(+9DQA!J99L&OR%_#&L`/'+&>\0P,/S/3`'"YHO$,2-:0ZP[)!P`CMXX,$,TJ9JQG!SKMIH5[!>W54-3G?M]=RTT`!X_R`"WE%90($+`,!- M`PUSM%"`LPVD,$&S@DO@@0L6F&'!`Q<`,$?44G<^-8198UA#%Z27;KKI3P=A M1@U@4%'''1S$+GOL=311P^U!G*Y[Z1Y(\/!-#TQ`PPY"S`!``I___,+P*!^#G!=>T+(0\X@`8L8*$*&S1=W=!0/?:T```.:Z`'I-4L M"A`L"#[H`@`>5X`:8*`!0$Q`L_^:I4#*,="!V5->`X0@@0LD0%\%>,`/@?@W M'%P@!4FX6'\NR)0@-""%I)M!%8A@PC5(X8QH3*,4UJ`!+&B@#!I,X0P:T(*< M6."%#L.!#H.`JOSMH`:YVV&S'M`T'5Y@B`E<('L:N+GLK:X!,^C"'.:@00G$ MC`*4?%H"DH`T#Z1`B_SAXE+,@`9*@E$./3"A']2H1@+X00-$4(,&"01*D49YER@Q"(@QJL8(4A$."=\(PG`>S`3A#$@9;C MLR4N<7+_1QB^P`+2G$','B"Y!`Q3A\4<9/]\N4Q%.A.))W#:$RIGN09H4'$6 M0`/!YA`#"TQ@#D(`)73(F11SXG-W'HC#&Z+`3B3TX:4PA2D2>F`%->#!` MISB[A<=_!L%YJD,##>QV4$&BB@(+120SC]A(&3QAFC)XP`-J\(1(3D`F&A5@ MLVH0@QA8RKQ9(PM,>X((9_QCTKPA$*@`8 M2D2'/G-U33L8QU(@!.214K("NZN0P'J4S*+3`$I0@@/8$(4?A."ZUS4M&YB@ MA+FRUK7\[*E`6D!)V?[19;@VYE-;G<8L]E^^-< M='*!#G1(0PZBL(05&#@#.^X[1&XQURC]36$1C.`%'4`!"ADX0@1R<(`/>,$(7&`MZ\8/YZ<<3),P,+[CF''!95.-.J_]_^)4>DA_F+.?MH`4",54S;:A5*&]1 MRM"A\@8-,``OW%@'-3;TE\,LYGW>1`07*%@#.)>$!A@T*B)0H"?Y6*$$`&P' M/OB9#^`[!QPL3@0$F\'CLCGJH.("*B0%-'$&'$;ZZ M*X*A;WQE'.]NDK4<,U0>@+H4W"V7D2S=#'P03=0E`)F\PT`+\)D"7$X@VJ9S M@7R_:#K>6M8@0_*U!X0@`J?IC@O$-L(`5GNZI$T@!2W;[U2Q"BY,1S.,?YS0LB%1&#_(`BQV2^ M2>?)A$E3=Q`PP&I9CCH,6$`$,=?=S/-+=0OR>C>D/&?]2&X!7H8-Z2BU\-.C M?KI]8PZ(%K_X!1I0ZZJ['4!7UTW6AXXTDK/G!-=D;=)B-G:ZF]UY`.B"!%+0 M/+C5]^V(]\F)?3+W\16]6[FC^^DDW/=\*MLF:%A8"IAEAI]ZX/`Z\3-4BL+X MG9(^\3I9?$\:CU*[0PX#.1V;O\ANNIF;(8!"8(],)#`#?1'D9X(3R,YE@(8: M5$Z"`@&^O23X`&DE!/G"MWK(,5M*NC\>58FLY1,N5GF97]XFP'RP_[.@5X,D M2,`%3Y"B"U;V!#(W8`9Z M"/0"1U-O+D!#$TA[^F:!P'0S2?"$=408J#8TT).#@B<0:$`X!B43^&9A490Y M=X8#($5('C""SB)9.%`##Y`"`5,]"?18H!=EQ9)NU>=X0H@3\X,Z,V!F=D2! MEN=H-_%4VX1L$W>&-(`#9S8!BB40;W-G-?]@+^8U1`LS-L$3!!2@.1W%'IG3 M=@'4;3)Q`C,H`CS8@W%7)WICATV&$Q@01TZ#B*F7A7YW2*EX@1+P`M!R`LQR M5#>4B(M8`,`D29/$@AXP!W^#6``@>S)!`06#B`*QB3F#!D_341[E21(H?34W M)`40`^!6/Q*P83OQ84YS5H:(C(JH-.57-Q@PC_0X M`3%CC+)G$S4@!+ME+S]%`W740POC=`!UC#]704$B@V"T/S]8`SL03*=W$S7` M-&#D`ACP/X&(@?MD.6=F0S3@CHLH`PWD5SS70YF3C\8D!*0#,*J&0#B`@0[8 M-!AIC1,D)#5@M8A`8SQ)@&XRL3"9B"H$10/2.!"H$DW'`TQX=I"$ M.98Z1@-F.4IK*'F\TP5M*0,^P(;[@P,X$`24-`$]9$T>`#/.<@%=,`-\9`9* MMFX)@`,3D`0QD#U!,(,-\`((9`8+XP)JUP`^D)5=N0,SX`([N5RE2!I<9S'J3_!V5P$93C(^9Q#:1,/X`&'0TO4>8@R(#R'(T"Q=9TS@(AF@`.$B4-A M7?G.>`%.`#"2`"%%!?-5"@RF*ATG1+4B55^"8! M"`2*7<"'BAE]F)5S-@B*>HF[)BB-)>D"Z$V+P+=M#(3ZQC[8T5;=#7AY0/FB``4]`.G]9HK,8I(DG518J5=*9 MBQ7:0\PR7UBZ.A4J7UH:5?Z)$R_@`J3C@4VS`^U73:2S`^4#EO8Y?5:*>H#D M`R#C`WI:`R\0`R]`+3'0`H_X``_/'IS'`53%P`G&(*C+@14*0 M`@W@D_K8`CCP`%5*DXMYIWC:5?^4J#9Q`@4Z-B]01X]Z`L47!*@J`HDI`R<@ MJ370`A0ZI*)A$#N59V_G@Z(:/D&0`!WE`[#ZB"V0``_@`P\0J3*``Q%J+ZOI MJLR:,S$0!"\@+T&@.L&*%`?1H]UJDRV0H;4JJ;$:59.X6@-B@`:HBJX4<`(R M(*L/4`#E6@.H>BWA:A3?FJ]6>COZ*)$X,:D2>7C^>CMTFJ_[RJ\*N["@>GP, M^[`06R>\&K$46['>.K$6F[$:VV,8N[$>2[$)^[$BR[`A.[(F&Z[?*K`GN[*H MAQ`K^K(P&[,R.[,T6[,V>[,H"A,ZN[,\V[,^^[-`&[1".[1$6[1&>[0A$1`` !.S\_ ` end