XML 43 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note B - Acquisitions (Tables)
12 Months Ended
Sep. 24, 2022
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

ICEE Distributors LLC and BAMA ICEE Purchase Price Allocation

 
             
  

ICEE

  

BAMA

     
  

Distributors

  

ICEE

  

Total

 
  

(in thousands)

 
             

Accounts Receivable, net

 $721  $71  $792 

Inventories

  866   77   943 

Property, plant & equipment, net

  4,851   1,722   6,573 

Customer Relationships

  569   133   702 

Distribution rights

  22,400   6,800   29,200 

Goodwill

  15,773   3,549   19,322 

Total assets acquired

  45,180   12,352   57,532 

Accounts Payable

  (210)  (110)  (320)

Purchase Price

 $44,970  $12,242  $57,212 

Preliminary Dippin' Dots Purchase Price Allocation (1)

 
             
  

Preliminary Value

         
  

as of acquisition

         
  

date (as previously

  

Measurement

     
  

reported as of

  

Period

     
  

June 25,2022)

  

Adjustment

  

As Adjusted

 
  

(in thousands)

 
             

Cash and cash equivalents

 $2,259      $2,259 

Accounts receivable, net

  12,257       12,257 

Inventories

  8,812   (301)  8,511 

Prepaid expenses and other

  1,215       1,215 

Property, plant and equipment, net

  24,622   6,548   31,170 

Intangible assets

  120,400   (2,200)  118,200 

Goodwill (2)

  66,634   (4,047)  62,587 

Operating lease right-of-use assets

  3,514       3,514 

Other noncurrent assets

  243       243 

Total assets acquired

  239,956   -   239,956 

Liabilities assumed:

            

Current lease liabilities

  619       619 

Accounts payable

  6,005       6,005 

Other current liabilities

  3,532       3,532 

Noncurrent lease liabilities

  2,954       2,954 

Other noncurrent liabilities

  3,285       3,285 

Total liabilities acquired

  16,395   -   16,395 

Purchase price

 $223,561  $-  $223,561 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]

Acquired Intangible Assets

 
         
      

(in thousands)

 
  

Weighted average

  

June 21,

 
  

life (years)

  

2022

 

Amortizable

        

Trade name

 

indefinite

  $76,900 

Developed technology

  10   22,900 

Customer relationships

  10   9,900 

Franchise agreements

  10   8,500 

Total acquired intangible assets

     $118,200 
Business Acquisition, Pro Forma Information [Table Text Block]

Dippin' Dots Results Included in the Company's Consolidated Results

 
     
  

Fiscal year ended

 
  

September 24,

 
  

2022

 
  

(in thousands)

 
     

Net sales

 $33,734 

Net earnings

  4,859 

J & J Snack Foods Corp and Dippin' Dots Unaudited Pro Forma Combined Financial Information

 
         
  

Fiscal year ended

 
  

September 24,

  

September 25,

 
  

2022

  

2021

 
  

(in thousands)

 
         

Net sales

  1,428,505   1,209,055 

Net earnings

  49,191   61,001 
         

Earnings per diluted share

 $2.56  $3.19 

Weighted average number of diluted shares

  19,213   19,133