XML 33 R20.htm IDEA: XBRL DOCUMENT v3.20.4
Note 13
3 Months Ended
Dec. 26, 2020
Notes to Financial Statements  
Business Combination Disclosure [Text Block]

Note 13

On October 1, 2019, we acquired the assets of ICEE Distributors LLC, based in Bossier City, Louisiana. ICEE Distributors does business in Arkansas, Louisiana and Texas with annual sales of approximately $13 million. Sales and operating income of ICEE Distributors were $2.1 million and $0.3 million for the three months ended December 26, 2020. Sales and operating income of ICEE Distributors were $2.5 million and $0.5 million for the three months ended December 28, 2019.

 

On February 4, 2020, we acquired the assets of BAMA ICEE, based in Birmingham, Alabama. BAMA ICEE does business in Alabama and Georgia with annual sales of approximately $3.5 million. Sales and operating income of BAMA ICEE were $400,000 and $75,000 for the three months ended December 26, 2020.

 

The purchase price allocations for the acquisitions are as follows:

 

   

(in thousands)

 
                         
   

ICEE

                 
   

Distributors

   

BAMA ICEE

   

Total

 
                         

Accounts Receivable, net

  $ 721     $ 71     $ 792  

Inventories

    866       77       943  

Property, plant & equipment, net

    4,851       1,722       6,573  

Customer Relationships

    569       133       702  

Distribution Rights

    22,400       6,800       29,200  

Goodwill

    15,773       3,549       19,322  

Accounts Payable

    (210 )     (110 )     (320 )

Purchase Price

  $ 44,970     $ 12,242     $ 57,212  

 

The goodwill recognized is attributable to the assembled workforce of ICEE Distributors and certain other strategic intangible assets that do not meet the requirements for recognition separate and apart from goodwill.

 

Acquisition costs of $0 and $36,000 are included in other general expense for the three months ended December 26, 2020 and December 28, 2019, respectively.