XML 30 R17.htm IDEA: XBRL DOCUMENT v3.20.4
Note 10
3 Months Ended
Dec. 26, 2020
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

Note 10

Our three reporting units, which are also reportable segments, are Food Service, Retail Supermarkets and Frozen Beverages.

 

The carrying amounts of acquired intangible assets for the Food Service, Retail Supermarkets and Frozen Beverage segments as of December 26, 2020 and September 26, 2020 are as follows:

 

   

December 26, 2020

   

September 26, 2020

 
   

Gross

           

Gross

         
   

Carrying

   

Accumulated

   

Carrying

   

Accumulated

 
   

Amount

   

Amortization

   

Amount

   

Amortization

 
    (in thousands)             

FOOD SERVICE

                               
                                 

Indefinite lived intangible assets

                               

Trade names

  $ 10,408     $ -     $ 10,408     $ -  
                                 

Amortized intangible assets

                               

Non compete agreements

    670       658       670       645  

Customer relationships

    13,000       5,213       19,737       11,595  

License and rights

    1,690       1,333       1,690       1,312  

TOTAL FOOD SERVICE

  $ 25,768     $ 7,204     $ 32,505     $ 13,552  
                                 

RETAIL SUPERMARKETS

                               
                                 

Indefinite lived intangible assets

                               

Trade names

  $ 12,750     $ -     $ 12,750     $ -  
                                 

Amortized Intangible Assets

                               

Trade names

    676       554       676       519  

Customer relationships

    7,907       5,338       7,907       5,140  

TOTAL RETAIL SUPERMARKETS

  $ 21,333     $ 5,892     $ 21,333     $ 5,659  
                                 
                                 

FROZEN BEVERAGES

                               
                                 

Indefinite lived intangible assets

                               

Trade names

  $ 9,315     $ -     $ 9,315     $ -  

Distribution rights

    36,100       -       36,100       -  
                                 

Amortized intangible assets

                               

Customer relationships

    1,439       293       1,439       257  

Licenses and rights

    1,400       1,019       1,400       1,002  

TOTAL FROZEN BEVERAGES

  $ 48,254     $ 1,312     $ 48,254     $ 1,259  
                                 

CONSOLIDATED

  $ 95,355     $ 14,408     $ 102,092     $ 20,470  

 

Fully amortized intangible assets have been removed from the December 26, 2020 amounts.

 

Amortizing intangible assets are being amortized by the straight-line method over periods ranging from 2 to 20 years and amortization expense is reflected throughout operating expenses. Aggregate amortization expense of intangible assets for the three months ended December 26, 2020 and December 28, 2019 was $679,000 and $843,000, respectively.

 

Estimated amortization expense for the next five fiscal years is approximately $2,500,000 in 2021, $2,300,000 in 2022, $2,300,000 in 2023, $2,000,000 in 2024 and $1,400,000 in 2025. The weighted amortization period of the intangible assets is 10.9 years.

 

Goodwill 

 

The carrying amounts of goodwill for the Food Service, Retail Supermarket and Frozen Beverage segments are as follows:

 

   

Food

Service

   

Retail

Supermarket

   

Frozen

Beverages

    Total  
    (in thousands)  
Balance at December 26, 2020   $ 61,189     $ 4,146     $ 56,498     $ 121,833  
                                 
Balance at September 26, 2020   $ 61,189     $ 4,146     $ 56,498     $ 121,833