XML 29 R18.htm IDEA: XBRL DOCUMENT v3.19.2
Note 10
9 Months Ended
Jun. 29, 2019
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

Note 10

Our three reporting units, which are also reportable segments, are Food Service, Retail Supermarkets and Frozen Beverages.

 

The carrying amounts of acquired intangible assets for the Food Service, Retail Supermarkets and Frozen Beverage segments as of June 29, 2019 and September 29, 2018 are as follows:

 

   

June 29, 2019

   

September 29, 2018

 
   

Gross

           

Gross

         
   

Carrying

   

Accumulated

   

Carrying

   

Accumulated

 
   

Amount

   

Amortization

   

Amount

   

Amortization

 
    (in thousands)  

FOOD SERVICE

                               

Indefinite lived intangible assets

                               

Trade names

  $ 16,628     $ -     $ 16,628     $ -  
                                 

Amortized intangible assets

                               

Non-compete agreements

    858       622       980       538  

Customer relationships

    19,900       9,473       20,510       8,600  

Licenses and rights

    1,690       1,206       1,690       1,143  

TOTAL FOOD SERVICE

  $ 39,076     $ 11,301     $ 39,808     $ 10,281  
                                 

RETAIL SUPERMARKETS

                               
                                 

Indefinite lived intangible assets

                               

Trade names

  $ 6,557     $ -     $ 6,557     $ -  
                                 

Amortized Intangible Assets

                               

Trade names

    649       357       649       260  

Customer relationships

    7,979       4,223       7,979       3,623  

TOTAL RETAIL SUPERMARKETS

  $ 15,185     $ 4,580     $ 15,185     $ 3,883  
                                 
                                 

FROZEN BEVERAGES

                               
                                 

Indefinite lived intangible assets

                               

Trade names

  $ 9,315     $ -     $ 9,315     $ -  

Distribution rights

    6,900               6,900       -  
                                 

Amortized intangible assets

                               

Customer relationships

    737       95       257       76  

Licenses and rights

    1,400       916       1,400       863  

TOTAL FROZEN BEVERAGES

  $ 18,352     $ 1,011     $ 17,872     $ 939  
                                 

CONSOLIDATED

  $ 72,613     $ 16,892     $ 72,865     $ 15,103  

 

Fully amortized intangible assets have been removed from the June 29, 2019 amounts. Intangible assets of $480,000 were acquired in the Frozen Beverages segment in the third quarter.

 

Amortizing intangible assets are being amortized by the straight-line method over periods ranging from 2 to 20 years and amortization expense is reflected throughout operating expenses.

 

Aggregate amortization expense of intangible assets for the three months ended June 29, 2019 and June 30, 2018 was $836,000 and $876,000, respectively. Aggregate amortization expense of intangible assets for the nine months ended June 29, 2019 and June 30, 2018 was $2,521,000 and $2,626,000, respectively.

 

 

Estimated amortization expense for the next five fiscal years is approximately $3,300,000 in 2019, $3,000,000 in 2020, $2,400,000 in 2021, and $2,300,000 in 2022 and in 2023. The weighted amortization period of the intangible assets is 10.7 years.

 

Goodwill 

 

The carrying amounts of goodwill for the Food Service, Retail Supermarket and Frozen Beverage segments are as follows:

 

    Food     Retail     Frozen          
    Service     Supermarket     Beverages     Total  
    (in thousands)  
Balance at June 29, 2019   $ 61,665     $ 3,670     $ 37,176     $ 102,511  
                                 
Balance at September 29, 2018   $ 61,665     $ 3,670     $ 37,176     $ 102,511