XML 29 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 10
3 Months Ended
Dec. 29, 2018
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
Note
10
Our
three
reporting units, which are also reportable segments, are Food Service, Retail Supermarkets and Frozen Beverages.
 
The carrying amounts of acquired intangible assets for the Food Service, Retail Supermarkets and Frozen Beverage segments as of
December 29, 2018
and
September 29, 2018
are as follows:
 
   
December 29, 2018
   
September 29, 2018
 
   
Gross
   
 
 
 
 
Gross
   
 
 
 
   
Carrying
   
Accumulated
   
Carrying
   
Accumulated
 
   
Amount
   
Amortization
   
Amount
   
Amortization
 
   
 
 
 
 
(in thousands)
   
 
 
 
FOOD SERVICE
                               
Indefinite lived intangible assets
                               
Trade names
  $
16,628
    $
-
    $
16,628
    $
-
 
                                 
Amortized intangible assets
                               
Non compete agreements
   
858
     
482
     
980
     
538
 
Customer relationships
   
19,900
     
8,502
     
20,510
     
8,600
 
License and rights
   
1,690
     
1,164
     
1,690
     
1,143
 
TOTAL FOOD SERVICE
  $
39,076
    $
10,148
    $
39,808
    $
10,281
 
                                 
RETAIL SUPERMARKETS
                               
                                 
Indefinite lived intangible assets
                               
Trade names
  $
6,557
    $
-
    $
6,557
    $
-
 
                                 
Amortized Intangible Assets
                               
Trade names
   
649
     
292
     
649
     
260
 
Customer relationships
   
7,979
     
3,823
     
7,979
     
3,623
 
TOTAL RETAIL SUPERMARKETS
  $
15,185
    $
4,115
    $
15,185
    $
3,883
 
                                 
                                 
FROZEN BEVERAGES
                               
                                 
Indefinite lived intangible assets
                               
Trade names
  $
9,315
    $
-
    $
9,315
    $
-
 
Distribution rights
   
6,900
     
-
     
6,900
     
-
 
                                 
Amortized intangible assets
                               
Customer relationships
   
257
     
83
     
257
     
76
 
Licenses and rights
   
1,400
     
880
     
1,400
     
863
 
TOTAL FROZEN BEVERAGES
  $
17,872
    $
963
    $
17,872
    $
939
 
                                 
CONSOLIDATED
  $
72,133
    $
15,226
    $
72,865
    $
15,103
 
 
 
 
Fully amortized intangible assets have been removed from the
December 29, 2018
amounts.
 
 
Amortizing intangible assets are being amortized by the straight-line method over periods ranging from
2
to
20
years and amortization expense is reflected throughout operating expenses. Aggregate amortization expense of intangible assets for the
three
months ended
December 29, 2018
and
December 30, 2017
was
$855,000
and
$819,000,
respectively.
 
Estimated amortization expense for the next
five
fiscal years is approximately
$3,300,000
in
2019,
$3,000,000
in
2020,
$2,400,000
in
2021,
and
$2,300,000
in
2022
and in
2023.
The weighted amortization period of the intangible assets is
10.7
years.
 
Goodwill 
 
The carrying amounts of goodwill for the Food Service, Retail Supermarket and Frozen Beverage segments are as follows:
 
   
Food
Service
   
Retail
Supermarket
   
Frozen
Beverages
   
Total
 
    (in thousands)  
                                 
Balance at December 29, 2018
  $
61,665
    $
3,670
    $
37,176
    $
102,511
 
                                 
Balance at September 29, 2018
  $
61,665
    $
3,670
    $
37,176
    $
102,511