XML 28 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 10
3 Months Ended
Dec. 30, 2017
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
Note
10
Our
three
reporting units, which are also reportable segments, are Food Service, Retail Supermarkets and Frozen Beverages.
 
The carrying amounts of acquired intangible assets for the Food Service, Retail Supermarkets and Frozen
Beverage segments as of
December 30, 2017
and
September 30, 2017
are as follows:
 
   
December 30, 2017
   
September 30, 2017
 
   
Gross
   
 
 
 
 
Gross
   
 
 
 
   
Carrying
   
Accumulated
   
Carrying
   
Accumulated
 
   
Amount
   
Amortization
   
Amount
   
Amortization
 
   
(in thousands)
 
FOOD SERVICE
                               
Indefinite lived intangible assets
                               
Trade Names
  $
16,628
    $
-
    $
16,628
    $
-
 
                                 
Amortized intangible assets
                               
Non compete agreements
   
980
     
302
     
980
     
263
 
Customer relationships
   
20,510
     
7,011
     
20,510
     
6,476
 
License and rights
   
1,690
     
1,080
     
1,690
     
1,058
 
TOTAL FOOD SERVICE
  $
39,808
    $
8,393
    $
39,808
    $
7,797
 
                                 
RETAIL SUPERMARKETS
                               
                                 
Indefinite lived intangible assets
                               
Trade Names
  $
6,557
    $
-
    $
6,557
    $
-
 
                                 
Amortized Intangible Assets
                               
Trade names
   
649
     
130
     
649
     
130
 
Customer relationships
   
7,979
     
3,022
     
7,979
     
2,822
 
TOTAL RETAIL SUPERMARKETS
  $
15,185
    $
3,152
    $
15,185
    $
2,952
 
                                 
                                 
FROZEN BEVERAGES
                               
                                 
Indefinite lived intangible assets
                               
Trade Names
  $
9,315
    $
-
    $
9,315
    $
-
 
Distribution rights
   
6,900
     
-
     
6,900
     
-
 
                                 
Amortized intangible assets
                               
Customer relationships
   
257
     
56
     
257
     
50
 
Licenses and rights
   
1,400
     
811
     
1,400
     
794
 
TOTAL FROZEN BEVERAGES
  $
17,872
    $
867
    $
17,872
    $
844
 
                                 
CONSOLIDATED
  $
72,865
    $
12,412
    $
72,865
    $
11,593
 
 
Amortized intangible assets are being amortized by the
straight-line method over periods ranging from
3
to
20
years and amortization expense is reflected throughout operating expenses. In last year’s fiscal year, intangible assets of
$6,957,000
were acquired in an ICEE distributor acquisition in our frozen beverage segment, intangible assets of
$15,760,000
were acquired in the Hill & Valley acquisition in our food service segment and intangible assets fo
$576,000
were acquired in the Labriola Baking acquisition, also in our food service segment. Aggregate amortization expense of intangible assets for the
three
months ended
December 30, 2017
and
December 24, 2016
was
$819,000
and
$1,108,000,
respectively.
 
Estimated amortization expense for the next
five
fiscal years is approximately
$3,500,000
in
2018,
$3,400,000
in
2019,
$3,000,000
in
2020,
$2,400,000
in
2021
and
$2,300,000
in
2022.
The weighted amortization period of the intangible assets is
10.8
years.
 
Goodwill
 
 
The carrying amounts of goodwill for the Food Service, Retail Supermarket and Frozen Beverage segments are as follows:
 
   
Food
   
Retail
   
Frozen
   
 
 
 
  Service     Supermarket     Beverages     Total  
    (in thousands)  
Balance at December 30, 2017
  $
61,665
    $
3,670
    $
37,176
    $
102,511
 
                                 
Balance at September 30, 2017
  $
61,665
    $
3,670
    $
37,176
    $
102,511
 
 
In last year
’s fiscal year, goodwill of
$1,236,000
was acquired in an ICEE distributor acquisition in our frozen beverage segment, goodwill of
$14,175,000
was acquired in the Hill & Valley acquisition in our food service segment and goodwill of
$658,000
was acquired in our Labriola Baking acquisition, also in our food service segment.