XML 27 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 10
6 Months Ended
Mar. 25, 2017
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]
Note
10
Our
three
reporting units, which are also reportable segments, are Food Service, Retail Supermarkets and Frozen Beverages.
 
The carrying amounts of acquired intangible assets for the Food Service, Retail Supermarkets and Frozen Beverage segments as of
March
25,
2017
and
September
24,
2016
are as follows:
 
 
 
March 25, 2017
 
 
September 24, 2016
 
 
 
Gross
 
 
 
 
 
 
Gross
 
 
 
 
 
 
 
Carrying
 
 
Accumulated
 
 
Carrying
 
 
Accumulated
 
 
 
Amount
 
 
Amortization
 
 
Amount
 
 
Amortization
 
 
 
(in thousands) 
 
                                 
FOOD SERVICE
                               
Indefinite lived intangible
assets
                               
Trade Names
  $
16,240
    $
-
    $
14,150
    $
-
 
                                 
Amortized intangible assets
                               
Non compete agreements
   
852
     
147
     
122
     
93
 
Customer relationships
   
49,491
     
33,415
     
35,491
     
31,895
 
License and rights
   
1,690
     
1,017
     
1,690
     
974
 
TOTAL FOOD SERVICE
  $
68,273
    $
34,579
    $
51,453
    $
32,962
 
                                 
RETAIL SUPERMARKETS
                               
                                 
Indefinite lived intangible
assets
                               
Trade Names
  $
6,557
    $
-
    $
7,206
    $
-
 
                                 
Amortized Intangible Assets
                               
Trade Names
   
649
     
65
     
-
     
-
 
Customer relationships
   
7,979
     
2,422
     
7,979
     
2,021
 
TOTAL RETAIL SUPERMARKETS
  $
15,185
    $
2,487
    $
15,185
    $
2,021
 
                                 
                                 
FROZEN BEVERAGES
                               
                                 
Indefinite lived intangible
assets
                               
Trade Names
  $
9,315
    $
-
    $
9,315
    $
-
 
                                 
Amortized intangible assets
                               
Customer relationships
   
200
     
38
     
200
     
28
 
Licenses and rights
   
1,400
     
759
     
1,400
     
723
 
TOTAL FROZEN BEVERAGES
  $
10,915
    $
797
    $
10,915
    $
751
 
                                 
CONSOLIDATED
  $
94,373
    $
37,863
    $
77,553
    $
35,734
 
 
Fully amortized intangible assets were removed from the above table during the current quarter for
March
25,
2017
and
September
24,2016.
 
Trade names of
$649,000
that were classified as indefinite lived intangible assets at
September
24,
2016
were reclassified to amortized intangible assets at
March
25,
2017
because of our current expectation that moderately declining product sales under that trade name are likely to continue. We have assigned a finite life of
five
years to that trade name.
 
Amortized intangible assets are being amortized by the straight-line method over periods ranging from
3
to
20
years and amortization expense is reflected throughout operating expenses. Intangible assets of
$16,820,000
were acquired in the
three
and
six
months ended
March
25,
2017
in the Hill & Valley acquisition in our food service segment. There were
no
intangible assets acquired in the
six
months ended
March
26,
2016.
Aggregate amortization expense of intangible assets for the
three
months ended
March
25,
2017
and
March
26,
2016
was
$1,021,000
and
$1,328,000,
respectively and for the
six
months ended
March
25,
2017
and
March
26,
2016
was
$2,129,000
and
$2,657,000,
respectively.
 
Estimated amortization expense including the estimated impact from the Hill & Valley purchase described in Note
13
for the next
five
fiscal years is approximately
$3,900,000
in
2017,
$3,500,000
in
2018,
$3,400,000
in
2019,
$3,200,000
in
2020
and
$2,500,000
in
2021.
The weighted average amortization period of the intangible assets is
10.6
years.
 
Goodwill 
 
The carrying amounts of goodwill for the Food Service, Retail Supermarket and Frozen Beverage segments are as follows:
 
   
Food
Service
   
Retail
Supermarket
   
Frozen
Beverages
   
Total
 
    (in thousands)   
Balance at
March 25,
2017
  $
60,365
    $
3,670
    $
35,940
    $
99,975
 
                                 
Balance at
September 24,
2016
  $
46,832
    $
3,670
    $
35,940
    $
86,442
 
 
Goodwill of
$13,533,360
was acquired in the Hill & Valley acquisition in our food service segment in the
three
and
six
months ended
March
25,
2017
and
no
n
e was acquired in the
three
and 
six
months ended
March
26,
2016.